YOLFTbeta
Papa John's International Inc

Papa John's International Inc

PZZA · NASDAQ · Consumer Cyclical / Restaurants

19.92USD+0.76 (+3.97%)

Price History

Full chart

Market Stats

Previous Close19.16
Open19.45
Day Range19.24 – 20.26
52-Week Range19.31 – 53.66
Volume1.10M
Market Cap661.40M
P/E (TTM)24.50
Forward P/E18.73
EPS0.82
Dividend Yield7.47%
Beta1.06
50-Day Avg24.63
200-Day Avg32.51

About

Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa Johns trademark in the United States, Canada, and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Franchising, North America Commissaries, and International. The company operates dine-in and delivery restaurants. It also offers pizza and other food and beverage products. In addition, the company supplies pizza sauce, dough, food products, paper products, smallware, and cleaning supplies to restaurants. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMr. Todd Allan Penegor
  • Employees9.40K
  • Headquarters2002 Papa John?s Boulevard, Louisville, KY, United States, 40299-2367, USA
  • Websitehttps://www.papajohns.com

Leadership

  • Mr. Todd Allan PenegorPresident, CEO & Director · b. 1965
  • Mr. John Kevin VasconiChief Digital & Technology officer · b. 1961
  • Ms. Caroline Miller OylerChief Legal & Administrative Officer · b. 1966
  • Mr. Christopher K. CollinsInterim CFO, Senior VP of Corporate Finance & Principal Accounting Officer · b. 1970
  • Ms. Heather HollanderSenior VP of Strategy, Investor Relations and FP&A
  • Chris Lyn-SueGlobal Chief Marketing Officer
  • Mr. James FurnellSenior Vice President of Global People Experience
  • Mr. Patrick CoelhoSenior Vice President of Development
  • Mr. Kurt MilburnChief Supply Chain Officer
  • Mr. John MatterGlobal Chief Development Officer & Assistant Corporate Secretary

