YOLFTbeta
VerifyMe Inc

VerifyMe Inc

VRME · NASDAQ · Industrials / Security & Protection Services

6.20USD+0.27 (+4.55%)

Price History

Full chart

Market Stats

Previous Close5.93
Open5.90
Day Range5.90 – 6.53
52-Week Range0.5006 – 1.65
Volume82.20K
Market Cap12.64M
P/E (TTM)0.00
Forward P/E42.55
EPS-0.41
Dividend Yield0.00%
Beta0.33
50-Day Avg0.7231
200-Day Avg0.8088

About

VerifyMe, Inc. offers brand protection and precision logistics solutions. The company offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products. It also operates PeriTrack customer dashboard, an integrated web portal tool that gives its customers an in-depth look at their shipping activities based on real-time data. In addition, it provides service center, pre-transit, post-delivery, and weather/traffic services; and anti-counterfeit and brand protection services. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Lake Mary, Florida.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMr. Adam H. Stedham
  • Employees30
  • Headquarters801 International Parkway, Lake Mary, FL, United States, 32746, USA
  • Websitehttps://www.verifyme.com

Leadership

  • Mr. Adam H. StedhamPresident, CEO & Director · b. 1969
  • Ms. Jennifer Cola CPA, M.B.A.Chief Financial Officer · b. 1970
  • Mr. Fred G Volk, IIIVice President of Operations of PeriShip Global LLC · b. 1968
  • Mr. Jack WangSenior VP of Technology & Chief Information Officer · b. 1960

Financials

Income Statement

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-11.80K126.30K62.12K108.19K209.16K123.10K302.19K60.00K20.00K53.72K10.00K17.03K3.14K124.60K217.27K37.05K074.88K245.00K343.00K867.00K19.58M25.31M24.21M16.40M
Growth (%)--+970.06%-50.81%+74.16%+93.33%-41.14%+145.47%-80.14%-66.67%+168.61%-81.39%+70.29%-81.56%+3868.09%+74.38%-82.95%-100.00%-+227.17%+40.00%+152.77%+2157.90%+29.31%-4.37%-32.26%
Cost of Revenue-1.38M900.00K1.03M1.51M1.47M20.00K202.64K20.00K514.00K808525.00K4.08K2.71K113.02K65.72K24.36K43.09K28.80K45.00K62.00K268.00K13.09M17.29M15.54M10.08M
Gross Profit-11.80K126.30K62.12K108.19K209.16K123.10K99.55K40.00K20.00K52.91K10.00K12.95K43011.57K151.54K12.69K-43.09K46.08K200.00K281.00K599.00K6.49M8.03M8.66M6.32M
Gross Margin-100.00%100.00%100.00%100.00%100.00%100.00%32.94%66.67%100.00%98.50%100.00%76.02%13.69%9.29%69.75%34.25%-61.54%81.63%81.92%69.09%33.14%31.71%35.78%38.55%
Operating Expense-1.39M1.18M1.15M1.52M1.48M1.42M806.81K560.00K530.00K526.70K350.00K1.09M11.64M13.58M5.39M3.75M2.79M2.64M2.63M3.85M5.43M10.23M11.26M10.74M7.54M
Operating Income--1.38M-1.05M-1.08M-1.41M-1.27M-1.30M-707.26K-520.00K-510.00K-473.78K-340.00K-1.08M-11.64M-13.57M-5.24M-3.73M-2.84M-2.60M-2.43M-3.57M-4.83M-3.75M-3.24M-2.08M-1.22M
Operating Margin--11715.53%-833.36%-1745.01%-1305.54%-605.67%-1057.36%-234.05%-866.67%-2550.00%-881.91%-3400.00%-6329.19%-370737.87%-10887.28%-2412.91%-10077.82%--3466.43%-992.89%-1040.23%-557.21%-19.14%-12.79%-8.57%-7.44%
EBITDA--1.35M-773.54K-964.32K-1.40M-1.25M-1.29M-550.00K-523.10K-508.48K-460.15K-990.00K-908.22K-16.18M-13.48M-2.15M-1.60M-2.79M-2.57M-2.38M-3.47M3.73M-13.54M-2.10M-2.48M-236.00K
EBITDA Margin--11427.57%-612.47%-1552.32%-1296.79%-599.41%-1044.72%-182.01%-871.82%-2542.41%-856.54%-9900.00%-5333.34%-515322.13%-10821.18%-987.87%-4326.50%--3438.44%-969.80%-1011.66%430.10%-69.17%-8.28%-10.25%-1.44%
Net Income--1.05M-1.20M-1.11M-1.41M-1.27M-1.61M-965.16K-930.00K-690.00K-721.84K-670.00K-1.20M-16.39M-7.92M-2.30M-1.65M-3.39M-2.93M-2.51M-5.90M3.61M-14.40M-3.39M-3.82M-4.91M
Net Income Margin--8915.52%-946.76%-1782.20%-1300.07%-605.67%-1305.41%-319.39%-1550.00%-3450.00%-1343.66%-6700.00%-7041.26%-522002.20%-6355.23%-1059.47%-4442.73%--3916.01%-1023.27%-1720.70%416.61%-73.55%-13.39%-15.80%-29.91%
R&D61.00K173.41K141.75K93.98K310.62K148.55K54.32K23.07K20.00K20.00K10.55K10.00K5.42K655.84K10.59M2.41M250.18K128.04K187.66K5.00K19.00K51.00K89.00K107.00K70.00K20.00K
R&D as % of Total Revenue-1469.22%112.23%151.28%287.11%71.02%44.12%7.63%33.33%100.00%19.64%100.00%31.83%20886.62%8499.55%1110.53%675.16%-250.59%2.04%5.54%5.88%0.45%0.42%0.29%0.12%
Interest Expense00029.27K00308.36K258.93K410.00K190.00K248.08K0277.37K127.83K199.36K61.44K12.87K218.32K6.66K97.00K2.05M2.00K88.00K161.00K130.00K214.00K
Interest Expense % of Total Revenue-0.00%0.00%47.12%0.00%0.00%250.49%85.68%683.33%950.00%461.78%0.00%1628.82%4070.86%160.01%28.28%34.73%-8.90%39.59%598.54%0.23%0.45%0.64%0.54%1.31%

