Vicor Corporation

Vicor Corporation

VICR · NASDAQ · Technology / Electronic Components

159.05USD-5.64 (-3.42%)

Price History

Full chart

Market Stats

Previous Close164.69
Open165.85
Day Range151.43 – 166.13
52-Week Range80.29 – 382.65
Volume506.20K
Market Cap8.82B
P/E (TTM)49.89
Forward P/E35.46
EPS3.83
Dividend Yield0.00%
Beta2.38
50-Day Avg224.63
200-Day Avg227.37

About

Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components that provide AC line rectification, input filtering, power factor correction, and transient protection; and input and output voltage, and output power products, as well as sells electrical and mechanical accessories. It also designs, sells, and services custom power system solutions. It serves independent manufacturers of electronic devices, original equipment manufacturers, original design manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, satellites, factory automation, instrumentation, test equipment, transportation, telecommunications and networking infrastructure, and vehicle markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEODr. Patrizio Vinciarelli Ph.D.
  • Employees1.09K
  • Headquarters25 Frontage Road, Andover, MA, United States, 01810-5413, USA
  • Websitehttps://www.vicorpower.com

Leadership

  • Dr. Patrizio Vinciarelli Ph.D.Founder, Chairman, CEO & President · b. 1947
  • Mr. James F. SchmidtCorporate VP, CFO, Treasurer, Corporate Secretary & Director · b. 1961
  • Mr. Michael S. McNamaraCorporate VP, GM of Operations & Director · b. 1961
  • Mr. Philip D. DaviesCorporate VP of Global Sales & Marketing and Director · b. 1960
  • Mr. Claudio TuozzoloCorporate VP & Director · b. 1963
  • Mr. Quentin A. FendeletCorporate VP & Chief Accounting Officer · b. 1972
  • Mr. Alvaro DoyleCorporate VP & Chief Information Officer · b. 1968
  • Stephen GerminoDirector of Media Relations & PR
  • Ms. Nancy L. GravaCorporate Vice President of Human Resources · b. 1971
  • Mr. Kemble D. MorrisonVP & Corporate Controller