Financials

Income Statement

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue49.00M89.20M161.50M253.40M360.10M508.80M669.80M805.30M944.68M971.23M946.22M917.38M942.43M968.79M1.00B1.06B1.13B1.11B1.13B1.22B1.34B1.44B1.60B1.64B1.71B1.78B1.57B1.62B1.81B2.07B2.10B2.14B2.06B2.05B
Growth (%)-+82.04%+81.05%+56.90%+42.11%+41.29%+31.64%+20.23%+17.31%+2.81%-2.58%-3.05%+2.73%+2.80%+3.38%+6.19%+6.44%-2.30%+1.84%+8.12%+10.24%+7.18%+11.06%+2.45%+4.66%+4.07%-11.78%+2.92%+11.98%+14.07%+1.63%+1.60%-3.57%-0.27%
Cost of Revenue39.80M73.70M133.90M155.40M223.60M307.80M393.00M457.50M598.43M561.69M536.00M687.87M541.63M552.06M715.79M663.47M915.03M867.44M864.47M941.13M837.68M859.98M1.01B1.02B1.35B1.43B1.22B1.33B1.47B1.64B1.71B1.72B1.48B1.46B
Gross Profit9.20M15.50M27.60M98.00M136.50M201.00M276.80M347.80M346.24M409.55M410.21M229.51M400.80M416.73M285.77M400.13M217.06M238.59M261.93M276.75M504.97M579.04M585.54M618.39M359.10M354.54M353.64M290.54M344.20M429.32M388.43M419.31M580.96M593.32M
Gross Margin18.78%17.38%17.09%38.67%37.91%39.50%41.33%43.19%36.65%42.17%43.35%25.02%42.53%43.02%28.53%37.62%19.17%21.57%23.25%22.72%37.61%40.24%36.64%37.77%20.96%19.88%22.48%17.94%18.98%20.76%18.48%19.63%28.21%28.89%
Operating Expense6.10M9.50M17.60M82.10M110.80M161.80M221.30M275.50M261.57M326.76M328.79M168.97M359.02M344.03M187.81M348.08M153.59M143.31M175.19M189.73M405.16M472.54M467.91M482.08M194.58M203.53M323.26M266.00M253.95M261.08M279.40M272.17M424.26M504.17M
Operating Income3.10M6.00M10.00M15.90M25.70M39.20M55.50M72.30M84.67M82.78M81.43M60.54M41.78M72.70M97.95M52.05M63.46M95.28M86.74M87.02M99.81M106.50M117.63M136.31M164.52M151.02M30.38M24.54M90.25M168.24M109.03M147.14M156.70M89.15M
Operating Margin6.33%6.73%6.19%6.27%7.14%7.70%8.29%8.98%8.96%8.52%8.61%6.60%4.43%7.50%9.78%4.89%5.61%8.61%7.70%7.14%7.43%7.40%7.36%8.32%9.60%8.47%1.93%1.52%4.98%8.13%5.19%6.89%7.61%4.34%
EBITDA3.80M7.90M15.30M24.60M40.00M56.20M74.10M97.50M91.56M117.96M113.17M86.41M67.84M101.45M125.16M86.63M99.09M128.66M115.89M120.11M133.21M141.11M158.57M176.61M195.29M196.36M77.07M72.92M142.09M218.97M161.06M211.23M226.11M181.39M
EBITDA Margin7.76%8.86%9.47%9.71%11.11%11.05%11.06%12.11%9.69%12.15%11.96%9.42%7.20%10.47%12.50%8.14%8.75%11.63%10.29%9.86%9.92%9.81%9.92%10.79%11.40%11.01%4.90%4.50%7.84%10.59%7.66%9.89%10.98%8.83%
Net Income2.50M4.10M7.20M11.20M18.60M26.90M35.20M47.30M31.82M47.24M46.80M33.56M23.22M46.06M63.38M32.73M36.80M57.45M51.94M55.66M61.66M69.03M73.27M75.75M103.39M103.71M1.65M4.87M57.93M120.02M67.77M82.10M83.49M30.53M
Net Income Margin5.10%4.60%4.46%4.42%5.17%5.29%5.26%5.87%3.37%4.86%4.95%3.66%2.46%4.75%6.33%3.08%3.25%5.19%4.61%4.57%4.59%4.80%4.58%4.63%6.03%5.82%0.10%0.30%3.19%5.80%3.22%3.84%4.05%1.49%
R&D-----------------0000000000-------
R&D as % of Total Revenue-----------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-------
Interest Expense100.00K00000007.75M8.86M7.68M6.85M5.31M4.32M3.48M13.48M7.54M5.71M5.34M742.00K2.01M1.63M3.38M4.11M6.61M11.28M25.67M20.59M17.02M19.20M25.26M43.47M42.58M40.77M
Interest Expense % of Total Revenue0.20%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.82%0.91%0.81%0.75%0.56%0.45%0.35%1.27%0.67%0.52%0.47%0.06%0.15%0.11%0.21%0.25%0.39%0.63%1.63%1.27%0.94%0.93%1.20%2.04%2.07%1.99%

