Tandy Leather Factory Inc

Tandy Leather Factory Inc

TLF · NASDAQ · Consumer Cyclical / Specialty Retail

2.26USD-0.01 (-0.44%)

Price History

Full chart

Market Stats

Previous Close2.27
Open2.24
Day Range2.18 – 2.29
52-Week Range1.48 – 2.78
Volume22.30K
Market Cap21.22M
P/E (TTM)0.00
Forward P/E11.71
EPS-0.16
Dividend Yield37.88%
Beta0.60
50-Day Avg2.54
200-Day Avg2.53

About

Tandy Leather Factory, Inc., together with its subsidiaries, retails leather and leathercraft-related items in the United States, Canada, and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machines, and other supplies. The company manufactures leather laces, cut leather pieces, do-it-yourself kits, thread laces, belt strips and straps, and Craftaid tooling template through its stores and website, as well as direct account representative. In addition, it offers production services, including cutting, splitting, and assembly services to commercial and business customers. The company sells its products to retail customers, including hobbyists, schools, camps, other businesses, as well as military and first responders under the Tandy Leather, Eco-Flo, Craftool, CraftoolPro, Dr. Jackson's, and TandyPro brand names. The company was formerly known as The Leather Factory, Inc. and changed its name to Tandy Leather Factory, Inc. in 2005. Tandy Leather Factory, Inc. was founded in 1919 and is headquartered in Benbrook, Texas.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Johan Hedberg M.B.A.
  • Employees401
  • Headquarters7602 Southwest LOOP 820, Benbrook, TX, United States, 76126, USA
  • Websitehttps://www.tandyleather.com

Leadership

  • Mr. Johan Hedberg M.B.A.CEO & Director · b. 1966
  • Mr. Daniel J. Ross J.D.General Counsel & Secretary · b. 1970

Financials

Income Statement

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue24.40M28.10M31.40M28.30M25.40M22.20M27.10M30.10M37.28M39.73M41.71M46.15M50.72M55.20M55.32M53.24M54.48M59.89M66.10M72.72M78.28M83.43M84.16M82.92M82.32M83.10M74.92M64.08M82.66M80.33M76.23M74.39M76.32M
Growth (%)-+15.16%+11.74%-9.87%-10.25%-12.60%+22.07%+11.05%+23.87%+6.57%+4.99%+10.63%+9.91%+8.83%+0.21%-3.76%+2.34%+9.93%+10.37%+10.01%+7.65%+6.57%+0.88%-1.47%-0.73%+0.94%-9.84%-14.46%+28.99%-2.81%-5.11%-2.41%+2.60%
Cost of Revenue13.40M15.70M18.00M17.10M14.30M11.90M14.10M14.52M17.93M18.39M19.02M20.71M21.96M23.57M23.64M21.86M21.87M23.64M25.77M26.81M28.96M31.31M32.09M31.21M30.21M32.52M32.96M28.03M35.66M33.84M31.07M32.59M32.78M
Gross Profit11.00M12.40M13.40M11.20M11.10M10.30M13.00M15.58M19.34M21.33M22.69M25.44M28.76M31.63M31.67M31.38M32.61M36.25M40.34M45.91M49.33M52.12M52.07M51.71M52.11M50.58M41.96M36.06M47.00M46.50M45.16M41.80M43.54M
Gross Margin45.08%44.13%42.68%39.58%43.70%46.40%47.97%51.75%51.89%53.70%54.40%55.13%56.69%57.31%57.26%58.94%59.85%60.53%61.02%63.13%63.01%62.48%61.87%62.36%63.31%60.87%56.01%56.27%56.86%57.88%59.25%56.19%57.04%
Operating Expense8.80M9.80M10.80M11.50M9.90M9.40M11.10M12.33M15.44M17.20M18.59M21.18M23.18M24.57M27.16M27.20M27.51M29.62M32.63M36.76M38.06M40.17M41.60M41.41M44.87M46.75M44.56M42.41M44.70M45.11M40.75M41.18M44.50M
Operating Income2.20M2.60M2.60M-300.00K1.20M900.00K1.90M3.25M3.90M4.13M4.10M4.26M5.57M7.07M4.51M4.18M5.10M6.64M7.71M9.14M11.27M11.96M10.47M10.30M7.24M3.83M-2.60M-6.35M2.30M1.39M4.41M628.00K-963.00K
Operating Margin9.02%9.25%8.28%-1.06%4.72%4.05%7.01%10.78%10.47%10.40%9.82%9.23%10.99%12.80%8.15%7.85%9.35%11.08%11.66%12.57%14.39%14.33%12.45%12.42%8.80%4.61%-3.47%-9.91%2.78%1.73%5.79%0.84%-1.26%
EBITDA2.40M2.80M3.00M300.00K1.70M1.40M2.70M3.87M4.68M4.66M4.63M4.70M5.89M7.46M4.71M5.43M6.38M7.71M8.81M10.25M12.62M13.41M12.07M12.04M9.24M8.05M1.61M-274.00K4.66M2.83M9.17M5.82M18.46M
EBITDA Margin9.84%9.96%9.55%1.06%6.69%6.31%9.96%12.87%12.55%11.73%11.09%10.19%11.62%13.52%8.51%10.20%11.72%12.88%13.32%14.10%16.12%16.08%14.35%14.52%11.23%9.68%2.15%-0.43%5.63%3.53%12.03%7.83%24.19%
Net Income1.20M1.50M1.20M-1.00M100.00K1.00M400.00K1.54M2.01M-1.41M2.74M2.65M3.71M4.78M3.09M2.60M3.32M4.16M4.75M5.60M7.27M7.71M6.40M6.40M4.45M1.96M-1.90M-4.90M1.35M1.23M3.77M827.00K9.10M
Net Income Margin4.92%5.34%3.82%-3.53%0.39%4.50%1.48%5.12%5.38%-3.56%6.57%5.75%7.32%8.65%5.58%4.89%6.09%6.95%7.19%7.70%9.28%9.24%7.61%7.72%5.41%2.36%-2.54%-7.65%1.64%1.53%4.94%1.11%11.93%
R&D------------------000-0000-------
R&D as % of Total Revenue------------------0.00%0.00%0.00%-0.00%0.00%0.00%0.00%-------
Interest Expense200.00K100.00K700.00K1.00M01.00M0617.40K458.56K246.88K206.94K53.40K3.19K0122.21K332.11K297.86K265.40K248.58K240.93K206.76K225.58K330.00K155.19K205.56K304.96K36.00K7.00K16.00K9.00K---
Interest Expense % of Total Revenue0.82%0.36%2.23%3.53%0.00%4.50%0.00%2.05%1.23%0.62%0.50%0.12%0.01%0.00%0.22%0.62%0.55%0.44%0.38%0.33%0.26%0.27%0.39%0.19%0.25%0.37%0.05%0.01%0.02%0.01%---

