Silicom

Silicom

SILC · NASDAQ · Technology / Communication Equipment

28.84USD-2.61 (-8.30%)

Price History

Full chart

Market Stats

Previous Close31.45
Open31.56
Day Range28.40 – 31.56
52-Week Range13.34 – 53.31
Volume118.50K
Market Cap293.65M
P/E (TTM)0.00
Forward P/E10.72
EPS-1.65
Dividend Yield0.00%
Beta1.57
50-Day Avg43.76
200-Day Avg31.98

About

Silicom Ltd. designs, manufactures, markets, and supports networking and data infrastructure solutions in the United States, North America, Israel, Europe, and the Asia Pacific. It provides server network interface cards; and smart card products, including encryption, data compression, other hardware acceleration and offloading cards, and field programmable gate-array based cards. The company also provides smart platforms, such as virtualized customer-premises equipment and universal customer-premises equipment; and edge devices for SD-WAN, SASE, telco dedicated routers, and NFV. In addition, it offers switches; edge artificial intelligence solutions; edge networking accessories; transceivers; and embedded motherboards. The company sells its products to original equipment manufacturing, cloud, telco mobile, and related service provider markets. Silicom Ltd. was incorporated in 1987 and is headquartered in Kfar Saba, Israel.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Liron Eizenman
  • Employees0
  • Headquarters14 Atir Yeda Street, Kfar Saba, Israel, 4464323, USA
  • Websitehttps://www.silicom.co.il

Leadership

  • Mr. Avi EizenmanCo-Founder & Chairman · b. 1957
  • Mr. Liron EizenmanPresident & CEO · b. 1985
  • Mr. Eran Gilad CPACFO & Company Secretary · b. 1967
  • David CastielVice President of Engineering
  • Mr. Yeshayahu OrbachExecutive Vice Chairman · b. 1951
  • Yuval KarpEVP of Project Management
  • Yotam LevyVice President of Sales & Business Development North America

