So-Young International Inc

So-Young International Inc

SY · NASDAQ · Healthcare / Health Information Services

2.02USD+0.08 (+4.12%)

Price History

Full chart

Market Stats

Previous Close1.94
Open1.95
Day Range1.95 – 2.05
52-Week Range1.28 – 4.75
Volume144.74K
Market Cap270.65M
P/E (TTM)0.00
Forward P/E16.29
EPS-0.36
Dividend Yield0.00%
Beta2.13
50-Day Avg2.37
200-Day Avg2.56

About

So-Young International Inc. operates an online platform for consumption healthcare services in the People's Republic of China. The company offers So-Young Mobile App that offers users access to medical aesthetic knowledge, community support and reservation options for treatment with medical professionals, and medical aesthetic institutions; Weixin mini program to explore treatment options, check prices, schedule appointments, participate in online consultations, and track follow-ups; and medical aesthetic community content through its website soyoung.com. Its aesthetic centers offer non-invasive to minimally invasive procedures, including device-based options, such as thread lifts, intense pulsed light, ultrasound facelifts, picosecond lasers, and body contouring treatments, as well as injectable treatments, including skin boosters, hyaluronic acid-based products, botox, and type I and type III collagen. In addition, the company engages in the research and development, production, sale, and distribution of light therapy devices, including excimer laser systems, UV excimer therapy devices, LED and red-light therapy systems, and advanced laser and intense pulsed light technologies; surgical laser devices, including carbon dioxide laser machines, multi-wavelength and semiconductor laser systems for urological treatments, and hydrodynamic-assisted liposuction systems for plastic surgery, as well as pneumatic liquid spray devices skin cleansing. Further, it offers injectable products; sales and technical, maintenance, installation, operational training, error reporting, maintenance, and equipment packaging services; consumption healthcare services, including dermatology, dentistry and orthodontics, physical examinations, gynecology, and postnatal care; reservation services; and content management through beauty diaries, short-form videos, treatment reviews, featured articles, and chat messages. The company was founded in 2013 and is headquartered in Beijing, China.

Company Details

  • SectorHealthcare
  • IndustryHealth Information Services
  • CEOMr. Xing Jin
  • Employees2.35K
  • HeadquartersEast Tower, Poly Plaza, Beijing, China, 100012, USA
  • Websitehttps://www.soyoung.com

Leadership

  • Ms. Gefei LiCOO & Director · b. 1995
  • Ms. Bei WangChief Marketing Officer & Director · b. 1986
  • Mr. Xing JinCo-Founder, CEO & Chairman · b. 1980
  • Mr. Tao YuCo-Founder & Consultant · b. 1979
  • Ms. Nan Shen C.P.A.CFO & Director · b. 1984
  • Mr. Christian ArnellInvestor Relations Officer
  • Ms. Vivian XUInvestor Relations Officer
  • Ms. Mona QiaoInvestor Relation Officer

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue49.09M259.31M617.23M1.15B1.29B1.69B1.26B1.50B1.47B1.48B
Growth (%)-+428.22%+138.03%+86.58%+12.45%+30.69%-25.68%+19.09%-2.09%+1.04%
Cost of Revenue25.19M44.80M91.56M198.63M212.21M327.89M393.29M544.34M567.59M774.04M
Gross Profit23.90M214.51M525.66M953.01M1.08B1.36B864.58M953.69M899.11M707.86M
Gross Margin48.68%82.72%85.17%82.75%83.61%80.63%68.73%63.66%61.30%47.77%
Operating Expense98.18M189.74M476.53M807.83M1.14B1.40B967.39M1.01B1.52B967.07M
Operating Income-74.28M24.76M49.13M145.18M-56.69M-32.57M-102.81M-61.05M-624.49M-259.21M
Operating Margin-151.32%9.55%7.96%12.61%-4.38%-1.92%-8.17%-4.08%-42.58%-17.49%
EBITDA-73.72M25.38M50.80M151.30M-42.61M63.39M-39.99M53.96M-38.39M-182.19M
EBITDA Margin-150.17%9.79%8.23%13.14%-3.29%3.75%-3.18%3.60%-2.62%-12.29%
Net Income-81.04M17.20M55.08M176.72M5.81M-8.37M-65.55M21.28M-589.53M-235.70M
Net Income Margin-165.08%6.63%8.92%15.35%0.45%-0.49%-5.21%1.42%-40.19%-15.91%
R&D17.93M32.56M94.73M177.27M229.19M286.57M235.09M203.52M165.03M133.31M
R&D as % of Total Revenue36.53%12.56%15.35%15.39%17.70%16.93%18.69%13.59%11.25%9.00%
Interest Expense00088.88M84.28M69.93M28.88M---
Interest Expense % of Total Revenue0.00%0.00%0.00%7.72%6.51%4.13%2.30%---