Balance Sheet

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.60M18.50M19.30M18.30M17.00M16.00M18.20M19.69M19.55M19.68M19.06M22.17M25.68M31.92M37.65M40.98M43.33M40.60M45.50M49.09M56.40M62.87M64.57M70.61M74.91M76.14M80.11M76.38M73.08M68.58M72.14M74.92M86.63M
Total Liabilities4.10M10.30M10.00M10.30M8.90M7.80M9.50M9.39M7.12M8.51M4.55M4.86M4.42M5.59M7.84M9.71M9.97M10.83M11.07M11.57M11.78M13.75M13.59M16.92M15.38M16.68M23.69M24.18M21.58M17.12M15.79M17.77M34.04M
Total Equity5.50M8.20M9.30M8.00M8.10M8.20M8.70M10.30M12.42M11.17M14.51M17.31M21.26M26.32M29.82M31.26M33.36M29.76M34.43M37.52M44.62M49.12M50.97M53.69M59.54M59.46M56.42M52.19M51.50M51.46M56.35M57.15M52.59M
Cash500.00K400.00K500.00K500.00K100.00K500.00K100.00K234.14K409.04K101.56K1.73M2.56M3.22M6.74M6.81M7.81M7.89M4.29M10.77M7.71M11.08M10.64M10.96M16.86M18.34M24.07M15.91M10.33M10.15M7.97M12.16M13.27M16.09M
Total Debt1.40M7.50M7.90M8.50M7.30M6.20M6.20M5.77M4.54M4.22M1.79M885.01K245.79K111.72K4.05M4.51M3.71M3.51M3.31M3.10M2.60M5.64M3.86M7.44M7.37M8.97M14.48M13.26M11.66M10.37M9.43M10.77M27.38M
Net Debt900.00K7.10M7.40M8.00M7.20M5.70M6.10M5.54M4.13M4.12M65.77K-1.68M-2.97M-6.63M-2.76M-3.30M-4.18M-783.75K-7.46M-4.60M-8.48M-4.99M-7.10M-9.42M-10.97M-15.10M-1.43M2.94M1.51M2.39M-2.73M-2.50M11.29M