Financials

Income Statement

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.00M2.70M5.50M9.00M5.93M5.67M7.77M4.53M2.73M3.73M4.56M10.88M16.12M26.78M25.55M20.53M30.40M39.63M48.73M73.30M75.62M82.74M100.35M125.69M133.75M105.24M107.40M128.46M150.58M124.13M58.11M61.93M
Growth (%)--10.00%+103.70%+63.64%-34.08%-4.40%+36.97%-41.69%-39.82%+36.65%+22.39%+138.56%+48.20%+66.17%-4.59%-19.68%+48.10%+30.38%+22.95%+50.42%+3.17%+9.41%+21.28%+25.26%+6.41%-21.32%+2.05%+19.61%+17.22%-17.57%-53.18%+6.56%
Cost of Revenue1.10M1.10M2.60M5.20M3.20M3.01M4.60M3.63M2.09M2.16M3.00M6.51M9.83M16.09M15.40M12.46M17.49M22.43M28.85M43.87M44.84M48.66M61.80M79.76M91.70M69.15M73.63M84.07M98.63M95.44M41.52M43.00M
Gross Profit1.90M1.60M2.90M3.80M2.73M2.66M3.17M895.00K635.00K1.56M1.56M4.37M6.29M10.69M10.15M8.06M12.91M17.20M19.88M29.43M30.79M34.08M38.55M45.93M42.06M36.09M33.77M44.39M51.96M28.69M16.60M18.93M
Gross Margin63.33%59.26%52.73%42.22%46.08%46.86%40.76%19.76%23.29%42.01%34.22%40.17%39.03%39.91%39.72%39.29%42.47%43.41%40.80%40.16%40.71%41.19%38.42%36.54%31.44%34.30%31.44%34.55%34.50%23.11%28.56%30.56%
Operating Expense2.40M2.40M2.50M2.80M2.54M2.36M2.63M2.60M3.27M3.10M2.78M3.06M3.90M4.93M6.57M5.85M7.01M8.73M9.85M11.86M13.74M15.87M22.72M20.50M25.41M25.88M27.52M31.33M32.03M57.36M29.88M31.19M
Operating Income-500.00K-800.00K400.00K1.00M199.00K298.00K533.00K-1.71M-2.64M-1.54M-1.22M1.31M2.39M5.76M3.58M2.21M5.90M8.47M10.03M17.58M17.05M18.20M15.83M25.43M16.65M10.21M6.25M13.06M19.93M-28.67M-13.28M-12.26M
Operating Margin-16.67%-29.63%7.27%11.11%3.35%5.25%6.86%-37.68%-96.74%-41.23%-26.83%12.03%14.80%21.49%14.01%10.79%19.41%21.37%20.58%23.98%22.54%22.00%15.78%20.23%12.45%9.70%5.82%10.16%13.23%-23.10%-22.85%-19.80%
EBITDA-400.00K-600.00K600.00K1.10M352.00K469.00K695.00K-1.71M-2.60M-1.43M-1.08M1.44M2.56M6.03M4.03M2.65M6.32M8.85M10.48M18.24M18.04M17.88M19.35M24.58M19.94M12.21M8.63M15.39M24.88M-616.00K-9.10M-9.02M
EBITDA Margin-13.33%-22.22%10.91%12.22%5.93%8.27%8.95%-37.68%-95.45%-38.28%-23.71%13.23%15.91%22.52%15.77%12.92%20.77%22.33%21.51%24.88%23.86%21.61%19.29%19.56%14.91%11.60%8.04%11.98%16.52%-0.50%-15.65%-14.57%
Net Income500.00K-100.00K600.00K1.10M346.00K520.00K887.00K-1.49M-2.48M-1.51M-1.24M1.32M2.60M6.28M4.64M2.82M5.71M8.24M9.87M17.08M14.61M16.52M13.14M21.71M14.64M10.24M5.72M10.54M18.31M-26.41M-13.71M-11.48M
Net Income Margin16.67%-3.70%10.91%12.22%5.83%9.17%11.42%-32.80%-91.16%-40.51%-27.20%12.16%16.12%23.45%18.18%13.73%18.80%20.80%20.26%23.30%19.31%19.97%13.09%17.28%10.94%9.73%5.33%8.21%12.16%-21.28%-23.59%-18.54%
R&D---800.00K787.00K661.00K1.01M864.00K1.54M1.50M1.45M1.46M1.82M2.21M3.05M2.72M3.28M4.17M4.40M5.46M6.48M9.70M12.66M13.91M14.82M15.07M17.24M20.09M20.56M20.64M19.51M20.05M
R&D as % of Total Revenue---8.89%13.26%11.65%12.97%19.07%56.42%40.19%31.83%13.45%11.29%8.24%11.93%13.23%10.79%10.51%9.03%7.46%8.57%11.73%12.62%11.07%11.08%14.32%16.06%15.64%13.66%16.63%33.57%32.38%
Interest Expense------0000000098.00K164.00K114.00K622.00K561.00K643.00K097.00K122.00K109.00K93.00K148.00K171.00K48.00K74.00K45.00K11.00K-
Interest Expense % of Total Revenue------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.38%0.80%0.38%1.57%1.15%0.88%0.00%0.12%0.12%0.09%0.07%0.14%0.16%0.04%0.05%0.04%0.02%-

Balance Sheet

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.70M6.70M7.90M9.50M9.27M10.01M12.16M9.66M7.40M6.12M5.53M9.04M17.85M45.64M51.97M55.59M63.48M72.86M89.03M105.26M122.44M140.00M146.44M162.61M182.30M195.06M195.89M219.60M216.20M167.73M150.41M152.52M
Total Liabilities900.00K900.00K1.40M1.90M1.33M1.49M2.50M1.49M1.72M1.94M2.49M4.37M4.67M6.31M6.64M6.37M8.05M8.59M14.07M14.57M21.70M27.16M25.05M21.81M24.15M32.14M41.05M61.14M36.90M19.47M22.57M35.03M
Total Equity5.80M5.80M6.50M7.60M7.94M8.52M9.66M8.17M5.68M4.18M3.04M4.67M13.18M39.33M45.33M49.23M55.43M64.27M74.97M90.69M100.73M112.83M121.39M140.80M158.15M162.92M154.84M158.46M179.29M148.26M127.84M117.49M
Cash4.90M2.40M1.70M2.60M3.44M4.63M2.13M1.92M861.00K1.81M1.09M2.28M4.51M14.22M14.57M7.25M6.66M11.48M13.31M13.00M17.89M18.18M11.92M17.02M26.81M16.47M20.68M29.29M30.73M46.97M51.28M35.16M
Total Debt-----------500.00K-------------3.78M10.10M9.19M7.84M5.95M6.47M10.52M
Net Debt-4.90M-2.40M-1.70M-2.60M-3.44M-4.63M-2.13M-1.92M-861.00K-1.81M-1.09M-1.78M-4.51M-14.22M-14.57M-7.25M-6.66M-11.48M-13.31M-13.00M-17.89M-18.18M-11.92M-17.02M-26.81M-12.69M-10.58M-20.10M-22.89M-41.02M-44.82M-24.63M

