YOLFTbeta
Prairie Operating Co. Common Stock

Prairie Operating Co. Common Stock

PROP · NASDAQ · Energy / Oil & Gas E&P

0.4228USD+0.05 (+13.93%)

Price History

Full chart

Market Stats

Previous Close0.3711
Open0.37
Day Range0.3006 – 0.429
52-Week Range0.383 – 2.55
Volume2.48M
Market Cap45.86M
P/E (TTM)0.00
Forward P/E1.07
EPS-0.49
Dividend Yield0.00%
Beta-1.00
50-Day Avg0.6051
200-Day Avg1.21

About

Prairie Operating Co., an independent energy company, engages in the acquisition and development of crude oil, natural gas, and natural gas liquids resources in the United States. Prairie Operating Co. is based in Houston, Texas.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Gregory S. Patton
  • Employees59
  • Headquarters55 Waugh Drive, Houston, TX, United States, 77007, USA
  • Websitehttps://www.prairieopco.com

Leadership

  • Mr. Gregory S. PattonCEO & Director · b. 1986
  • Mr. Michael J. ShellyExecutive VP & CFO · b. 1976
  • Mr. Bryan FreemanExecutive Vice President of Operations · b. 1971
  • Mr. Daniel T. SweeneyExecutive VP, General Counsel & Corporate Secretary · b. 1977
  • Mr. Louis J. BaseneseExecutive Vice President · b. 1978

Financials

Income Statement

Currency: USD2007-12-312008-12-312009-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---3.78M6.74M11.19M23.06M24.03M22.70M15.07M13.90M10.58M412.32K369.80K007.94M241.65M
Growth (%)----+78.32%+65.87%+106.15%+4.19%-5.51%-33.63%-7.74%-23.91%-96.10%-10.31%-100.00%--+2943.81%
Cost of Revenue---2.83M4.32M6.92M14.77M18.76M16.17M15.06M11.28M11.07M230.50K281.79K003.15M120.47M
Gross Profit---950.91K2.42M4.26M8.29M5.27M6.53M9.32K2.62M-497.00K181.83K88.01K004.79M121.18M
Gross Margin---25.14%35.87%38.13%35.95%21.92%28.78%0.06%18.87%-4.70%44.10%23.80%--60.36%50.15%
Operating Expense---4.11M2.22M3.92M6.82M8.15M7.72M5.35M3.56M1.36M2.46M18.30M461.52K16.53M31.30M52.19M
Operating Income-71.39K-18.94K-17.40K-3.16M197.81K343.51K1.47M-2.88M-1.18M-5.34M-941.01K-1.86M-2.27M-18.21M-461.52K-16.53M-26.51M68.99M
Operating Margin----83.47%2.93%3.07%6.37%-12.00%-5.21%-35.42%-6.77%-17.56%-551.75%-4924.36%---333.96%28.55%
EBITDA-71.39K-18.94K-17.40K-1.68M-764.00K-3.62M1.05M-4.11M-1.32M-5.19M-857.98K-1.81M-2.24M-17.91M-461.52K-60.92M-38.29M131.14M
EBITDA Margin----44.29%-11.33%-32.36%4.57%-17.11%-5.83%-34.45%-6.17%-17.08%-543.26%-4842.83%---482.33%54.27%
Net Income-71.58K-18.94K-19.46K-2.01M-1.02M-3.64M995.62K-4.25M-1.58M-5.73M-2.62M-2.16M-1.94M-17.27M-461.52K-79.08M-40.91M32.05M
Net Income Margin----53.12%-15.11%-32.52%4.32%-17.70%-6.94%-38.05%-18.81%-20.44%-470.50%-4670.23%---515.33%13.26%
R&D----10.98K6.67K------------
R&D as % of Total Revenue----0.16%0.06%------------
Interest Expense--2.06K331.03K251.97K10.29K11.80K2.91K26.48K395.10K1.68M304.45K637.04K1.18M613.83K122.00K1.14M28.52M
Interest Expense % of Total Revenue---8.75%3.74%0.09%0.05%0.01%0.12%2.62%12.07%2.88%154.50%317.79%--14.38%11.80%

Balance Sheet

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.16K2.22K4.80K663.80K691.39K2.28M4.38M8.20M6.77M5.84M2.94M2.23M3.46M2.67M13.20M6.79M45.82M156.55M944.55M
Total Liabilities50.00K70.00K96.48K2.93M4.08M6.03M2.09M3.93M5.42M3.76M6.31M7.14M9.71M9.52M9.00M13.32M5.65M103.79M814.38M
Total Equity-48.84K-67.78K-91.67K-2.26M-3.39M-3.75M2.29M4.27M1.33M2.08M-3.35M-4.90M-6.24M-6.83M4.20M-6.53M40.17M52.77M130.16M
Cash1.16K2.22K4.80K542.56K422.13K1.96M3.63M5.79M4.72M4.40M1.77M1.01M2.78M1.90M2.79M246.36K13.04M5.19M20.00K
Total Debt50.00K70.00K90.00K-633.15K----1.03M1.12M2.50M4.60M5.06M5.50M6.54M136.00K46.53M370.55M
Net Debt48.84K67.78K85.20K-542.56K211.01K-1.96M-3.63M-5.79M-4.72M-3.37M-652.57K1.48M1.82M3.16M2.71M6.30M-12.90M41.34M370.53M

