YOLFTbeta
Sow Good Inc. Common Stock

Sow Good Inc. Common Stock

SOWG · NASDAQ · Consumer Defensive / Confectioners

1.95USD+0.08 (+4.28%)

Price History

Full chart

Market Stats

Previous Close1.87
Open1.97
Day Range1.87 – 2.02
52-Week Range1.04 – 15.90
Volume5.60K
Market Cap45.43M
P/E (TTM)0.00
Forward P/E8.98
EPS-5.27
Dividend Yield0.00%
Beta1.10
50-Day Avg3.15
200-Day Avg4.83

About

Sow Good Inc. operates as a distributor of freeze-dried candy and snack products. The company markets its products through a distribution partner. It offers its products under the Sow Good brand name. The company was formerly known as Black Ridge Oil & Gas, Inc. and changed its name to Sow Good Inc. in January 2021. Sow Good Inc. was founded in 2010 and is based in Irving, Texas.

Company Details

  • SectorConsumer Defensive
  • IndustryConfectioners
  • CEOMr. Yisroel Goldberg
  • Employees8
  • Headquarters1440 North Union Bower Road, Irving, TX, United States, 75061, USA
  • Websitehttps://www.thisissowgood.com

Leadership

  • Ms. Claudia GoldfarbCo-Founder & COO · b. 1975
  • Mr. Yisroel GoldbergCEO, CFO, Chief Commercial Officer & Director · b. 1984
  • Ms. Lexie GutierrezDirector of Sales & Branding
  • Ms. Melissa BreslinController

Financials

Income Statement

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.92M6.02M9.28M21.10M15.10M1.05M1.00M0466.60K313.32K88.44K428.13K16.07M31.99M0
Growth (%)-+214.05%+54.03%+127.48%-28.42%-93.05%-4.71%-100.00%--32.85%-71.77%+384.09%+3653.73%+99.07%-100.00%
Cost of Revenue742.21K1.34M2.16M2.71M5.34M1.48M10.85K9.47K8723.64K81.31K308.29K11.19M19.02M33.10K
Gross Profit1.18M4.68M7.12M18.40M9.76M-427.53K989.15K-9.47K465.72K-3.64K7.13K119.84K4.88M12.98M-33.10K
Gross Margin61.30%77.71%76.70%87.18%64.64%-40.74%98.92%-99.81%-1.16%8.06%27.99%30.38%40.56%-
Operating Expense5.18M6.00M6.20M6.20M78.57M1.05M2.44M2.57M3.06M3.01M7.12M11.01M6.10M14.53M6.57M
Operating Income-4.00M-1.32M916.94K12.20M-68.81M-1.48M-1.45M-2.58M-2.60M-3.01M-7.11M-10.89M-1.22M-1.56M-6.61M
Operating Margin-208.68%-21.96%9.88%57.79%-455.54%-140.83%-145.25%--556.47%-960.51%-8037.00%-2542.56%-7.60%-4.86%-
EBITDA-3.13M12.29M5.01M21.59M6.71M-43.08M-457.44K2.04M12.88M-4.93M-6.66M-10.55M-761.34K-114.89K-6.51M
EBITDA Margin-163.09%204.12%53.99%102.29%44.40%-4105.47%-45.74%-2761.49%-1573.85%-7530.30%-2464.09%-4.74%-0.36%-
Net Income-2.48M4.91M-402.66K4.35M-70.34M29.95M-392.53K-344.01K4.13M-5.32M-6.87M-12.13M-3.06M-3.70M-40.64M
Net Income Margin-129.44%81.55%-4.34%20.62%-465.67%2853.47%-39.25%-885.24%-1698.27%-7772.68%-2832.55%-19.04%-11.57%-
Interest Expense101.96K1.19M2.38M5.29M8.14M08.71K00386.16K5.91K1.28M1.84M1.46M159.95K
Interest Expense % of Total Revenue5.32%19.81%25.66%25.05%53.87%0.00%0.87%-0.00%123.25%6.68%298.50%11.45%4.58%-

Balance Sheet

Currency: USD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.42M29.03M45.43M77.83M108.40M38.31M235.20K140.56M142.87M7.15M12.34M14.10M8.90M21.49M54.70M3.78M
Total Liabilities3.47M4.15M13.84M43.42M69.06M68.68M36.56K186.68K659.35K1.45M2.29M3.28M6.09M14.21M22.71M6.34M
Total Equity15.95M24.89M31.59M34.41M39.34M-30.37M198.64K1.50M1.47M5.70M10.06M10.82M2.81M7.28M31.99M-2.56M
Cash8.58M1.40M1.42M1.15M94.68K228.19K66.27K1.48M1.50M108.76K1.91M3.35M276.46K2.41M3.72M1.47M
Total Debt--5.75M30.56M51.83M60.35M----1.70M2.93M5.25M11.84M20.36M1.57M
Net Debt-8.58M-1.40M4.33M29.41M51.74M60.12M-66.27K-1.48M-1.50M-108.76K-210.07K-420.27K4.97M9.43M16.64M95.15K