Balance Sheet

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.70M27.80M76.20M128.80M212.10M253.20M319.30M372.10M395.66M387.44M365.47M347.21M374.49M350.56M379.64M401.82M386.47M397.10M415.94M390.38M438.41M464.29M512.80M494.91M512.57M555.55M570.95M730.72M872.77M885.70M864.23M875.00M888.95M926.93M
Total Liabilities5.30M8.50M13.60M22.50M31.50M40.50M56.60M80.00M229.34M191.81M243.52M187.94M235.26M189.28M233.47M266.27M256.48M212.06M208.74M172.16M256.89M326.11M414.09M452.71M502.76M661.51M873.08M1.05B1.13B1.05B1.13B1.32B1.30B1.36B
Total Equity2.40M19.30M62.60M106.30M180.60M212.70M262.70M292.10M166.32M195.63M121.95M159.27M139.22M161.28M146.17M126.90M129.99M176.87M198.69M218.22M181.51M138.18M98.72M42.21M9.80M-105.95M-302.13M-332.32M-282.18M-187.67M-286.39M-459.09M-429.53M-444.75M
Cash400.00K800.00K12.80M19.90M24.10M18.70M34.00M3.70M6.14M17.61M9.50M7.07M14.70M22.10M12.98M8.88M10.99M28.22M46.23M17.24M16.40M13.67M20.12M21.01M15.56M22.34M19.47M27.91M130.20M70.61M47.37M40.59M37.95M36.95M
Total Debt1.10M-1.30M2.50M1.70M1.50M8.40M6.20M146.61M105.31M140.09M61.25M94.23M55.12M97.04M142.71M130.65M99.05M99.02M51.49M88.26M157.90M285.59M332.56M373.94M466.56M621.13M525.23M513.57M685.50M807.26M965.72M971.13M1.09B
Net Debt700.00K-800.00K-11.50M-17.40M-22.40M-17.20M-25.60M2.50M140.47M87.70M130.59M54.18M79.53M33.02M84.06M133.83M119.67M70.83M52.79M34.25M71.86M144.23M210.33M234.99M284.26M444.22M601.66M497.32M383.37M614.89M759.89M925.13M933.17M1.06B

Cash Flow

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.20M6.40M10.50M12.00M29.80M44.70M63.40M85.60M76.72M96.39M95.55M84.84M41.78M84.28M85.60M61.59M73.06M100.91M89.10M101.01M104.38M101.36M122.63M160.31M144.06M134.97M72.80M61.75M186.44M184.68M117.81M193.06M106.63M126.00M
Investing Cash Flow-2.50M-16.40M-34.70M-36.30M-77.60M-55.80M-61.30M-95.20M-58.98M-22.26M-19.91M-14.09M-17.76M-7.09M-53.56M-55.32M-26.23M-36.41M-28.66M-27.49M-49.12M-49.44M-55.03M-38.95M-46.27M-56.50M-38.80M-32.58M-41.07M-63.51M-62.79M-75.12M-17.35M-21.49M
Financing Cash Flow-1.60M10.30M36.10M31.40M51.90M5.70M13.20M-20.50M-14.99M-62.38M-84.02M-77.82M-16.98M-69.40M-41.33M-10.62M-44.13M-48.54M-39.73M-102.60M-57.93M-54.72M-60.92M-120.13M-102.83M-72.06M-48.10M-34.57M-43.46M-180.53M-76.24M-124.08M-91.67M-106.26M
Capital Expenditure2.20M7.30M18.60M32.70M28.80M43.10M69.20M81.20M59.44M31.48M18.81M16.32M20.95M17.55M39.35M31.15M29.27M33.54M31.13M29.32M42.63M50.75M48.66M38.97M55.55M52.59M42.03M37.71M35.65M68.56M78.39M76.62M72.48M64.69M
Free Cash Flow2.00M-900.00K-8.10M-20.70M1.00M1.60M-5.80M4.40M17.28M64.91M76.75M68.53M20.83M66.74M46.25M30.44M43.79M67.38M57.97M71.69M61.75M50.61M73.98M121.34M88.50M82.38M30.77M24.04M150.79M116.12M39.42M116.44M34.15M61.30M
Dividends Paid1.20M6.10M-------915.00K69.78M235.00K--83.85M91.35M-003.67M4.26M10.80M21.73M24.84M27.90M30.72M28.98M38.57M43.01M46.75M54.77M58.45M60.56M61.14M
FCF to OCF47.62%-14.06%-77.14%-172.50%3.36%3.58%-9.15%5.14%22.53%67.34%80.32%80.77%49.86%79.18%54.03%49.43%59.94%66.77%65.07%70.97%59.16%49.93%60.32%75.69%61.44%61.04%42.27%38.93%80.88%62.88%33.46%60.31%32.02%48.65%
Dividend Paid to FCF60.00%-677.78%-------1.41%90.92%0.34%--181.30%300.07%-0.00%0.00%5.12%6.89%21.33%29.38%20.47%31.52%37.29%94.21%160.46%28.52%40.26%138.94%50.20%177.34%99.73%