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets666.00K1.06M306.75K877.57K836.48K238.89K346.39K188.73K180.00K200.00K418.37K340.00K4.08M1.82M562.01K337.17K281.11K903.18K2.05M943.00K8.77M21.69M20.75M20.70M16.07M13.02M
Total Liabilities-40.35K36.74K117.49K55.83K333.29K1.19M1.89M2.51M2.85M3.56M3.65M3.55M7.81M12.69M2.51M1.56M1.10M480.25K1.01M455.00K521.00K7.17M8.17M5.85M2.02M
Total Equity-1.02M270.01K760.08K780.65K-94.39K-847.66K-1.70M-2.33M-2.65M-3.14M-3.31M535.74K-6.00M-12.13M-2.17M-1.28M-192.50K1.57M-67.00K8.32M21.17M13.59M12.53M10.21M10.99M
Cash657.00K268.98K122.59K810.26K676.59K6.71K2.06K3482.00K20.00K77.33K50.00K2.99M1.29M63.96K4.15K22.64K693.00K1.67M253.00K7.94M9.42M3.41M3.10M2.82M4.35M
Total Debt------805.00K1.25M1.62M1.66M2.13M2.06M1.81M380.25K926.55K50.00K68.07K50.00K-298.00K72.00K2.53M2.35M2.95M2.22M750.00K
Net Debt--268.98K-122.59K-810.26K-676.59K-6.71K802.94K1.24M1.62M1.64M2.05M2.01M-1.18M-905.72K862.60K45.85K45.42K-643.00K-1.67M45.00K-7.87M-9.42M-1.06M-143.00K-601.00K-3.60M

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--677.82K-818.15K-641.40K-1.01M-606.91K-850.32K-421.36K-370.00K-270.00K-369.50K-310.00K-367.06K-2.79M-2.02M-1.50M-1.34M-935.92K-2.38M-1.58M-2.28M-3.25M-2.55M244.00K871.00K603.00K
Investing Cash Flow--35.00K-18.84K-25.55K-55.06K-62.98K-10.14K-25.35K-10.00K--2.50K--9.03K-32.53K-2.53K-2.53K-2.65K-2.65K-108.74K-302.00K-125.00K-2.85M-7.88M-1.20M-575.00K-2.73M
Financing Cash Flow911.00K325.00K690.60K1.35M933.48K-855.81K445.00K370.00K300.00K424.50K293.70K3.32M1.11M798.00K1.44M1.36M1.61M3.47M461.00K10.09M7.59M4.42M634.00K-616.00K3.66M
Capital Expenditure009.45K023.08K3.22K15.14K20.35K10.00K02.50K09.03K32.53K2.43K2.53K228.51K2.65K108.74K302.00K125.00K258.00K276.00K774.00K523.00K733.00K
Free Cash Flow--677.82K-827.59K-641.40K-1.04M-610.13K-865.46K-441.71K-380.00K-270.00K-372.00K-310.00K-376.08K-2.82M-2.02M-1.50M-1.34M-938.57K-2.49M-1.88M-2.41M-3.51M-2.83M-530.00K348.00K-130.00K
Dividends Paid------------10.00K--01.28M596.88M0-------
FCF to OCF-100.00%101.15%100.00%102.28%100.53%101.78%104.83%102.70%100.00%100.68%100.00%102.46%101.17%100.00%100.17%100.00%100.28%104.58%119.13%105.48%107.93%110.82%-217.21%39.95%-21.56%
Dividend Paid to FCF-------------2.66%--0.00%-95.00%-63594.54%0.00%-------