Financials

Income Statement

Currency: USD1988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.40M28.50M36.80M55.60M63.80M84.00M115.40M144.00M145.00M162.20M164.60M189.90M257.58M195.91M152.59M151.42M171.58M179.35M192.05M195.83M205.37M197.96M250.73M252.97M218.51M199.16M225.73M220.19M200.28M227.83M291.22M262.98M296.58M359.36M399.08M405.06M359.06M407.70M
Growth (%)-+21.79%+29.12%+51.09%+14.75%+31.66%+37.38%+24.78%+0.69%+11.86%+1.48%+15.37%+35.64%-23.94%-22.11%-0.77%+13.31%+4.53%+7.08%+1.97%+4.87%-3.61%+26.66%+0.89%-13.62%-8.85%+13.34%-2.45%-9.04%+13.76%+27.82%-9.70%+12.78%+21.17%+11.05%+1.50%-11.36%+13.55%
Cost of Revenue12.80M14.50M16.40M23.00M26.50M35.90M49.70M60.00M58.60M69.90M79.10M92.90M129.50M137.42M114.77M112.41M108.29M107.94M110.21M116.82M119.08M110.36M136.21M146.27M126.86M117.68M128.61M120.68M109.07M126.17M152.25M140.01M165.13M181.16M218.52M200.13M175.06M193.27M
Gross Profit10.60M14.00M20.40M32.60M37.30M48.10M65.70M84.00M86.40M92.30M85.50M97.00M128.08M58.49M37.82M39.01M63.29M71.41M81.84M79.01M86.28M87.59M114.52M106.69M91.65M81.48M97.12M99.52M91.21M101.66M138.97M122.97M131.45M178.20M180.56M204.93M184.00M214.43M
Gross Margin45.30%49.12%55.43%58.63%58.46%57.26%56.93%58.33%59.59%56.91%51.94%51.08%49.72%29.86%24.78%25.76%36.89%39.81%42.61%40.35%42.01%44.25%45.67%42.18%41.94%40.91%43.02%45.20%45.54%44.62%47.72%46.76%44.32%49.59%45.24%50.59%51.24%52.59%
Operating Expense6.80M9.90M12.00M15.50M20.50M26.50M32.40M41.50M49.80M56.30M67.20M72.50M82.07M63.51M62.32M64.72M67.32M68.03M115.02M77.94M87.43M82.82M85.40M93.01M94.40M101.95M111.88M99.78M97.52M103.02M106.91M109.14M114.08M122.60M153.36M153.57M185.31M177.60M
Operating Income3.80M4.10M8.40M17.10M16.80M21.60M33.30M42.50M36.60M36.00M18.30M24.50M46.01M-5.02M-24.50M-25.70M-4.04M3.38M-33.18M1.07M-1.14M4.77M29.12M13.69M-2.75M-20.47M-14.76M-267.00K-6.31M-1.36M32.06M13.82M17.37M55.60M27.20M51.36M-1.31M36.83M
Operating Margin16.24%14.39%22.83%30.76%26.33%25.71%28.86%29.51%25.24%22.19%11.12%12.90%17.86%-2.56%-16.06%-16.97%-2.35%1.88%-17.28%0.55%-0.56%2.41%11.61%5.41%-1.26%-10.28%-6.54%-0.12%-3.15%-0.60%11.01%5.26%5.86%15.47%6.82%12.68%-0.36%9.03%
EBITDA4.40M5.40M10.20M19.00M19.40M25.80M38.50M46.50M41.00M39.30M25.00M36.90M60.55M10.85M-1.64M-2.32M16.23M17.29M18.74M10.89M9.31M20.80M38.85M24.69M7.67M-9.10M-2.75M8.88M2.12M7.53M41.72M24.16M28.42M68.51M47.48M77.48M36.82M115.36M
EBITDA Margin18.80%18.95%27.72%34.17%30.41%30.71%33.36%32.29%28.28%24.23%15.19%19.43%23.51%5.54%-1.07%-1.53%9.46%9.64%9.76%5.56%4.53%10.50%15.49%9.76%3.51%-4.57%-1.22%4.03%1.06%3.31%14.32%9.19%9.58%19.06%11.90%19.13%10.25%28.29%
Net Income2.50M2.50M5.10M11.20M12.00M15.10M22.10M29.50M25.60M26.20M15.80M19.10M33.92M-559.00K-15.94M-19.54M-3.72M3.92M-29.74M5.33M-3.60M2.80M33.33M8.84M-4.08M-23.64M-13.89M4.93M-6.25M167.00K31.73M14.10M17.91M56.63M25.45M53.59M6.13M118.56M
Net Income Margin10.68%8.77%13.86%20.14%18.81%17.98%19.15%20.49%17.66%16.15%9.60%10.06%13.17%-0.29%-10.45%-12.90%-2.17%2.18%-15.48%2.72%-1.75%1.41%13.29%3.50%-1.87%-11.87%-6.15%2.24%-3.12%0.07%10.89%5.36%6.04%15.76%6.38%13.23%1.71%29.08%
R&D-------11.60M14.30M17.70M20.70M19.90M20.56M20.19M20.48M23.45M26.21M29.47M31.38M30.37M31.40M31.64M35.98M38.97M38.74M39.85M41.48M41.47M41.85M44.92M44.29M46.59M50.92M53.11M60.59M67.86M68.92M78.57M
R&D as % of Total Revenue-------8.06%9.86%10.91%12.58%10.48%7.98%10.31%13.42%15.48%15.28%16.43%16.34%15.51%15.29%15.98%14.35%15.40%17.73%20.01%18.38%18.83%20.89%19.72%15.21%17.72%17.17%14.78%15.18%16.75%19.20%19.27%
Interest Expense000000000000000000000000000000011.39M12.14M12.90M1.51M---
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.33%4.09%3.59%0.38%---