Cash Flow

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-100.00K-400.00K700.00K100.00K1.60M1.60M200.00K3.90M2.03M1.43M3.35M2.94M1.54M3.91M2.55M7.85M5.27M2.72M6.57M1.91M7.54M1.18M8.20M7.54M3.02M6.86M10.47M-12.53M3.72M1.15M4.54M4.55M-556.00K
Investing Cash Flow-300.00K-6.00M-800.00K-500.00K-300.00K-100.00K-300.00K-3.37M-627.96K-1.53M-381.95K-914.07K-432.66K-457.68K-2.47M-5.22M-2.80M1.85M101.73K-2.26M-3.77M-2.17M-2.16M-1.55M-1.70M-1.07M-9.16M6.26M-1.00M-625.00K-576.00K-2.98M17.36M
Financing Cash Flow900.00K6.20M100.00K400.00K-2.00M-1.00M-400.00K-430.88K-1.22M-214.77K-1.34M-1.19M-447.34K69.34K-3.94K-1.13M-2.40M-8.16M-202.50K-2.72M-392.45K547.41K-5.71M-94.55K150.72K-56.98K-9.70M416.00K-2.78M-2.17M-26.00K-1.00K-14.11M
Capital Expenditure300.00K300.00K500.00K200.00K200.00K100.00K300.00K377.84K629.77K1.07M360.20K369.56K272.83K471.75K1.71M2.87M791.57K1.55M1.10M2.69M3.77M2.20M2.17M1.70M1.69M1.09M269.00K1.31M1.00M635.00K576.00K2.98M7.54M
Free Cash Flow-400.00K-700.00K200.00K-100.00K1.40M1.50M-100.00K3.52M1.40M359.42K2.99M2.57M1.26M3.44M839.86K4.98M4.48M1.17M5.47M-772.43K3.77M-1.03M6.02M5.84M1.33M5.77M10.20M-13.84M2.71M519.00K3.96M1.56M-8.09M
Dividends Paid-----------------7.69M02.54M02.55M3.79M00------012.74M
FCF to OCF400.00%175.00%28.57%-100.00%87.50%93.75%-50.00%90.32%68.94%25.08%89.24%87.42%82.23%87.94%33.00%63.44%84.99%42.92%83.26%-40.36%50.00%-87.16%73.48%77.48%44.08%84.08%97.43%110.48%73.06%44.97%87.30%34.41%1455.58%
Dividend Paid to FCF-----------------658.52%0.00%-328.33%0.00%-248.39%62.92%0.00%0.00%------0.00%-157.48%

Earnings

Report DateMar 31, 1998Jun 30, 1998Sep 30, 1998Mar 31, 1999Jun 30, 1999Sep 30, 1999Mar 31, 2000Jun 30, 2000Sep 30, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Apr 25, 2002Jul 23, 2002Oct 23, 2002Feb 24, 2003Apr 22, 2003Jul 22, 2003Oct 27, 2003Mar 2, 2004Apr 29, 2004Aug 3, 2004Nov 2, 2004Mar 3, 2005May 6, 2005Aug 1, 2005Nov 2, 2005Mar 8, 2006Apr 25, 2006Aug 2, 2006Oct 31, 2006Mar 6, 2007May 1, 2007Aug 7, 2007Nov 1, 2007Feb 21, 2008May 7, 2008Aug 5, 2008Nov 6, 2008Feb 25, 2009May 7, 2009Aug 5, 2009Nov 9, 2009Mar 9, 2010May 11, 2010Aug 3, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 12, 2013May 13, 2013Aug 9, 2013Nov 7, 2013Mar 6, 2014May 12, 2014Aug 7, 2014Nov 10, 2014Mar 31, 2015May 11, 2015Aug 6, 2015Nov 11, 2015Mar 11, 2016May 11, 2016Aug 4, 2016Nov 9, 2016Mar 9, 2017May 3, 2017Aug 2, 2017Nov 1, 2017Mar 7, 2018May 2, 2018Aug 3, 2018Nov 7, 2018Mar 6, 2019May 8, 2019Aug 5, 2019Nov 11, 2019Mar 5, 2020May 7, 2020Jul 31, 2020Nov 5, 2020Mar 4, 2021Jun 22, 2021Sep 2, 2021Dec 20, 2021Dec 31, 2021May 16, 2022Aug 15, 2022Nov 14, 2022Mar 31, 2023May 15, 2023Aug 14, 2023Nov 8, 2023Mar 22, 2024May 10, 2024Aug 7, 2024Nov 6, 2024Mar 20, 2025May 8, 2025Aug 12, 2025Nov 11, 2025Mar 27, 2026May 19, 2026Aug 11, 2026Nov 9, 2026
EPS Estimate-------------0.060.060.070.070.080.080.070.080.090.080.060.070.090.070.06-0.120.100.080.130.140.090.070.090.060.050.040.08---------------0.130.170.170.140.200.170.19-------------------0.000.000.000.000.000.000.000.000.00-0.110.060.08-0.080.160.080.060.080.23-----0.000.000.00---
EPS Actual-0.01-0.000.00-0.010.000.030.040.050.030.050.060.040.050.070.080.050.050.070.070.060.050.090.050.040.060.100.070.060.110.120.100.080.130.120.040.020.110.050.060.040.090.070.070.050.130.090.100.150.110.110.080.170.150.150.030.220.220.160.160.150.240.180.170.180.140.150.110.230.160.190.110.220.130.130.110.060.220.140.15-0.01-0.070.10-0.10-0.19-0.09-0.19-0.20-0.11-0.040.080.06-0.000.010.08-0.070.090.050.050.060.080.230.060.01-0.020.040.04-0.020.17-0.120.030.05-
Surprise-------------16.67%33.33%-28.57%-28.57%-12.50%-12.50%-14.29%-37.50%0.00%-37.50%-33.33%-14.29%11.11%0.00%0.00%-0.00%0.00%0.00%0.00%-14.29%-55.56%-71.43%22.22%-16.67%20.00%0.00%12.50%---------------69.23%-5.88%-5.88%7.14%20.00%5.88%-10.53%------------------------------90.91%33.33%-187.50%212.50%-66.25%-32.50%5.83%0.00%0.00%-----------
Timing-------------After-hoursPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-market-Pre-market--Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market----------------Pre-marketAfter-hoursPre-market-Pre-marketPre-market--------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market------