Earnings

Report DateApr 23, 1996Jul 30, 1996Oct 29, 1996Feb 25, 1997Apr 29, 1997Jul 29, 1997Oct 28, 1997Feb 24, 1998Apr 28, 1998Jul 28, 1998Oct 27, 1998Feb 23, 1999Apr 27, 1999Jul 27, 1999Oct 26, 1999Feb 22, 2000Apr 25, 2000Jul 26, 2000Oct 25, 2000Feb 28, 2001May 1, 2001Jul 30, 2001Oct 30, 2001Feb 27, 2002Apr 30, 2002Jul 30, 2002Oct 29, 2002Feb 25, 2003Apr 29, 2003Jul 29, 2003Oct 28, 2003Feb 24, 2004May 4, 2004Aug 3, 2004Nov 2, 2004Mar 1, 2005May 2, 2005Aug 2, 2005Nov 1, 2005Feb 28, 2006Apr 25, 2006Aug 1, 2006Oct 31, 2006Feb 27, 2007May 8, 2007Aug 7, 2007Nov 6, 2007Feb 26, 2008May 6, 2008Aug 5, 2008Nov 4, 2008Feb 24, 2009May 5, 2009Aug 4, 2009Nov 3, 2009Feb 23, 2010May 4, 2010Aug 3, 2010Nov 3, 2010Feb 22, 2011May 3, 2011Aug 2, 2011Nov 1, 2011Feb 21, 2012May 1, 2012Jul 31, 2012Oct 31, 2012Feb 26, 2013May 7, 2013Aug 6, 2013Nov 5, 2013Feb 25, 2014May 6, 2014Aug 5, 2014Nov 4, 2014Feb 24, 2015May 5, 2015Aug 4, 2015Nov 3, 2015Feb 23, 2016May 3, 2016Aug 2, 2016Nov 1, 2016Feb 21, 2017May 2, 2017Aug 1, 2017Oct 31, 2017Feb 27, 2018May 8, 2018Aug 7, 2018Nov 6, 2018Feb 26, 2019May 7, 2019Aug 6, 2019Nov 6, 2019Feb 26, 2020May 6, 2020Aug 6, 2020Nov 5, 2020Feb 25, 2021May 6, 2021Aug 5, 2021Nov 4, 2021Feb 24, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Feb 23, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Feb 29, 2024May 9, 2024Aug 8, 2024Nov 7, 2024Feb 26, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Feb 26, 2026May 7, 2026Aug 6, 2026Nov 5, 2026
EPS Estimate0.030.040.040.050.050.050.060.070.060.070.080.090.090.100.100.110.110.130.130.120.130.120.120.130.140.140.130.150.160.140.100.120.150.140.120.160.150.150.140.180.180.170.140.230.200.190.150.220.220.210.180.210.170.170.130.190.250.220.180.240.300.240.200.310.290.280.280.380.410.350.320.410.450.410.370.500.540.490.460.570.630.540.500.660.740.640.600.670.620.540.210.170.240.300.220.320.350.490.350.460.570.730.710.720.940.750.610.660.670.600.570.720.560.530.430.500.350.340.410.330.370.430.11
EPS Actual0.030.040.040.050.050.060.060.070.070.080.080.090.090.100.100.120.110.130.120.120.140.140.120.130.150.150.130.150.150.150.090.120.130.130.120.180.170.160.130.180.180.170.160.220.220.200.160.260.240.210.140.240.220.180.150.210.270.220.160.260.320.240.220.330.400.310.280.320.420.380.320.410.450.400.390.520.550.470.450.620.690.610.570.690.770.650.600.540.500.490.200.150.310.280.210.370.150.480.350.400.900.930.830.750.950.740.540.710.680.590.530.910.670.610.430.630.360.410.320.340.320.46-
Surprise0.00%0.00%0.00%0.00%0.00%20.00%0.00%0.00%16.67%14.29%0.00%0.00%0.00%0.00%0.00%9.09%0.00%0.00%-7.69%0.00%7.69%16.67%0.00%0.00%7.14%7.14%0.00%0.00%-6.25%7.14%-10.00%0.00%-13.33%-7.14%0.00%12.50%13.33%6.67%-7.14%0.00%0.00%0.00%14.29%-4.35%10.00%5.26%6.67%18.18%9.09%0.00%-22.22%14.29%29.41%5.88%15.38%10.53%8.00%0.00%-11.11%8.33%6.67%0.00%10.00%6.45%37.93%10.71%0.00%-15.79%2.44%8.57%0.00%0.00%0.00%-2.44%5.41%4.00%1.85%-4.08%-2.17%8.77%9.52%12.96%14.00%4.55%4.05%1.56%0.00%-19.40%-19.35%-9.26%-4.76%-11.76%29.17%-6.67%-4.55%15.63%-57.14%-2.04%0.00%-13.04%57.89%27.40%16.90%4.17%1.06%-1.33%-11.48%7.58%1.49%-1.67%-7.02%26.39%19.64%15.09%0.00%27.12%2.86%20.59%-21.95%3.03%-13.51%6.98%-
Timing----Pre-marketPre-marketPre-marketPre-marketPre-market-------------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap661.40M
Enterprise Value1.58B
Trailing P/E24.50
Forward P/E18.73
PEG Ratio2.34
Price / Sales0.34
Price / Book284.18
EPS0.82
Book Value-13.76
Revenue (TTM)1.97B
Gross Profit (TTM)400.64M
EBITDA196.01M
Profit Margin1.40%
Operating Margin5.74%
Return on Equity0.00%
Return on Assets7.73%
Shares Outstanding32.92M
Shares Float32.48M
Beta1.06
Dividend Yield7.47%
Dividend Rate1.84
Payout Ratio95.83%

