Travelzoo

Travelzoo

TZOO · NASDAQ · Communication Services / Internet Content & Information

5.27USD+0.08 (+1.54%)

Price History

Full chart

Market Stats

Previous Close5.19
Open5.20
Day Range5.17 – 5.33
52-Week Range4.72 – 12.39
Volume30.90K
Market Cap56.21M
P/E (TTM)91.83
Forward P/E7.25
EPS0.06
Dividend Yield0.00%
Beta1.33
50-Day Avg7.09
200-Day Avg7.67

About

Travelzoo, together with its subsidiaries, operates as an Internet media company that provides travel, entertainment, and local experiences worldwide. It operates in four segments: Travelzoo North America, Travelzoo Europe, Jack's Flight Club, and New Initiatives. The company offers Travelzoo website, Travelzoo Top 20 email newsletters, Standalone email newsletters, Travelzoo Network, Travelzoo mobile applications, Jack's Flight Club website, Jack's Flight Club mobile applications, and Jack's Flight Club newsletters. The company's Travelzoo website and newsletters include local deals and getaways listings that allow members to purchase vouchers for offers from local businesses, such as spas, hotels, and restaurants; Jack's Flight Club, a subscription service that provides members with information about exceptional airfares; and Travelzoo Network, a network of third-party websites that list travel deals published by the company. It serves airlines, hotels, cruise lines, vacations packagers, tour operators, destinations, car rental companies, travel agents, theater and performing arts groups, restaurants, spas, and activity companies. Travelzoo was incorporated in 1998 and is headquartered in New York, New York.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMr. Holger Bartel Ph.D.
  • Employees249
  • Headquarters590 Madison Avenue, New York, NY, United States, 10022, USA
  • Websitehttps://www.travelzoo.com

Leadership

  • Ms. Christina Sindoni CioccaChairman, General Counsel, Chief Membership Officer & Corporate Secretary · b. 1988
  • Mr. Holger Bartel Ph.D.Global Chief Executive Officer · b. 1967
  • Ms. Lijun QiFinance Director & Chief Accounting Officer · b. 1971
  • Dr. Ralph Bartel Ph.D.Founder, Chief Talent Officer & Director · b. 1966
  • Jeff HoffmanController
  • Mr. Christian Alexander SmartGeneral Manager of Germany · b. 1979
  • Arveena AhluwaliaGlobal Director of META

