YOLFTbeta
TROOPS Inc

TROOPS Inc

TROO · NASDAQ · Financial Services / Credit Services

1.44USD-0.11 (-7.10%)

Price History

Full chart

Market Stats

Previous Close1.55
Open1.55
Day Range1.24 – 1.56
52-Week Range1.02 – 5.28
Volume457.70K
Market Cap216.22M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.23
Dividend Yield0.00%
Beta3.56
50-Day Avg2.03
200-Day Avg2.80

About

TROOPS, Inc., together with its subsidiaries, provides consultancy services for insurance products in Hong Kong, Australia, and the People's Republic of China. The company also provides mortgage, personal, and corporate loans; and advisory and referral services in relation to the application of migration, education and visa renewal to its customers. In addition, it is involved in property lease and management; development, operation, and management of an online financial marketplace for financial technology solutions, including API services. The company was formerly known as SGOCO Group, Ltd. and changed its name to TROOPS, Inc. in November 2021. TROOPS, Inc. was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong.

Company Details

  • SectorFinancial Services
  • IndustryCredit Services
  • CEOMr. Damian Thurnheer
  • Employees47
  • HeadquartersUnit A, Tsuen Wan, Hong Kong, USA
  • Websitehttps://www.troops.co

Leadership

  • Mr. Chung Hang LuiChief Financial Officer · b. 1994
  • Mr. Wing Ling LuiChief Technology Officer · b. 1976
  • Mr. Damian ThurnheerPresident & CEO · b. 1978
  • Kathy KoInvestor Relations Officer

Financials

Income Statement

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---217.30M313.14M166.70M200.97M43.23M1.92M5.07M51.00K1.58M5.53M4.29M3.68M3.88M3.57M10.07M17.10M
Growth (%)----+44.10%-46.76%+20.56%-78.49%-95.56%+163.87%-98.99%+2998.04%+249.68%-22.30%-14.21%+5.21%-7.90%+182.24%+69.72%
Cost of Revenue---184.60M279.40M154.22M185.04M41.21M1.83M4.87M1.34M2.63M4.12M5.36M3.32M3.05M2.79M8.13M15.53M
Gross Profit---32.70M33.74M12.48M15.93M2.02M95.00K202.00K-1.29M-1.05M1.41M-1.07M360.00K822.00K776.00K1.94M1.56M
Gross Margin---15.05%10.77%7.49%7.93%4.67%4.95%3.99%-2533.33%-66.77%25.45%-24.83%9.77%21.21%21.74%19.27%9.15%
Operating Expense---7.14M7.48M5.99M4.88M3.37M1.63M4.17M10.57M13.26M3.41M66.28M4.22M1.22M2.58M7.67M18.25M
Operating Income-21.74K-267.39K-267.39K25.56M26.25M6.49M11.05M-1.35M-1.53M-3.97M-11.87M-14.32M-2.00M-67.34M-3.86M-397.00K-1.80M-5.73M-16.68M
Operating Margin---11.76%8.38%3.89%5.50%-3.12%-79.85%-78.28%-23266.67%-906.20%-36.22%-1568.65%-104.89%-10.25%-50.49%-56.86%-97.60%
EBITDA-21.74K-267.39K-267.39K26.08M28.00M6.51M11.13M-654.00K-2.36M-4.08M-7.74M-845.00K1.55M-775.00K-6.30M1.63M319.00K-11.18M-27.11M
EBITDA Margin---12.00%8.94%3.91%5.54%-1.51%-122.75%-80.55%-15168.63%-53.48%28.07%-18.05%-171.11%41.99%8.94%-111.00%-158.59%
Net Income-21.74K236.50K236.50K19.93M16.62M4.21M8.44M-2.29M-2.42M-5.05M-11.21M-12.37M-37.05M-67.92M-8.41M-346.00K-1.72M-13.41M-27.91M
Net Income Margin---9.17%5.31%2.53%4.20%-5.29%-125.87%-99.57%-21988.24%-783.04%-670.62%-1582.18%-228.43%-8.93%-48.16%-133.16%-163.23%
R&D-----244.00K175.00K100.00K74.00K----------
R&D as % of Total Revenue-----0.15%0.09%0.23%3.85%----------
Interest Expense---1.02M2.07M61.00K260.00K304.00K57.00K15.00K13.00K58.00K218.00K1.02M103.00K59.00K62.00K00
Interest Expense % of Total Revenue---0.47%0.66%0.04%0.13%0.70%2.97%0.30%25.49%3.67%3.95%23.76%2.80%1.52%1.74%0.00%0.00%

