YOLFTbeta
Stagwell Inc

Stagwell Inc

STGW · NASDAQ · Communication Services / Advertising Agencies

11.27USD+0.12 (+1.08%)

Price History

Full chart

Market Stats

Previous Close11.15
Open11.28
Day Range10.95 – 11.59
52-Week Range4.29 – 9.64
Volume2.42M
Market Cap2.17B
P/E (TTM)177.20
Forward P/E5.97
EPS0.05
Dividend Yield0.00%
Beta1.30
50-Day Avg8.68
200-Day Avg6.90

About

Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Mark Jeffrey Penn
  • Employees10.95K
  • HeadquartersOne World Trade Center, New York, NY, United States, 10007, USA
  • Websitehttps://www.stagwellglobal.com

Leadership

  • Mr. Mark Jeffrey PennChairman & CEO · b. 1954
  • Mr. Jay R. LevetonPresident · b. 1977
  • Mr. Ryan J. GreeneChief Financial Officer · b. 1978
  • Mr. Peter McElligottGeneral Counsel · b. 1985
  • Mr. Frank P. LanutoExecutive Vice President of Finance · b. 1963
  • Mr. Niels LaurbergChief Investment Officer
  • Mr. Merrill RamanChief Technology Officer
  • Ben AllansonDirector of Investor Relations
  • Ms. Lena PetersenChief Brand & Communications Officer
  • Ms. Shannon PruittGlobal Chief Marketing Officer · b. 1975