Cash Flow

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-337.02K15.02M6.09M8.94M15.62M2.95M-792.28K-187.94K-9.71M-1.74M-5.55M-5.15M-4.85M-9.43M-4.31M
Investing Cash Flow-12.47M-19.95M-32.34M-29.14M-20.59M-4.77M-137.61M213.90K6.88M3.28M-653.05K-2.62M-2.27M-5.93M-
Financing Cash Flow5.63M4.95M25.99M19.15M5.10M1.65M139.81M4501.43M262.93K7.64M4.70M9.25M16.67M2.06M
Capital Expenditure12.81M21.85M32.06M24.76M20.71M1.54K6.05K6.05K6.05K1.05M1.07M2.69M2.27M3.27M3
Free Cash Flow-13.15M-6.83M-25.98M-15.82M-5.09M2.95M-792.28K-187.94K-9.72M-2.80M-6.62M-7.83M-7.11M-12.70M-4.31M
FCF to OCF3900.91%-45.48%-426.91%-176.93%-32.61%99.95%100.00%100.00%100.06%160.33%119.23%152.20%146.78%134.68%100.00%

Earnings

Report DateSep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014May 13, 2014Aug 12, 2014Nov 12, 2014Mar 30, 2015May 14, 2015Aug 13, 2015Nov 12, 2015Mar 30, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017May 16, 2017Aug 11, 2017Nov 10, 2017Feb 28, 2018May 18, 2018Aug 17, 2018Nov 16, 2018Feb 27, 2019May 17, 2019Aug 16, 2019Nov 15, 2019Feb 26, 2020May 15, 2020Aug 14, 2020Nov 13, 2020Mar 3, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Mar 2, 2022May 13, 2022Aug 12, 2022Nov 11, 2022Mar 1, 2023May 12, 2023Aug 11, 2023Nov 14, 2023Mar 22, 2024May 15, 2024Aug 14, 2024Nov 14, 2024Mar 21, 2025May 14, 2025Aug 14, 2025Nov 14, 2025Mar 20, 2026May 29, 2026Aug 19, 2026Nov 13, 2026
EPS Estimate---------------45.00-45.003.006.00-90.00-90.00-90.00-3.00--------------------------0.000.00-0.29-0.580.060.23-1.270.15-2.25-0.03-3.00-0.13-0.06-0.04---
EPS Actual-1.87-0.40-3.08-3.00-11.04-6.00-3.8820.9817.991.96-3.00-1.40-1.70-3.00-45.00-3.006.0024.00-135.00-90.00495.00-12.00255.54-0.65-3.30-0.95-0.66-3.00-0.01-0.40-0.330.73-0.60-0.63-0.6112.070.040.82-1.650.45-1.56-0.33-0.22-0.39-0.34-0.61-0.32-0.44-0.34-1.41-0.29-0.580.040.230.904.35-4.95-0.40-3.45-0.36-0.900.00-0.12-0.19-
Surprise--------------0.00%93.33%100.00%300.00%-50.00%0.00%650.00%-300.00%----------------------------0.00%0.00%-33.33%0.00%170.87%2800.00%-120.00%-1233.33%-15.00%-176.92%-1400.00%100.00%---
Timing--------------Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours------------------------------Pre-market-Pre-marketAfter-hoursPre-market-Pre-market------

Key Statistics & Ratios

Market Cap45.43M
Enterprise Value50.87M
Trailing P/E0.00
Forward P/E8.98
Price / Sales0.64
Price / Book0.28
EPS-5.27
Book Value-0.265
Revenue (TTM)-1.86M
Gross Profit (TTM)129.71K
EBITDA-9.81M
Profit Margin0.00%
Operating Margin502.26%
Return on Equity-82.35%
Return on Assets-23.12%
Shares Outstanding20.10M
Shares Float19.17M
Beta1.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
3.36%
Insiders
29.21%
Retail / Other
67.43%

Top Institutional Holders

  • Connective Capital Management LLC
    12.35K0.06%
  • IFP Advisors, LLC
    6.93K0.03%
  • Geode Capital Management, LLC
    86.71K0.03%
  • UBS Group AG
    23.95K0.01%
  • Virtu Financial LLC
    16.30K0.01%
  • Tower Research Capital LLC
    3.79K0.00%
  • AdvisorNet Financial, Inc
    30.00%
  • HARBOUR INVESTMENTS, INC.
    00.00%
  • Accredited Investors Inc
    00.00%
  • Citigroup Inc
    00.00%
  • Summit Financial LLC
    00.00%
  • Beaumont Capital Management, LLC.
    00.00%
  • Texas Capital Bank Wealth Management Services Inc
    00.00%

Top Fund Holders

  • Fidelity Extended Market Index
    94.05K0.47%
  • iShares Micro-Cap ETF
    65.46K0.33%
  • Fidelity Total Market Index
    34.71K0.17%
  • Fidelity Series Total Market Index
    29.78K0.15%
  • Fidelity Nasdaq Composite Index
    16.41K0.08%
  • 1290 VT Micro Cap K
    4.34K0.02%
  • Vanguard U.S. Eq Idx £ Acc
    3.77K0.02%

Stock Splits

  • Apr 24, 20261:15
  • Feb 21, 20201:300