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets150.15M568.38M1.34B3.23B3.29B3.33B3.20B3.21B2.74B2.65B
Total Liabilities54.89M140.93M302.16M587.32M672.44M813.33M590.00M653.25M776.43M981.44M
Total Equity95.26M-166.96M1.04B2.64B2.60B2.45B2.50B2.44B1.84B1.55B
Cash18.39M440.86M563.38M884.68M1.13B1.33B694.42M426.12M587.75M483.20M
Total Debt000158.60M132.51M105.89M71.26M145.77M239.88M299.90M
Net Debt-18.39M-440.86M-563.38M-726.07M-994.54M-1.23B-623.16M-280.35M-347.87M-183.30M

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-40.76M90.88M198.99M383.82M179.18M84.29M-112.87M22.50M-25.63M-105.39M
Investing Cash Flow-108.34M7.03M-569.37M-1.34B123.84M339.82M-572.21M-202.61M257.04M-42.81M
Financing Cash Flow122.69M324.67M485.41M1.27B-5.80M-216.74M-13.59M-100.02M-21.51M-63.70M
Capital Expenditure891.00K222.00K6.41M37.54M36.96M45.06M15.71M51.18M62.55M196.62M
Free Cash Flow-41.65M90.66M192.58M346.28M142.22M39.23M-128.58M-28.68M-88.18M-302.01M
Dividends Paid0000--0043.57M19.03M
FCF to OCF102.19%99.76%96.78%90.22%79.37%46.54%113.92%-127.44%344.01%286.56%
Dividend Paid to FCF0.00%0.00%0.00%0.00%--0.00%0.00%-49.41%-6.30%

Earnings

Report DateMar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018May 30, 2019Aug 29, 2019Dec 5, 2019Mar 23, 2020May 18, 2020Aug 27, 2020Nov 25, 2020Mar 22, 2021May 19, 2021Sep 10, 2021Nov 19, 2021Mar 25, 2022May 23, 2022Aug 16, 2022Nov 18, 2022Mar 21, 2023May 22, 2023Aug 21, 2023Nov 20, 2023Mar 20, 2024May 28, 2024Aug 23, 2024Nov 20, 2024Mar 28, 2025May 16, 2025Aug 15, 2025Nov 17, 2025Mar 25, 2026May 22, 2026Aug 31, 2026Nov 16, 2026
EPS Estimate-------0.200.380.620.870.010.560.210.640.560.600.740.23-0.81-0.390.030.02-0.17-0.150.15-0.010.210.020.09-0.34-0.11-0.33-0.13-0.72-0.60-
EPS Actual-0.04-0.030.010.040.02-0.02-0.090.590.730.490.80-0.200.280.290.56-0.250.680.26-0.34-0.10-0.210.020.36-0.030.120.110.350.040.360.36-7.70-0.52-0.30-1.03-1.20-0.46-0.03-
Surprise-------195.00%92.11%-20.97%-8.05%-2100.00%-50.00%38.10%-12.50%-144.64%13.33%-64.86%-247.83%87.81%46.15%-33.33%1700.00%82.35%--26.67%133.33%500.00%71.43%1700.00%-8655.56%-52.94%-172.73%-212.12%-827.58%36.11%95.00%-
Timing-------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-market-

Key Statistics & Ratios

Market Cap270.65M
Enterprise Value225.08M
Trailing P/E0.00
Forward P/E16.29
Price / Sales0.16
Price / Book1.31
EPS-0.36
Book Value2.22
Revenue (TTM)1.66B
Gross Profit (TTM)763.61M
EBITDA-220.91M
Profit Margin-15.57%
Operating Margin-13.38%
Return on Equity-15.04%
Return on Assets-6.61%
Shares Outstanding85.01M
Shares Float52.99M
Beta2.13
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 2 analystsTarget 7.31
  • Strong Buy
    1
  • Hold
    1

Ownership Breakdown

Institutions
19.30%
Insiders
21.63%
Retail / Other
59.07%

Top Institutional Holders

  • TB Alternative Assets Ltd.
    3.07M3.05%
  • Morgan Stanley - Brokerage Accounts
    1.35M1.34%
  • Barclays PLC
    1.13M1.12%
  • Citigroup Inc
    1.04M1.03%
  • State Street Corp
    645.88K0.64%
  • The Goldman Sachs Group Inc
    419.76K0.42%
  • Dimensional Fund Advisors, Inc.
    226.67K0.23%
  • UBS Group AG
    196.15K0.19%
  • Renaissance Technologies Corp
    122.20K0.12%
  • Nomura Holdings Inc
    107.20K0.11%
  • BNP Paribas Arbitrage, SA
    69.80K0.07%
  • Amvescap Plc.
    57.26K0.06%
  • Geode Capital Management, LLC
    55.86K0.06%
  • Citadel Advisors Llc
    42.74K0.04%
  • Verition Fund Managegment, LLC
    33.06K0.03%

Top Fund Holders

  • DFA Emerging Markets Small Cap I
    92.29K0.09%
  • State Street Emerg Mrkts Scrn Enh EqIUSD
    80.80K0.08%
  • Fidelity Nasdaq Composite Index
    55.86K0.06%
  • Invesco Golden Dragon China ETF
    48.87K0.05%
  • State Street® SPDR® S&P® EM Sm Cp ETF
    28.98K0.03%

Dividends

20251×
0.03Apr 8, 2025
20241×
0.06Apr 11, 2024