Financials

Income Statement

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue18.50M22.80M25.00M63.15M133.36M170.10M195.71M309.86M456.58M778.11M699.30M599.20M312.72M316.81M443.46M423.67M547.32M584.65M545.92M697.83M943.27M1.07B1.15B1.22B1.33B1.39B1.51B1.48B628.67M888.03M1.47B2.69B2.53B2.84B2.91B
Growth (%)-+23.24%+9.65%+152.60%+111.19%+27.55%+15.05%+58.33%+47.35%+70.42%-10.13%-14.31%-47.81%+1.31%+39.98%-4.46%+29.18%+6.82%-6.62%+27.82%+35.17%+13.51%+7.30%+6.50%+8.40%+4.49%+9.24%-2.48%-57.41%+41.26%+65.46%+82.92%-5.98%+12.43%+2.39%
Cost of Revenue13.60M16.40M17.50M32.23M77.48M99.50M109.59M157.65M200.47M401.82M350.69M311.32M276.16M203.00M261.69M246.80M351.85M392.14M354.31M477.49M674.46M739.12M754.49M798.52M931.94M982.58M1.07B1.04B376.28M571.59M906.86M1.67B1.62B1.84B1.85B
Gross Profit4.90M6.40M7.50M30.92M55.88M70.60M86.12M152.21M256.11M376.29M348.61M287.88M36.56M113.81M181.78M176.87M195.47M192.50M191.61M220.33M268.81M331.59M394.39M424.99M394.32M403.21M446.83M438.81M252.39M316.44M562.51M1.01B906.00M998.24M1.06B
Gross Margin26.49%28.07%30.00%48.97%41.90%41.50%44.00%49.12%56.09%48.36%49.85%48.04%11.69%35.92%40.99%41.75%35.71%32.93%35.10%31.57%28.50%30.97%34.33%34.74%29.73%29.10%29.52%29.73%40.15%35.63%38.28%37.73%35.85%35.13%36.54%
Operating Expense4.00M3.80M4.70M13.91M48.59M57.90M71.43M117.91M197.64M325.69M216.72M335.66M12.62M110.99M159.19M163.59M172.45M172.16M171.37M191.41M259.51M349.50M426.38M337.25M252.06M295.64M304.68M352.74M211.69M232.70M517.78M854.99M815.48M865.17M904.04M
Operating Income900.00K2.60M2.80M17.01M7.30M12.70M14.69M34.31M58.47M50.60M131.88M-47.78M23.94M2.82M22.59M13.29M23.02M20.34M20.24M28.93M9.31M-17.91M-31.99M87.75M142.26M107.57M142.15M86.07M40.70M83.74M44.73M159.23M90.53M133.07M159.00M
Operating Margin4.86%11.40%11.20%26.94%5.47%7.47%7.50%11.07%12.81%6.50%18.86%-7.97%7.66%0.89%5.09%3.14%4.21%3.48%3.71%4.15%0.99%-1.67%-2.78%7.17%10.73%7.76%9.39%5.83%6.47%9.43%3.04%5.92%3.58%4.68%5.47%
EBITDA-2.40M200.00K1.10M5.00M10.80M19.90M-1.50M47.18M53.06M100.10M-96.09M150.46M41.75M26.83M50.07M38.04M52.26M69.73M53.02M52.36M48.12M27.91M-68.32M117.55M90.17M62.33M194.82M32.78M75.28M124.59M227.94M360.29M401.20M356.81M403.97M
EBITDA Margin-12.97%0.88%4.40%7.92%8.10%11.70%-0.77%15.23%11.62%12.86%-13.74%25.11%13.35%8.47%11.29%8.98%9.55%11.93%9.71%7.50%5.10%2.61%-5.95%9.61%6.80%4.50%12.87%2.22%11.97%14.03%15.51%13.40%15.88%12.56%13.89%
Net Income-1.40M900.00K1.50M3.10M2.60M5.10M-14.59M9.15M15.88M27.53M-149.95M94.21M11.04M-2.16M-7.95M-33.54M-26.36M133.00K-18.32M-15.44M-84.67M-85.44M-148.86M-24.06M-32.15M-45.84M241.85M-123.73M18.40M56.36M21.04M19.92M134.00K2.26M29.10M
Net Income Margin-7.57%3.95%6.00%4.91%1.95%3.00%-7.45%2.95%3.48%3.54%-21.44%15.72%3.53%-0.68%-1.79%-7.92%-4.82%0.02%-3.36%-2.21%-8.98%-7.98%-12.96%-1.97%-2.42%-3.31%15.98%-8.38%2.93%6.35%1.43%0.74%0.01%0.08%1.00%
Interest Expense900.00K700.00K500.00K600.47K3.80M6.30M-14.99M-31.58M31.78M17.80M11.50M8.79M9.26M11.28M13.67M15.00M22.10M33.49M41.92M46.57M45.23M55.27M57.90M65.86M65.12M67.08M8.66M6.22M31.89M76.06M90.64M92.32M96.44M
Interest Expense % of Total Revenue4.86%3.07%2.00%0.95%2.85%3.70%-4.84%-4.06%4.54%2.97%3.68%2.77%2.09%2.66%2.50%2.57%4.05%4.80%4.44%4.35%3.94%4.52%4.37%4.75%4.30%4.54%1.38%0.70%2.17%2.83%3.59%3.25%3.32%

Balance Sheet

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---89.67M134.66M264.11M283.32M479.17M625.77M738.55M576.84M384.92M348.41M437.86M507.31M493.50M520.70M529.24M604.52M914.35M1.06B1.34B1.43B1.65B1.59B1.58B1.70B1.61B950.79M1.01B4.06B4.00B3.77B3.91B4.21B
Total Liabilities---42.63M80.78M186.00M200.00M348.09M472.92M553.68M482.59M278.13M226.68M249.78M310.68M322.53M367.85M379.44M510.37M822.48M961.25M1.43B1.70B2.00B2.01B2.03B1.79B1.81B602.25M614.71M3.13B3.03B2.93B3.12B3.41B
Total Equity---46.74M53.88M77.20M83.32M128.77M148.70M167.95M84.66M96.95M119.20M188.08M152.15M124.41M127.93M127.18M90.33M59.06M-52.46M-142.83M-329.70M-441.24M-566.15M-575.11M-213.54M-311.48M348.54M358.76M370.75M498.65M356.69M331.73M758.39M
Cash---6.10M-2.60M30.10M-899.11K11.37M24.38M40.70M37.25M37.87M71.88M22.67M12.92M6.59M10.41M41.33M51.93M10.95M8.10M60.33M102.01M119.77M66.58M33.26M50.81M30.87M63.86M92.46M184.01M220.59M119.74M131.34M104.54M
Total Debt---23.22M60.38M142.00M146.86M256.34M347.51M379.13M338.90M159.94M120.76M59.56M126.98M95.45M164.75M181.50M217.95M286.22M385.17M431.70M665.13M743.13M741.51M936.44M883.12M954.59M906.11M271.20M1.61B1.56B1.49B1.66B1.61B
Net Debt---17.11M62.98M111.90M147.75M244.97M323.14M338.43M301.65M122.07M48.88M36.89M114.06M88.86M154.34M140.17M166.02M275.27M377.08M371.37M563.12M623.36M674.93M903.17M832.31M923.71M180.54M178.75M1.42B1.33B1.37B1.53B1.50B