Balance Sheet

Currency: USD1988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.70M18.70M27.50M77.60M97.00M114.80M126.50M167.00M186.40M228.80M249.60M268.90M294.11M289.62M278.44M251.46M244.88M245.75M248.11M192.46M171.92M180.58M204.91M208.14M202.58M165.64M155.54M157.54M154.07M165.72M221.07M240.73M396.24M477.20M536.90M594.89M641.12M785.83M
Total Liabilities5.90M8.20M11.10M7.50M8.50M12.40M13.00M16.90M15.70M20.40M40.30M24.40M31.19M24.79M30.41M24.81M22.73M25.93M73.70M23.98M20.50M24.51M25.90M23.43M20.61M23.30M24.99M21.46M23.05M29.30M36.98M34.86M45.08M53.30M72.56M53.78M70.83M74.02M
Total Equity8.80M10.50M16.40M70.10M88.50M102.40M113.50M150.10M170.70M208.40M209.30M244.50M262.92M264.84M248.03M226.66M220.62M216.79M170.17M164.44M147.17M151.78M175.03M180.94M178.35M139.18M127.77M135.03M130.81M136.11M183.66M205.56M350.82M423.60M464.09M540.87M570.07M711.56M
Cash700.00K1.20M1.80M18.40M28.90M36.30M43.20M65.20M73.60M84.90M58.90M69.10M62.92M57.48M72.12M41.72M36.28M34.02M36.19M20.02M22.64M40.22M49.28M71.91M84.55M56.34M55.19M62.98M56.17M44.23M70.56M84.67M161.74M182.42M190.61M242.22M277.27M402.81M
Total Debt2.20M5.70M5.00M1.60M1.00M500.00K100.00K------------------------4.38M4.60M4.78M8.46M8.23M7.34M12.78M
Net Debt1.50M4.50M3.20M-16.80M-27.90M-35.80M-43.10M-65.20M-73.60M-84.90M-58.90M-69.10M-62.92M-57.48M-72.12M-41.72M-36.28M-34.02M-36.19M-20.02M-22.64M-40.22M-49.28M-71.91M-84.55M-56.34M-55.19M-62.98M-56.17M-44.23M-70.56M-80.29M-157.15M-177.64M-182.15M-233.99M-269.94M-390.02M

Cash Flow

Currency: USD1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.80M5.40M17.90M20.80M26.00M29.70M29.70M26.10M30.80M10.10M38.88M39.17M17.83M19.43M15.88M29.27M14.33M-17.82M9.06M24.80M16.89M26.41M17.24M-4.69M2.19M11.47M544.00K-2.46M36.17M22.21M34.74M54.88M22.94M74.53M50.84M139.55M
Investing Cash Flow-5.00M-27.50M-14.30M-11.60M-7.30M-14.70M-16.40M-26.40M-41.80M-15.70M-22.35M-46.24M-1.96M-25.60M-19.17M-24.70M4.39M13.90M7.18M-5.91M3.77M2.53M-4.08M-5.08M-4.03M-4.27M-8.52M-12.53M-18.24M-12.48M-78.82M-43.66M-18.97M-33.45M-23.60M-20.32M
Financing Cash Flow-200.00K38.70M6.90M-1.90M-11.80M7.00M-5.00M11.50M-15.00M15.60M-22.53M1.38M-1.16M-1.79M-2.12M-6.99M-16.60M-11.92M-13.46M-1.27M-11.74M-6.38M-264.00K-18.05M626.00K604.00K1.11M3.08M8.39M4.37M121.04M10.09M4.44M10.60M7.99M6.32M
Capital Expenditure4.90M8.30M14.70M16.10M15.50M15.60M14.30M20.20M38.20M14.80M16.78M22.39M10.77M5.80M5.02M9.52M5.60M9.86M8.27M10.64M12.10M7.47M7.40M6.18M7.13M9.09M8.43M12.54M18.21M12.48M28.65M47.76M63.97M33.45M23.60M20.32M
Free Cash Flow900.00K-2.90M3.20M4.70M10.50M14.10M15.40M5.90M-7.40M-4.70M22.09M16.78M7.06M13.63M10.86M19.75M8.73M-27.68M798.00K14.15M4.79M18.94M9.84M-10.87M-4.94M2.38M-7.88M-15.01M17.96M9.72M6.09M7.12M-41.03M41.08M27.24M119.23M
Dividends Paid--------------3.37M5.03M11.34M12.57M13.66M-12.51M6.27M378.00K531.00K162.00K000-139.00K0-----
FCF to OCF15.52%-53.70%17.88%22.60%40.38%47.47%51.85%22.61%-24.03%-46.53%56.83%42.84%39.59%70.17%68.38%67.49%60.90%155.31%8.81%57.08%28.36%71.73%57.09%231.75%-225.33%20.73%-1449.26%609.13%49.65%43.78%17.53%12.97%-178.85%55.11%53.58%85.44%
Dividend Paid to FCF--------------31.04%25.44%129.98%-45.42%1712.03%-261.03%33.11%3.84%-4.89%-3.28%0.00%0.00%0.00%-1.43%0.00%-----