Financials

Income Statement

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue84.00K954.00K3.95M6.15M9.85M17.99M33.68M50.77M69.53M78.91M81.40M93.97M112.78M148.34M151.17M158.23M142.08M141.72M128.55M106.52M111.32M104.92M53.60M62.71M70.60M84.48M83.90M91.72M
Growth (%)-+1035.71%+314.05%+55.64%+60.18%+82.69%+87.20%+50.75%+36.94%+13.50%+3.16%+15.44%+20.02%+31.53%+1.91%+4.67%-10.21%-0.25%-9.29%-17.14%+4.50%-5.75%-48.91%+17.00%+12.58%+19.66%-0.68%+9.32%
Cost of Revenue--227.00K304.08K351.17K399.04K694.71K878.10K1.04M2.10M3.00M5.63M7.25M13.28M15.74M17.40M17.91M18.82M14.31M12.91M12.27M11.44M10.56M11.39M10.00M10.93M10.47M18.08M
Gross Profit84.00K954.00K3.95M5.84M9.50M17.59M32.98M49.89M68.49M76.81M78.41M88.34M105.53M135.06M135.42M140.83M124.17M122.89M114.24M93.61M99.05M93.49M43.04M51.32M60.60M73.54M73.43M73.64M
Gross Margin100.00%100.00%100.00%95.05%96.43%97.78%97.94%98.27%98.51%97.34%96.32%94.01%93.57%91.05%89.58%89.00%87.40%86.72%88.87%87.88%88.98%89.10%80.29%81.84%85.83%87.06%87.52%80.29%
Operating Expense003.20M4.96M8.07M13.85M21.95M35.02M38.73M56.19M75.30M74.64M82.02M120.04M109.93M138.55M103.12M115.75M103.17M89.07M90.82M76.45M57.11M52.64M53.04M57.97M54.94M66.74M
Operating Income84.00K954.00K750.00K882.30K1.42M3.74M11.03M14.87M29.75M20.62M3.11M13.71M23.51M15.02M25.49M2.28M21.05M7.15M11.07M4.54M8.24M17.04M-14.07M-1.31M7.56M15.57M18.50M6.91M
Operating Margin100.00%100.00%18.99%14.35%14.44%20.78%32.76%29.29%42.79%26.14%3.82%14.59%20.85%10.13%16.86%1.44%14.82%5.04%8.61%4.27%7.40%16.24%-26.26%-2.09%10.70%18.43%22.05%7.53%
EBITDA84.00K954.00K750.00K1.35M1.67M3.90M11.19M15.98M29.88M20.82M13.98M15.70M25.90M17.75M28.03M5.26M23.87M9.93M13.60M6.62M10.07M18.20M-8.95M4.51M12.15M19.01M19.99M7.96M
EBITDA Margin100.00%100.00%18.99%22.02%16.96%21.69%33.24%31.48%42.98%26.38%17.17%16.71%22.97%11.96%18.54%3.32%16.80%7.01%10.58%6.21%9.04%17.35%-16.69%7.19%17.21%22.50%23.83%8.68%
Net Income29.00K105.00K362.00K363.74K853.07K2.05M6.04M7.96M16.80M9.11M-4.12M8.62M13.16M3.32M18.20M-5.01M16.35M10.86M6.63M3.53M4.66M4.16M-13.42M911.00K6.63M12.37M13.56M4.70M
Net Income Margin34.52%11.01%9.16%5.92%8.66%11.40%17.93%15.68%24.17%11.54%-5.06%9.17%11.67%2.24%12.04%-3.17%11.51%7.67%5.16%3.31%4.19%3.96%-25.04%1.45%9.40%14.64%16.17%5.12%
R&D-------------031.00K8.83M11.57M12.53M9.45M9.22M8.99M6.71M3.08M2.59M2.06M2.11M2.41M2.55M
R&D as % of Total Revenue-------------0.00%0.02%5.58%8.15%8.84%7.35%8.66%8.08%6.39%5.75%4.13%2.92%2.50%2.87%2.78%
Interest Expense000000000014.00K0000000000515.00K7.63M4.00M2.35M2.35M--
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.49%14.23%6.38%3.32%2.78%--

Balance Sheet

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets107.00K405.00K1.56M2.13M3.24M6.73M43.26M55.45M43.70M37.29M35.32M47.28M66.00M68.35M97.83M114.80M90.49M68.77M53.53M45.67M43.42M57.09M102.40M101.79M73.59M58.27M54.72M45.11M
Total Liabilities18.00K211.00K982.00K1.19M1.45M2.89M2.99M6.92M6.88M11.38M14.56M15.43M20.11M33.59M54.49M83.47M50.67M47.38M35.47M32.59M29.36M46.23M95.90M101.42M59.98M47.64M50.37M47.53M
Total Equity89.00K194.00K574.00K937.88K1.79M3.84M40.26M48.53M36.82M25.90M20.76M31.85M45.89M34.76M43.34M31.34M39.81M21.39M18.06M13.08M14.06M10.86M1.89M-4.23M9.01M5.94M-462.00K-7.51M
Cash12.00K11.00K46.00K609.92K1.26M3.52M26.43M24.47M33.41M22.64M14.18M19.78M41.18M38.74M61.17M66.22M54.81M35.13M26.84M22.55M18.02M18.74M63.06M43.81M18.69M15.71M17.06M10.01M
Total Debt----------------1.00M5.66M---12.77M18.02M12.29M11.30M9.25M8.12M10.18M
Net Debt-12.00K-11.00K-46.00K-609.92K-1.26M-3.52M-26.43M-24.47M-33.41M-22.64M-14.18M-19.78M-41.18M-38.74M-61.17M-66.22M-53.81M-29.47M-26.84M-22.55M-18.02M-5.98M-45.04M-31.52M-7.39M-6.47M-8.95M172.00K