Cash Flow

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.61M-3.50M3.00M-6.99M5.33M44.85M69.82M92.64M26.20M19.26M24.50M4.67M39.70M4.13M57.45M59.90M37.30M4.55M76.30M59.30M133.94M162.81M6.19M76.17M18.90M64.85M138.08M170.57M347.59M81.01M142.86M291.03M
Investing Cash Flow-52.24M-31.19M-81.80M-49.65M-143.56M-120.38M-81.40M-51.52M154.09M73.23M--67.26M-12.18M-60.91M-49.64M-66.20M-129.54M-29.80M7.83M-30.11M-97.58M-29.89M-32.60M-24.56M-51.39M115.00K-8.29M141.81M-116.28M155.95M-162.47M-113.68M
Financing Cash Flow43.23M25.89M111.40M26.87M150.50M87.33M26.42M-42.49M-180.83M-63.94M-34.37M52.32M-31.60M60.93M23.51M20.04M52.40M23.30M-31.86M10.49M-15.43M-190.02M-9.26M-32.60M21.43M-35.02M-80.14M-222.19M-186.74M-339.86M36.94M-210.02M
Capital Expenditure6.61M17.00M23.50M24.68M24.75M28.49M23.54M15.79M8.05M18.42M15.55M13.10M22.65M20.07M14.39M6.21M12.50M23.38M20.34M19.55M26.42M23.57M29.43M32.96M20.26M12.47M13.99M22.63M35.44M42.41M54.01M43.74M
Free Cash Flow3.00M-20.49M-20.50M-31.67M-19.42M16.36M46.28M76.86M18.15M839.00K8.95M-8.43M17.06M-15.94M43.05M53.69M24.80M-18.84M55.97M39.75M107.53M139.23M-23.24M43.21M-1.36M52.37M124.09M147.95M312.15M38.59M88.85M247.29M
Dividends Paid----------------9.73M16.44M22.03M22.05M37.70M42.31M32.92M284.00K196.00K40.21M115.54M204.93M28.27M0--
FCF to OCF31.25%585.71%-683.33%452.86%-364.15%36.47%66.28%82.96%69.26%4.36%36.53%-180.41%42.96%-385.77%74.94%89.63%66.49%-414.14%73.35%67.03%80.28%85.52%-375.48%56.73%-7.22%80.77%89.87%86.74%89.80%47.64%62.20%84.97%
Dividend Paid to FCF----------------39.23%-87.26%39.36%55.46%35.06%30.39%-141.63%0.66%-14.36%76.78%93.12%138.51%9.06%0.00%--