Earnings

Report DateFeb 9, 1993Apr 13, 1993Jul 14, 1993Oct 12, 1993Feb 4, 1994Apr 12, 1994Jul 12, 1994Oct 11, 1994Feb 1, 1995Apr 11, 1995Jul 13, 1995Oct 12, 1995Jan 31, 1996Apr 9, 1996Jul 10, 1996Oct 9, 1996Feb 3, 1997Apr 9, 1997Jul 14, 1997Oct 8, 1997Feb 2, 1998Apr 13, 1998Jul 13, 1998Oct 13, 1998Feb 2, 1999Apr 14, 1999Jul 14, 1999Oct 13, 1999Feb 2, 2000Apr 13, 2000Jul 18, 2000Oct 12, 2000Feb 1, 2001Apr 17, 2001Jul 19, 2001Oct 15, 2001Feb 6, 2002Apr 18, 2002Jul 24, 2002Oct 17, 2002Feb 6, 2003Apr 17, 2003Jul 16, 2003Oct 20, 2003Feb 10, 2004Apr 20, 2004Jul 20, 2004Oct 19, 2004Feb 8, 2005Apr 14, 2005Jul 18, 2005Oct 18, 2005Feb 8, 2006Apr 24, 2006Jul 24, 2006Oct 23, 2006Feb 22, 2007Apr 25, 2007Jul 30, 2007Nov 8, 2007Feb 27, 2008May 8, 2008Aug 11, 2008Nov 6, 2008Mar 10, 2009May 5, 2009Aug 4, 2009Nov 3, 2009Mar 9, 2010Apr 23, 2010Jul 22, 2010Oct 21, 2010Feb 22, 2011Apr 27, 2011Jul 27, 2011Oct 26, 2011Feb 22, 2012Apr 25, 2012Jul 24, 2012Oct 23, 2012Feb 27, 2013Apr 25, 2013Jul 30, 2013Oct 22, 2013Mar 13, 2014Apr 22, 2014Jul 22, 2014Oct 21, 2014Feb 23, 2015Apr 28, 2015Jul 28, 2015Oct 27, 2015Feb 25, 2016Apr 26, 2016Jul 26, 2016Oct 28, 2016Feb 23, 2017Apr 25, 2017Jul 27, 2017Oct 24, 2017Feb 22, 2018Apr 24, 2018Jul 24, 2018Oct 16, 2018Feb 26, 2019Apr 23, 2019Jul 25, 2019Oct 17, 2019Feb 25, 2020Apr 23, 2020Jul 23, 2020Oct 22, 2020Feb 25, 2021Apr 22, 2021Jul 22, 2021Oct 21, 2021Mar 1, 2022Apr 21, 2022Jul 21, 2022Oct 25, 2022Feb 28, 2023Apr 25, 2023Jul 25, 2023Oct 24, 2023Feb 22, 2024May 1, 2024Jul 23, 2024Oct 22, 2024Mar 3, 2025Apr 29, 2025Jul 22, 2025Oct 21, 2025Feb 19, 2026Apr 28, 2026Jul 21, 2026Oct 20, 2026
EPS Estimate0.080.070.090.080.090.110.110.120.140.150.170.180.200.170.160.170.160.140.150.150.170.170.140.070.080.090.080.110.160.150.180.220.250.200.04-0.03-0.02-0.03-0.08-0.09-0.07-0.06-0.13-0.11-0.14-0.10-0.01--0.01-0.020.020.020.050.050.090.060.050.030.05-0.010.05--0.01--0.11-0.01-0.03-0.040.050.06---0.24--0.01--0.07-0.06--0.07-0.11-0.11-0.01-----0.04---------0.000.110.150.120.050.010.100.170.280.370.500.500.260.130.260.250.250.230.340.360.150.110.140.210.290.180.200.480.390.621.39
EPS Actual0.070.080.080.090.100.110.120.140.150.170.170.180.170.160.160.150.140.140.150.160.150.120.100.070.080.090.100.130.130.160.190.230.200.05-0.020.00-0.04-0.12-0.11-0.06-0.08-0.16-0.14-0.17-0.12-0.030.00-0.01-0.050.000.010.040.050.070.070.06-0.920.060.010.010.013.00-0.030.01-0.080.010.050.040.060.050.110.260.260.100.070.030.020.010.010.00-0.12-0.10-0.12-0.02-0.34-0.14-0.13-0.100.090.090.020.06-0.05-0.14-0.010.06-0.07-0.02-0.01-0.000.040.100.190.320.170.100.060.140.03-0.040.090.160.260.370.470.340.240.160.290.330.230.310.450.370.190.150.100.350.300.141.000.731.100.521.041.33
Surprise-12.50%14.29%-11.11%12.50%11.11%0.00%9.09%16.67%7.14%13.33%0.00%0.00%-15.00%-5.88%0.00%-11.76%-12.50%0.00%0.00%6.67%-11.76%-29.41%-28.57%0.00%0.00%0.00%25.00%18.18%-18.75%6.67%5.56%4.55%-20.00%-75.00%-150.00%109.67%-100.00%-300.00%-37.50%33.33%-14.29%-166.67%-7.69%-54.55%14.29%70.00%114.00%--400.00%104.50%-50.00%100.00%0.00%40.00%-22.22%0.00%-1935.80%100.00%-80.00%-0.00%5900.00%-200.00%-109.09%600.00%-100.00%-175.00%420.00%333.33%----91.67%---54.00%---271.43%66.67%--100.00%-18.18%9.09%-800.00%-----50.00%-----------45.45%-6.67%-75.00%-180.00%800.00%60.00%52.94%32.14%27.03%-32.00%-52.00%-38.46%123.08%26.92%-8.00%24.00%95.65%8.82%-47.22%0.00%-9.09%150.00%42.86%-51.72%455.56%265.00%129.17%31.51%67.74%-4.32%
Timing--------------------------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours--After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hours-----Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-market