Cash Flow

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-18.36K-18.94K-17.42K-350.54K-1.57M243.16K1.73M2.25M443.12K-2.49M-2.53M-743.46K-705.60K-1.07M-6.97M-2.19M-11.94M-9.35M153.90M
Investing Cash Flow----3.58K-3.99K--54.92K-88.37K-1.51M-311.14K-98.07K-11.42K-6.01K-156.73K-9.93M-1.82M-23.68M-83.41M-655.92M
Financing Cash Flow10.00K20.00K20.00K894.31K1.46M1.29M--4.00K2.48M-15.00K2.47M347.50K17.79M1.47M48.58M84.91M496.84M
Capital Expenditure0003.58K3.99K054.92K259.27K105.26K169.80K98.07K11.42K6.01K156.73K9.93M5.30M21.52M28.52M197.13M
Free Cash Flow-18.36K-18.94K-17.42K-354.11K-1.58M243.16K1.68M1.99M337.87K-2.66M-2.63M-754.88K-711.62K-1.23M-16.90M-7.49M-33.47M-37.87M-43.23M
FCF to OCF100.00%100.00%100.00%101.02%100.25%100.00%96.83%88.45%76.25%106.82%103.87%101.54%100.85%114.64%242.46%341.52%280.25%405.11%-28.09%

Earnings

Report DateOct 31, 2008Jan 31, 2009Apr 30, 2009Jul 31, 2009Oct 31, 2009Jan 31, 2010Apr 30, 2010Jul 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022May 13, 2024Aug 9, 2024Nov 5, 2024May 15, 2025Aug 12, 2025Nov 14, 2025Mar 31, 2026May 14, 2026Aug 14, 2026Nov 13, 2026
EPS Estimate---------------------------------------------------------0.08-0.330.400.820.960.320.310.090.020.16
EPS Actual-0.77-0.71-0.39-0.69-0.41-2.18-0.81-1.339.12-21.83-23.451.22-5.83-59.2220.10-6.2011.03-50.60-17.67-6.557.117.575.36-11.06-10.93-20.067.75-24.39-0.184.144.06-97.1421.42-18.56-30.81-2.730.80-4.21-3.73-14.71-1.82-2.93-5.43-7.44-1.50-3.18-5.79-4.64-19.65-14.53-2.00-45.29-9.66-5.00-4.24-15.35-0.80-0.70-0.67-3.490.180.530.26-0.200.12-
Surprise---------------------------------------------------------900.00%-112.12%-267.50%-525.61%-81.25%65.63%-15.74%-322.22%500.00%-
Timing--------------------------------------------------------After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap45.86M
Enterprise Value530.67M
Trailing P/E0.00
Forward P/E1.07
Price / Sales0.13
Price / Book0.21
EPS-0.49
Book Value2.11
Revenue (TTM)343.01M
Gross Profit (TTM)246.39M
EBITDA193.48M
Profit Margin-13.02%
Operating Margin46.70%
Return on Equity-15.45%
Return on Assets8.17%
Shares Outstanding112.80M
Shares Float77.13M
Beta-1.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
19.01%
Insiders
33.66%
Retail / Other
47.33%

Top Institutional Holders

  • BlackRock Inc
    2.04M1.93%
  • Vanguard Capital Management, LLC
    1.50M1.42%
  • SRS Capital Advisors Inc
    1.42M1.35%
  • Susquehanna International Group, LLP
    1.38M1.31%
  • Lazard Asset Management LLC
    1.14M1.08%
  • CastleKnight Management LP
    1.07M1.01%
  • Jane Street Group LLC
    940.42K0.89%
  • Geode Capital Management, LLC
    887.34K0.84%
  • State Street Corp
    567.92K0.54%
  • Millennium Management LLC
    525.88K0.50%
  • The Goldman Sachs Group Inc
    522.33K0.49%
  • Diametric Capital, LP
    481.70K0.46%
  • Morgan Stanley - Brokerage Accounts
    452.86K0.43%
  • CI Private Wealth LLC
    433.15K0.41%
  • Group One Trading, LLC
    431.13K0.41%
  • Fore Capital, LLC
    315.00K0.30%
  • SIMPLEX TRADING, LLC
    304.29K0.29%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    1.81M1.71%
  • Lazard Baylight US Sm Cap Eq WW Dist EUR
    911.96K0.86%
  • Fidelity Extended Market Index
    393.56K0.37%

Stock Splits

  • Oct 16, 202334:1000
  • Feb 27, 20201:20