Earnings

Report DateFeb 26, 1997May 13, 1997Nov 11, 1997Mar 9, 1998May 12, 1998Aug 10, 1998Nov 9, 1998Mar 8, 1999Apr 29, 1999Jul 28, 1999Oct 29, 1999Feb 23, 2000Apr 27, 2000Aug 1, 2000Oct 31, 2000Feb 27, 2001May 1, 2001Aug 1, 2001Nov 6, 2001May 1, 2002Jul 31, 2002Oct 30, 2002Feb 27, 2003May 1, 2003Jul 31, 2003Feb 25, 2004Apr 29, 2004Jul 28, 2004Nov 4, 2004Apr 14, 2005Aug 5, 2005Nov 8, 2005Mar 9, 2006May 4, 2006Aug 4, 2006Nov 7, 2006Mar 9, 2007May 7, 2007Aug 1, 2007Nov 8, 2007Feb 27, 2008May 1, 2008Jul 30, 2008Nov 3, 2008Feb 24, 2009Apr 27, 2009Jul 30, 2009Oct 29, 2009Feb 24, 2010May 4, 2010Jul 29, 2010Oct 27, 2010Mar 7, 2011Apr 28, 2011Jul 28, 2011Nov 1, 2011Feb 27, 2012May 2, 2012Jul 30, 2012Nov 5, 2012Feb 21, 2013Apr 25, 2013Jul 25, 2013Oct 28, 2013Feb 20, 2014Apr 24, 2014Jul 24, 2014Oct 29, 2014Feb 23, 2015Apr 27, 2015Aug 6, 2015Oct 28, 2015Feb 18, 2016May 3, 2016Jul 28, 2016Nov 3, 2016Feb 27, 2017Apr 27, 2017Aug 7, 2017Oct 30, 2017Feb 22, 2018May 9, 2018Aug 2, 2018Oct 29, 2018Mar 15, 2019May 7, 2019Aug 7, 2019Nov 5, 2019Feb 27, 2020Apr 29, 2020Aug 11, 2020Oct 30, 2020Mar 16, 2021May 10, 2021Aug 5, 2021Nov 10, 2021Jan 6, 2022May 11, 2022Aug 4, 2022Nov 3, 2022Mar 2, 2023May 9, 2023Aug 8, 2023Nov 2, 2023Feb 27, 2024May 1, 2024Aug 1, 2024Nov 7, 2024Feb 25, 2025May 8, 2025Jul 31, 2025Nov 6, 2025Mar 10, 2026Apr 30, 2026Jul 30, 2026Oct 29, 2026Nov 5, 2026
EPS Estimate0.310.180.05-0.060.080.130.130.150.160.180.170.200.210.100.120.140.140.170.170.050.100.090.160.06-0.040.04-0.070.10-0.03-0.03-0.02----0.02-0.07--0.09-0.20-0.010.11-0.060.030.03-0.05-0.100.03-0.24-0.25-0.02-0.06-0.01-0.32-0.07-0.030.12-0.220.030.10-0.62-0.010.140.180.24-0.140.180.180.28-0.100.180.220.06-0.130.110.120.20-0.120.070.200.27-0.220.100.180.25-0.090.140.280.33-0.04-0.04---0.130.150.150.200.210.200.270.130.180.210.240.150.160.220.260.220.130.260.26
EPS Actual0.31-0.110.020.100.120.150.150.170.170.180.180.210.830.110.140.180.24-0.04-0.020.070.070.100.070.030.250.13-0.030.04-0.05-0.23-0.03-0.07-0.05-0.15-0.29-0.36-0.14-0.19-0.02-0.18-0.18-0.03-0.070.080.180.010.010.00-0.43-0.25-0.13-0.240.25-0.210.03-0.45-1.30-0.58-0.40-0.30-0.510.320.19-0.45-1.33-0.180.33-0.10-0.54-0.530.42-0.15-0.520.200.02-0.070.15-0.210.140.240.22-0.560.020.05-1.46-0.040.06-0.02-0.100.02-0.010.05-3.18-0.04-0.040.020.010.100.120.210.220.130.160.180.120.160.140.220.240.120.170.240.300.170.20--
Surprise0.00%-161.11%-60.00%266.67%50.00%15.38%15.38%13.33%6.25%0.00%5.88%5.00%295.24%10.00%16.67%28.57%71.43%-123.53%-111.76%40.00%-30.00%11.11%-56.25%-50.00%-225.00%-175.00%--171.43%-330.00%--333.33%-66.67%-650.00%----850.00%71.43%--100.00%85.00%-700.00%63.64%116.67%-66.67%-97.33%-760.00%-150.00%-533.33%-4.17%16.00%250.00%-650.00%-12900.00%-81.25%-471.43%-900.00%-525.00%245.45%533.33%-550.00%-114.52%-1700.00%135.71%-155.56%-325.00%-278.57%133.33%-183.33%-285.71%300.00%-88.89%-131.82%150.00%-68.00%27.27%100.00%10.00%-366.67%-71.43%-75.00%-640.74%81.82%-41.20%-113.39%-141.32%119.44%-108.29%-81.93%-1063.64%5.00%8.25%----7.69%40.00%46.67%-35.00%-23.81%-10.00%-55.56%23.08%-22.22%4.76%-1.19%-20.00%6.25%9.09%15.38%-22.83%53.85%--
Timing-------------------------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.17B
Enterprise Value3.67B
Trailing P/E177.20
Forward P/E5.97
PEG Ratio0.38
Price / Sales0.71
Price / Book3.10
EPS0.05
Book Value2.74
Revenue (TTM)3.04B
Gross Profit (TTM)1.09B
EBITDA323.54M
Profit Margin0.53%
Operating Margin2.59%
Return on Equity2.41%
Return on Assets2.16%
Shares Outstanding244.48M
Shares Float100.76M
Beta1.30
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 8 analystsTarget 10.71
  • Strong Buy
    6
  • Buy
    1
  • Hold
    1