Key Statistics & Ratios

Market Cap8.82B
Enterprise Value9.03B
Trailing P/E49.89
Forward P/E35.46
PEG Ratio0.00
Price / Sales15.73
Price / Book10.52
EPS3.83
Book Value19.64
Revenue (TTM)560.70M
Gross Profit (TTM)339.59M
EBITDA166.33M
Profit Margin32.15%
Operating Margin36.60%
Return on Equity23.47%
Return on Assets10.80%
Shares Outstanding34.43M
Shares Float25.76M
Beta2.38
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 4 analystsTarget 390.00
  • Strong Buy
    2
  • Buy
    2

Ownership Breakdown

Institutions
70.93%
Insiders
25.09%
Retail / Other
3.98%

Top Institutional Holders

  • BlackRock Inc
    2.46M5.34%
  • JPMorgan Chase & Co
    2.37M5.14%
  • T. Rowe Price Associates, Inc.
    2.37M5.14%
  • Vanguard Portfolio Management, LLC
    1.28M2.78%
  • Vanguard Capital Management, LLC
    1.12M2.43%
  • State Street Corp
    726.02K1.57%
  • Geode Capital Management, LLC
    587.34K1.27%
  • Jane Street Group LLC
    539.17K1.17%
  • Manufacturers Life Insurance Co
    530.88K1.15%
  • Arrowstreet Capital Limited Partnership
    530.81K1.15%
  • Needham Investment Management, LLC
    524.00K1.14%
  • Driehaus Capital Management LLC
    496.51K1.08%
  • Dimensional Fund Advisors, Inc.
    493.31K1.07%
  • AQR Capital Management LLC
    449.53K0.97%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    881.97K1.91%
  • Vanguard MStar Total Stk Mkt Idx Invest
    810.22K1.76%
  • Vanguard Small Cap Index
    580.27K1.26%
  • T. Rowe Price Lrg Cp Gr I
    510.27K1.11%
  • Needham Aggressive Growth Retail
    481.00K1.04%
  • T. Rowe Price New Horizons
    407.22K0.88%

Dividends

20111×
0.15Aug 5, 2011
20101×
0.30Jul 14, 2010
20082×
0.15Aug 21, 20080.15Mar 31, 2008
20072×
0.15Aug 10, 20070.15Mar 7, 2007
20062×
0.15Jul 13, 20060.12Feb 24, 2006
20051×
0.12Aug 9, 2005
20041×
0.08Aug 9, 2004

Stock Splits

  • Sep 19, 19952:1
  • Aug 21, 19912:1