Cash Flow

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow600.00K-200.00K-500.00K1.00M1.06M1.28M-1.34M7.00K-956.00K-1.41M-1.54M41.00K2.00M3.67M5.76M3.83M3.24M4.69M8.89M1.92M20.68M13.29M-2.71M1.41M45.68M26.73M4.96M1.08M-4.09M31.93M18.29M-2.16M
Investing Cash Flow-300.00K-2.30M-300.00K-100.00K-262.00K-151.00K-1.41M--99.00K2.36M710.00K337.00K-5.03M-13.79M-6.37M-11.78M-4.09M173.00K-7.35M-279.00K-10.00M-6.80M7.13M8.51M-36.29M-29.61M15.43M16.77M8.27M-7.52M-4.28M-12.42M
Financing Cash Flow4.40M-100.00K--62.00K246.00K--1.00K101.00K812.00K5.27M19.82M964.00K633.00K259.00K164.00K277.00K-2.02M-5.83M-6.33M-10.82M-4.73M288.00K-7.82M-16.52M-9.78M-1.05M-7.97M-9.88M-1.66M
Capital Expenditure200.00K200.00K200.00K200.00K156.00K75.00K174.00K90.00K78.00K163.00K92.00K200.00K257.00K564.00K574.00K258.00K466.00K486.00K798.00K822.00K1.86M2.98M1.44M1.69M1.34M1.44M1.69M2.59M2.09M1.12M932.00K1.19M
Free Cash Flow400.00K-400.00K-700.00K800.00K906.00K1.21M-1.51M--1.03M-1.58M-1.63M-159.00K1.74M3.10M5.18M3.58M2.77M4.21M8.09M1.10M18.83M10.30M-4.15M-282.00K44.33M25.29M3.26M-1.51M-6.18M30.80M17.36M-3.35M
Dividends Paid-------------------3.91M7.18M7.27M7.31M7.38M7.38M0------
FCF to OCF66.67%200.00%140.00%80.00%85.31%94.15%112.99%-108.16%111.53%105.99%-387.80%87.16%84.62%90.03%93.27%85.60%89.64%91.02%57.14%91.02%77.54%153.23%-20.03%97.06%94.61%65.82%-139.67%151.08%96.49%94.90%155.05%
Dividend Paid to FCF-------------------357.03%38.15%70.60%-176.28%-2617.73%16.65%0.00%------