Earnings

Report DateMar 31, 2002Jun 30, 2002Sep 30, 2002Jun 1, 2003Aug 31, 2003Nov 30, 2003Feb 15, 2004May 15, 2004Aug 16, 2004Sep 30, 2004Dec 31, 2004May 13, 2005Aug 12, 2005Nov 14, 2005Mar 31, 2006May 15, 2006Aug 14, 2006Nov 15, 2006Dec 31, 2006May 15, 2007Aug 14, 2007Nov 15, 2007Dec 31, 2007May 15, 2008Aug 19, 2008Nov 14, 2008Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Jul 13, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 31, 2018May 15, 2018Aug 10, 2018Nov 14, 2018Mar 31, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 9, 2020May 13, 2020Aug 14, 2020Nov 12, 2020Mar 25, 2021May 13, 2021Aug 13, 2021Nov 10, 2021Mar 14, 2022May 11, 2022Aug 15, 2022Nov 10, 2022Mar 28, 2023May 11, 2023Aug 10, 2023Nov 8, 2023Mar 21, 2024May 14, 2024Aug 13, 2024Nov 12, 2024Mar 19, 2025May 13, 2025Aug 13, 2025Nov 14, 2025Mar 30, 2026May 19, 2026Aug 14, 2026Nov 13, 2026
EPS Estimate--------------------------0.000.000.000.000.00-----------------------0.00-----------0.12-0.14-0.10-0.14-0.16-0.20-0.14-0.19-0.05-0.04-0.07-0.07-0.060.04-0.14-0.09-0.10-0.04-0.07-0.07-0.030.01-0.03--
EPS Actual-89.14-100.14-46.71-0.52-0.74-1.05-1.24-0.95-31.74-22.03-42.50-19.21-26.91-19.81-21.85-22.96-29.31-22.97-25.87-14.22-17.02-12.72-42.37-10.92-10.01-10.60-5.00-4.01-4.82-5.47-6.90-7.29-4.55-22.05-316.36-189.7985.0030.67-48.9848.00-23.68-89.04-3.64-12.151.50-10.87-26.1821.52-12.000.13-2.00-0.04-0.03-0.01-0.74-0.14-0.01-0.26-0.50-0.01-0.01-0.01-0.50-0.01-1.04-0.12-0.10-0.19-0.19-0.14-0.14-0.16-0.06-0.050.01-0.11-0.11-0.060.02-0.05-0.02-0.020.01-0.05-0.020.05-0.010.00-0.04-
Surprise-----------------------------------------------------------------0.00%28.57%-90.00%-35.71%12.50%30.00%-14.29%68.42%0.00%125.00%-57.14%-57.14%0.00%-50.00%64.29%77.78%80.00%127.43%28.57%71.43%266.67%-200.00%100.00%--
Timing---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-market------After-hours-------------------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours---

Key Statistics & Ratios

Market Cap12.64M
Enterprise Value10.80M
Trailing P/E0.00
Forward P/E42.55
PEG Ratio0.00
Price / Sales1.14
Price / Book1.52
EPS-0.41
Book Value0.791
Revenue (TTM)11.10M
Gross Profit (TTM)5.22M
EBITDA-936.00K
Profit Margin-47.08%
Operating Margin-29.14%
Return on Equity-42.84%
Return on Assets-7.13%
Shares Outstanding13.17M
Shares Float10.77M
Beta0.33
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 2 analystsTarget 1.50
  • Buy
    2

Ownership Breakdown

Institutions
7.74%
Insiders
13.29%
Retail / Other
78.97%

Top Institutional Holders

  • LPL Financial Corp
    188.21K1.43%
  • Geode Capital Management, LLC
    151.27K1.15%
  • SFE Investment Counsel
    126.67K0.96%
  • Vanguard Capital Management, LLC
    81.39K0.62%
  • State Street Corp
    77.36K0.59%
  • Quantum Financial Planning Services, INC.
    69.44K0.53%
  • U.S. Bancorp
    44.82K0.34%
  • Benchmark Financial Wealth Advisors, LLC
    37.14K0.28%
  • Vanguard Fiduciary Trust Co
    33.45K0.25%
  • Two Sigma Investments LLC
    27.10K0.21%
  • Citadel Advisors Llc
    23.41K0.18%
  • Morse Asset Management, Inc
    22.42K0.17%
  • Northern Trust Corp
    13.40K0.10%
  • XTX Topco Ltd
    12.03K0.09%
  • UBS Group AG
    8.71K0.07%
  • Tower Research Capital LLC
    5.56K0.04%
  • Morgan Stanley - Brokerage Accounts
    3.00K0.02%

Top Fund Holders

  • Fidelity Extended Market Index
    61.42K0.47%
  • Fidelity Total Market Index
    25.76K0.20%
  • Fidelity Series Total Market Index
    16.64K0.13%

Stock Splits

  • Jun 18, 20201:50
  • Jul 23, 20151:85