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow409.00K770.70K769.10K2.38M4.54M8.12M17.31M9.89M-3.33M5.13M23.93M15.63M36.70M16.85M1.53M4.19M8.72M2.08M5.32M11.35M47.02M-8.08M-23.12M10.68M21.10M5.66M
Investing Cash Flow--156.37K-120.75K-120.14K-10.07M-9.96M20.18M-663.00K-4.74M-1.69M-3.53M-2.46M-3.69M-3.67M-3.06M-1.22M-909.00K2.15M-3.69M-1.15M2.07M104.00K-1.31M-39.00K-177.00K-65.00K
Financing Cash Flow54.00K-50.00K-50.00M-28.45M-89.18K-28.58M-19.82M185.00K2.16M1.07M-14.81M-11.51M-8.45M-6.33M-20.01M-15.26M-9.71M-5.29M-9.10M-6.98M-11.16M1.28M-14.15M-18.97M-13.07M
Capital Expenditure229.00K156.37K120.75K120.14K39.78K155.71K153.00K663.00K3.87M3.75M1.28M2.46M3.42M5.46M3.26M1.28M909.00K738.00K752.00K474.00K253.00K29.00K1.51M255.00K177.00K65.00K
Free Cash Flow-614.33K648.35K2.26M4.50M7.97M17.16M9.23M-7.19M1.37M22.65M13.17M33.28M11.39M-1.73M2.91M7.81M1.34M4.57M10.88M46.77M-8.11M-24.63M10.42M20.92M5.60M
Dividends Paid-----------00688.00K479.00K102.00K00--60.00K-----
FCF to OCF-79.71%84.30%94.96%99.12%98.08%99.12%93.30%216.30%26.79%94.65%84.26%90.68%67.59%-113.07%69.42%89.58%64.43%85.86%95.83%99.46%100.36%106.54%97.61%99.16%98.85%
Dividend Paid to FCF-----------0.00%0.00%6.04%-27.69%3.51%0.00%0.00%--0.13%-----