Analyst Ratings

Buy
Based on 14 analystsTarget 29.00
  • Strong Buy
    4
  • Buy
    1
  • Hold
    9

Ownership Breakdown

Institutions
116.38%
Insiders
1.70%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    4.82M14.64%
  • Brandes Investment Partners & Co
    2.73M8.29%
  • Vanguard Portfolio Management, LLC
    1.91M5.79%
  • Earnest Partners LLC
    1.90M5.78%
  • Irth Capital Management LP
    1.63M4.95%
  • Bank of America Corp
    1.48M4.49%
  • Vanguard Capital Management, LLC
    1.40M4.27%
  • State Street Corp
    1.24M3.78%
  • SEI Investments Co
    1.08M3.28%
  • Quinn Opportunity Partners LLC
    999.04K3.03%
  • Geode Capital Management, LLC
    836.71K2.54%
  • Segall Bryant & Hamill
    797.35K2.42%
  • Greenhouse Funds LLLP
    740.31K2.25%
  • Dimensional Fund Advisors, Inc.
    602.49K1.83%
  • Susquehanna International Group, LLP
    519.88K1.58%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    2.01M6.10%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.03M3.14%
  • iShares Russell 2000 ETF
    853.83K2.59%
  • Vanguard Small Cap Index
    756.32K2.30%
  • Brandes Global Small Cap Equity Cl F
    635.72K1.93%

Dividends

20262×
0.46May 18, 20260.46Feb 9, 2026
20254×
0.46Nov 17, 20250.46Aug 18, 20250.46May 19, 20250.46Feb 10, 2025
20244×
0.46Nov 18, 20240.46Aug 19, 20240.46May 17, 20240.46Feb 9, 2024
20234×
0.46Nov 10, 20230.46Aug 11, 20230.42May 12, 20230.42Feb 3, 2023
20224×
0.42Nov 11, 20220.42Aug 12, 20220.35May 13, 20220.35Feb 4, 2022
20214×
0.35Nov 8, 20210.35Aug 13, 20210.23May 10, 20210.23Feb 5, 2021
20202×
0.23Nov 9, 20200.23Aug 10, 2020

Stock Splits

  • Dec 30, 20132:1
  • Jan 17, 20062:1
  • Nov 25, 19963:2
  • Mar 26, 19963:2