Ownership Breakdown

Institutions
45.73%
Insiders
59.71%
Retail / Other
0.00%

Top Institutional Holders

  • Hotchkis & Wiley Capital Management LLC
    21.31M8.72%
  • BlackRock Inc
    8.14M3.33%
  • Madison Avenue Partners, LP
    8.01M3.28%
  • Dimensional Fund Advisors, Inc.
    6.17M2.52%
  • ADW Capital Management, LLC
    5.00M2.05%
  • Vanguard Capital Management, LLC
    4.52M1.85%
  • Boston Partners Global Investors, Inc
    3.46M1.41%
  • Geode Capital Management, LLC
    2.99M1.22%
  • JPMorgan Chase & Co
    2.70M1.10%
  • HighTower Advisors, LLC
    2.58M1.06%
  • State Street Corp
    2.47M1.01%
  • Penn Capital Management Company LLC
    2.36M0.97%
  • Toron Capital Markets Inc
    1.88M0.77%
  • Jane Street Group LLC
    1.78M0.73%
  • DIVERSIFY WEALTH MANAGEMENT, LLC
    1.72M0.71%

Top Fund Holders

  • Hotchkis & Wiley Small Cap Value I
    4.33M1.77%
  • American Beacon Small Cp Val R5
    3.64M1.49%
  • Vanguard MStar Total Stk Mkt Idx Invest
    3.19M1.31%
  • Hotchkis & Wiley Opps Instl
    2.77M1.13%
  • iShares Russell 2000 ETF
    2.72M1.11%

Dividends

20163×
0.21Aug 8, 20160.21May 20, 20160.21Mar 2, 2016
20154×
0.21Nov 6, 20150.21Aug 14, 20150.21May 6, 20150.21Mar 3, 2015
20144×
0.19Nov 6, 20140.19Aug 1, 20140.18May 1, 20140.18Feb 28, 2014
20133×
0.16Nov 5, 20130.11Aug 2, 20130.19May 8, 2013
20123×
0.19Dec 18, 20120.19May 4, 20120.09Feb 13, 2012
20114×
0.09Oct 26, 20110.09Aug 15, 20110.09May 12, 20110.09Mar 15, 2011
20103×
0.09Nov 9, 20100.07Aug 11, 20100.07Feb 10, 2010

Stock Splits

  • Nov 29, 20133:2
  • May 31, 19961:6