Earnings

Report DateSep 30, 2002Dec 31, 2002Mar 31, 2003Jul 11, 2003Oct 11, 2003Jan 26, 2004Apr 12, 2004Jul 13, 2004Oct 18, 2004Jan 24, 2005Apr 12, 2005Jul 19, 2005Oct 18, 2005Feb 2, 2006Apr 18, 2006Jul 20, 2006Oct 24, 2006Feb 6, 2007Apr 24, 2007Jul 25, 2007Oct 25, 2007Feb 5, 2008Apr 28, 2008Jul 24, 2008Oct 27, 2008Feb 3, 2009Apr 27, 2009Jul 27, 2009Oct 28, 2009Feb 3, 2010Apr 26, 2010Jul 22, 2010Oct 21, 2010Feb 3, 2011Apr 21, 2011Jul 21, 2011Oct 20, 2011Jan 26, 2012Apr 19, 2012Jul 19, 2012Oct 25, 2012Jan 24, 2013Apr 18, 2013Jul 18, 2013Oct 17, 2013Jan 23, 2014Apr 17, 2014Jul 17, 2014Oct 16, 2014Jan 22, 2015Apr 16, 2015Jul 16, 2015Nov 3, 2015Feb 11, 2016Apr 28, 2016Jul 28, 2016Oct 27, 2016Feb 9, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 8, 2018Apr 25, 2018Jul 25, 2018Oct 24, 2018Feb 6, 2019Apr 25, 2019Jul 24, 2019Oct 23, 2019Mar 2, 2020Jun 25, 2020Jul 30, 2020Oct 21, 2020Mar 17, 2021Apr 22, 2021Jul 21, 2021Oct 29, 2021Mar 3, 2022Apr 26, 2022Jul 27, 2022Oct 26, 2022Mar 22, 2023Apr 27, 2023Jul 27, 2023Oct 24, 2023Feb 28, 2024Apr 24, 2024Jul 25, 2024Oct 23, 2024Feb 26, 2025Apr 29, 2025Jul 23, 2025Oct 28, 2025Feb 19, 2026Apr 29, 2026Jul 28, 2026Oct 27, 2026
EPS Estimate------0.070.060.080.130.150.130.150.140.140.210.240.290.320.260.180.140.03-0.07-0.08-0.11-0.050.02-0.040.060.070.110.110.210.280.390.350.350.410.390.220.220.340.270.170.180.360.290.130.020.080.100.01-0.030.050.050.010.040.130.060.010.010.060.090.030.070.130.060.020.110.23-0.28-0.110.010.010.060.230.140.030.190.110.100.160.210.090.230.300.220.200.270.250.230.140.080.290.15-0.09
EPS Actual0.010.020.020.030.030.020.050.080.120.120.130.120.130.100.240.230.280.260.250.170.140.00-0.07-0.08-0.15-0.010.02-0.010.080.090.150.200.220.230.370.300.360.400.230.450.220.240.360.340.190.210.310.300.17-0.040.130.090.030.030.140.140.120.070.070.05-0.050.010.200.040.010.130.260.110.03-0.05-0.24-0.55-0.120.17-0.120.230.25-0.250.190.080.070.200.340.170.160.270.310.230.260.260.280.120.040.030.23-0.21-
Surprise-------28.57%33.33%50.00%-7.69%-13.33%-7.69%-13.33%-28.57%71.43%9.52%16.67%-10.34%-21.88%-34.62%-22.22%-97.86%-333.33%-14.29%-87.50%90.91%140.00%-150.00%300.00%50.00%114.29%81.82%100.00%9.52%32.14%-23.08%2.86%14.29%-43.90%15.38%0.00%9.09%5.88%25.93%11.76%16.67%-13.89%3.45%30.77%-300.00%62.50%-10.00%200.00%200.00%180.00%180.00%1100.00%75.00%-46.15%-16.67%-600.00%0.00%233.33%-55.56%-66.67%85.71%100.00%83.33%50.00%-145.45%-204.35%-96.43%-9.09%1600.00%-1300.00%283.33%8.70%-278.57%533.33%-57.89%-36.36%100.00%112.50%-19.05%77.78%17.39%3.33%4.55%30.00%-4.41%12.00%-47.83%-71.43%-62.50%-20.69%-240.00%-
Timing---------Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap56.21M
Enterprise Value56.19M
Trailing P/E91.83
Forward P/E7.25
PEG Ratio1.14
Price / Sales0.61
Price / Book179.26
EPS0.06
Book Value-0.793
Revenue (TTM)92.15M
Gross Profit (TTM)71.07M
EBITDA1.84M
Profit Margin0.51%
Operating Margin-11.90%
Return on Equity51.56%
Return on Assets2.28%
Shares Outstanding10.20M
Shares Float5.76M
Beta1.33
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 4 analystsTarget 18.88
  • Strong Buy
    3
  • Buy
    1

Ownership Breakdown

Institutions
36.06%
Insiders
38.27%
Retail / Other
25.67%

Top Institutional Holders

  • Renaissance Technologies Corp
    564.10K5.53%
  • Acadian Asset Management LLC
    471.41K4.62%
  • BlackRock Inc
    403.96K3.96%
  • Vanguard Capital Management, LLC
    321.99K3.16%
  • Truffle Hound Capital, LLC
    244.31K2.39%
  • Dimensional Fund Advisors, Inc.
    196.63K1.93%
  • The Goldman Sachs Group Inc
    163.79K1.61%
  • Geode Capital Management, LLC
    159.35K1.56%
  • Hennion & Walsh Asset Management Inc
    147.90K1.45%
  • AQR Capital Management LLC
    125.21K1.23%
  • Squarepoint Ops LLC
    110.24K1.08%
  • Man Group PLC
    90.13K0.88%
  • State Street Corp
    85.26K0.84%
  • STRS OHIO
    70.80K0.69%
  • Morgan Stanley - Brokerage Accounts
    67.43K0.66%
  • Bank of New York Mellon Corp
    66.61K0.65%
  • Northern Trust Corp
    63.26K0.62%
  • Jacobs Levy Equity Management, Inc.
    51.78K0.51%
  • Truvestments Capital LLC
    50.51K0.50%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    201.65K1.98%

Stock Splits

  • Nov 7, 20131:25