Key Statistics & Ratios

Market Cap21.22M
Enterprise Value43.11M
Trailing P/E0.00
Forward P/E11.71
PEG Ratio5.92
Price / Sales0.27
Price / Book0.45
EPS-0.16
Book Value5.73
Revenue (TTM)77.21M
Gross Profit (TTM)45.94M
EBITDA766.00K
Profit Margin-2.14%
Operating Margin3.01%
Return on Equity-3.17%
Return on Assets-0.30%
Shares Outstanding8.19M
Shares Float4.33M
Beta0.60
Dividend Yield37.88%
Dividend Rate0.00
Payout Ratio11.35%

Ownership Breakdown

Institutions
58.90%
Insiders
1.69%
Retail / Other
39.41%

Top Institutional Holders

  • Bandera Partners LLC
    2.86M34.89%
  • JCP Investment Management, LLC
    876.06K10.69%
  • Keller Group Invmt Management Inc
    224.34K2.74%
  • Brooklands Fund Management Limited
    215.72K2.63%
  • Value Investment Professionals, LLC
    183.94K2.25%
  • Vanguard Capital Management, LLC
    131.41K1.60%
  • MONEY CONCEPTS CAPITAL CORP
    80.60K0.98%
  • Values First Advisors Inc
    57.78K0.71%
  • George Kaiser Family Foundation
    43.44K0.53%
  • Vanguard Fiduciary Trust Co
    27.91K0.34%
  • Dimensional Fund Advisors, Inc.
    21.41K0.26%
  • Renaissance Technologies Corp
    16.70K0.20%
  • Geode Capital Management, LLC
    14.60K0.18%
  • Goss Wealth Management LLC
    12.57K0.15%
  • James Investment Research, Inc.
    12.57K0.15%
  • State Street Corp
    12.06K0.15%

Top Fund Holders

  • Fundamental Family Office Allocation A
    170.03K2.08%
  • Vanguard MStar Total Stk Mkt Idx Invest
    103.98K1.27%
  • Fidelity Extended Market Index
    11.59K0.14%
  • Fidelity Series Total Market Index
    6.25K0.08%

Dividends

20262×
0.75Feb 25, 20260.75Feb 9, 2026
20251×
1.50Feb 19, 2025
202012×
0.05Dec 30, 20200.05Nov 27, 20200.05Oct 29, 20200.05Sep 29, 20200.05Aug 28, 20200.05Jul 30, 20200.05Jun 29, 20200.05May 28, 20200.05Apr 29, 20200.05Mar 30, 20200.05Feb 27, 20200.05Jan 30, 2020
20199×
0.05Dec 30, 20190.05Nov 28, 20190.05Oct 30, 20190.05Sep 27, 20190.05Aug 29, 20190.05Jul 30, 20190.05Jun 27, 20190.05May 30, 20190.05Apr 29, 2019