Earnings

Report DateApr 25, 2007Jul 23, 2007Oct 29, 2007Jan 28, 2008Apr 28, 2008Jul 29, 2008Oct 27, 2008Jan 26, 2009Apr 27, 2009Jul 27, 2009Oct 26, 2009Jan 25, 2010Apr 26, 2010Jul 26, 2010Oct 25, 2010Jan 24, 2011Apr 21, 2011Jul 25, 2011Oct 24, 2011Jan 23, 2012Apr 23, 2012Jul 23, 2012Oct 22, 2012Jan 23, 2013Apr 22, 2013Jul 22, 2013Oct 21, 2013Jan 23, 2014Apr 24, 2014Jul 22, 2014Oct 23, 2014Jan 29, 2015Apr 27, 2015Jul 22, 2015Oct 26, 2015Jan 27, 2016Apr 21, 2016Jul 25, 2016Oct 27, 2016Jan 30, 2017Apr 27, 2017Jul 24, 2017Oct 25, 2017Jan 29, 2018Apr 30, 2018Jul 26, 2018Oct 25, 2018Jan 31, 2019Apr 29, 2019Jul 25, 2019Oct 31, 2019Jan 29, 2020Apr 30, 2020Jul 29, 2020Oct 29, 2020Jan 28, 2021Apr 29, 2021Jul 29, 2021Oct 28, 2021Jan 27, 2022Apr 28, 2022Jul 28, 2022Oct 31, 2022Jan 30, 2023May 1, 2023Jul 31, 2023Oct 26, 2023Feb 1, 2024May 2, 2024Jul 29, 2024Oct 31, 2024Jan 30, 2025Apr 28, 2025Jul 31, 2025Oct 30, 2025Jan 29, 2026Apr 30, 2026Jul 29, 2026Oct 29, 2026
EPS Estimate-0.200.240.250.260.150.060.140.12-----0.210.250.210.240.310.330.280.310.350.400.360.390.480.650.590.570.380.520.500.520.440.550.480.420.520.650.480.640.710.830.530.380.450.620.460.330.270.330.190.260.350.460.360.340.450.570.410.500.700.960.600.660.23-0.03-0.23-0.35-0.32-0.32-0.37-0.40-0.36-0.37-0.36-0.24-0.04
EPS Actual0.220.250.250.270.260.050.140.240.130.040.050.190.130.200.210.280.270.280.320.360.300.340.390.490.460.480.580.940.570.500.410.740.520.400.570.860.410.630.530.660.520.690.750.890.560.440.621.170.520.380.340.410.310.260.410.560.420.420.520.650.440.701.010.980.610.660.30-0.07-0.38-0.14-0.28-0.58-0.37-0.35-0.36-0.34-0.25-0.37-
Surprise-25.00%4.17%8.00%0.00%-66.67%133.33%71.43%8.33%-----0.00%12.00%28.57%16.67%3.23%9.09%7.14%9.68%11.43%22.50%27.78%23.08%20.83%44.62%-3.39%-12.28%7.89%42.31%4.00%-23.08%29.55%56.36%-14.58%50.00%1.92%1.54%8.33%7.81%5.63%7.23%5.66%15.79%37.78%88.71%13.04%15.15%25.93%24.24%63.16%0.00%17.14%21.74%16.67%23.53%15.56%14.04%7.32%40.00%44.29%2.08%1.67%0.00%30.43%-133.33%-65.22%60.00%12.50%-81.25%0.00%12.50%0.00%8.11%30.56%-54.17%-
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap293.65M
Enterprise Value254.32M
Trailing P/E0.00
Forward P/E10.72
PEG Ratio1.41
Price / Sales3.89
Price / Book2.43
EPS-1.65
Book Value20.10
Revenue (TTM)75.43M
Gross Profit (TTM)22.75M
EBITDA-9.41M
Profit Margin-12.98%
Operating Margin-8.37%
Return on Equity-8.28%
Return on Assets-4.30%
Shares Outstanding5.75M
Shares Float5.42M
Beta1.57
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Hold
Based on 1 analystsTarget 60.00
  • Hold
    1

Ownership Breakdown

Institutions
42.91%
Insiders
9.44%
Retail / Other
47.65%

Top Institutional Holders

  • Systematic Financial Management LP
    537.46K9.35%
  • First Wilshire Securities Mgmt Inc (CA)
    284.29K4.95%
  • NANO CAP NEW MILLENNIUM GROWTH FUND L P
    190.50K3.31%
  • Morgan Stanley - Brokerage Accounts
    102.38K1.78%
  • Herald Investment Management Ltd
    95.80K1.67%
  • Palisades Investment Partners, LLC
    90.28K1.57%
  • Marshall Wace Asset Management Ltd
    89.83K1.56%
  • Two Sigma Investments LLC
    58.81K1.02%
  • Acadian Asset Management LLC
    56.35K0.98%
  • Yelin Lapidot Holdings Management Ltd
    44.54K0.77%
  • Northern Trust Corp
    41.70K0.73%
  • BlackRock Inc
    25.80K0.45%
  • Renaissance Technologies Corp
    25.44K0.44%
  • Analyst IMS Investment Management Services Ltd.
    20.68K0.36%

Top Fund Holders

  • Hood River International Opp Instl
    157.34K2.74%
  • Herald Ord
    123.30K2.15%
  • ARK Israel Innovative Technology ETF
    55.02K0.96%
  • Strategic Advisers U.S. Total Stock
    54.60K0.95%
  • JNL Multi-Manager Small Cap Growth A
    26.80K0.47%
  • Transamerica Small/Mid Cap Value A
    19.70K0.34%

Dividends

20171×
1.00Mar 23, 2017
20161×
1.00Mar 31, 2016
20151×
1.00Apr 1, 2015
20141×
1.00Apr 1, 2014
20131×
0.55Apr 2, 2013