Balance Sheet

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets284.92K34.01M33.96M152.62M85.20M105.65M104.73M92.55M86.88M100.27M98.45M190.84M140.58M90.13M70.35M69.69M70.34M79.19M69.07M
Total Liabilities281.66K10.94M10.98M91.99M11.31M27.33M16.95M7.36M9.05M13.59M14.64M22.67M19.95M19.50M7.82M7.48M9.77M10.94M20.04M
Total Equity3.26K23.07M22.98M60.63M73.89M78.31M87.79M85.20M77.84M86.68M83.81M138.07M120.43M70.63M62.52M62.20M60.58M68.25M49.02M
Cash101.67K100.31K30.27K23.49M534.50K11.55M13.50M92.00K345.00K29.00K4.26M14.34M5.16M3.03M3.48M2.95M3.11M5.17M4.02M
Total Debt281.66K--46.14M208.96K6.44M6.73M100.00K2.17M342.00K2.53M4.12M10.96M11.79M164.00K120.00K4.00K26.00K4.00K
Net Debt179.99K-100.31K-30.27K22.65M-325.54K-5.11M-6.76M8.00K1.82M313.00K-1.74M-10.22M5.79M8.76M-3.32M-2.83M-3.11M-5.15M-4.01M

Cash Flow

Currency: USD2007-12-312008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-21.74K159.96K8.30M-58.23M-13.89M1.38M-10.78M-762.00K-1.08M-7.98M-36.17M3.12M21.85M12.29M-368.00K-6.54M1.96M807.00K
Investing Cash Flow--33.80M-3.56M-18.63M-32.00K-25.00K464.00K-6.75M7.40M-10.40M-19.27M-27.42M-5.59M-156.00K4.78M492.00K-9.11M
Financing Cash Flow123.41K33.64M12.45M37.52M6.23M229.00K-2.50M596.00K7.52M4.81M56.15M6.96M3.43M-6.24M01.92M-384.00K7.15M
Capital Expenditure003.57M1.02M106.00K32.00K000257.00K2.44M697.00K118.00K402.00K156.00K221.00K251.00K117.00K
Free Cash Flow-21.74K159.96K4.73M-59.25M-13.99M1.35M-10.78M-762.00K-1.08M-7.98M-38.62M2.42M21.73M11.89M-524.00K-6.76M1.70M690.00K
FCF to OCF100.00%100.00%57.01%101.76%100.76%97.69%100.00%100.00%100.00%100.00%106.75%77.62%99.46%96.73%142.39%103.38%87.16%85.50%

Earnings

Report DateJun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016May 16, 2016Sep 30, 2016Dec 23, 2016Mar 31, 2017May 15, 2017Dec 1, 2017Mar 31, 2018May 14, 2018Dec 28, 2018Mar 31, 2019May 14, 2019Sep 30, 2019Oct 3, 2019Mar 31, 2020Jun 15, 2020Sep 3, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Jul 7, 2021Nov 22, 2021May 10, 2022Dec 28, 2022Nov 15, 2024Apr 30, 2025Oct 17, 2025Oct 21, 2026
EPS Estimate-----------0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-
EPS Actual0.010.050.11-0.00-0.08-0.081.603.163.001.261.78-0.230.200.28-0.260.740.400.790.480.27-0.19-0.19-0.09-0.09-0.15-0.15-0.13-0.13-0.21-0.35-0.14-0.42-0.12-0.28-0.24-0.03-0.71-0.06-0.01-0.140.00-0.01-0.01-0.23-0.02-0.33-0.01-0.01-0.65-0.01-0.07-0.01-0.01-0.12-0.01-
Surprise--------------------------------------------------------
Timing-------------------------------------------------------Pre-market

Key Statistics & Ratios

Market Cap216.22M
Enterprise Value221.98M
Trailing P/E0.00
Forward P/E0.00
Price / Sales12.65
Price / Book4.61
EPS-0.23
Book Value0.401
Revenue (TTM)17.10M
Gross Profit (TTM)2.02M
EBITDA-13.80M
Profit Margin-163.23%
Operating Margin-156.80%
Return on Equity-47.59%
Return on Assets-13.57%
Shares Outstanding122.16M
Shares Float48.91M
Beta3.56
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
0.33%
Insiders
59.97%
Retail / Other
39.70%

Top Institutional Holders

  • Geode Capital Management, LLC
    74.08K0.06%
  • UBS Group AG
    58.28K0.05%
  • Jane Street Group LLC
    36.99K0.03%
  • HRT FINANCIAL LLC
    20.05K0.02%
  • XTX Topco Ltd
    19.41K0.02%
  • Two Sigma Investments LLC
    14.12K0.01%
  • Group One Trading, LLC
    11.74K0.01%
  • SBI Securities Co Ltd
    70.00%
  • Caitong International Asset Management Co., Limited.
    20.00%
  • The Goldman Sachs Group Inc
    00.00%
  • Northwestern Mutual Wealth Management Co
    00.00%

Top Fund Holders

  • Fidelity Nasdaq Composite Index
    78.62K0.06%

Stock Splits

  • Jan 25, 20161:4