VS Media Holdings Limited Class A Ordinary Shares

VS Media Holdings Limited Class A Ordinary Shares

VSME · NASDAQ · Communication Services / Advertising Agencies

0.6713USD-0.02 (-2.72%)

Price History

Full chart

Market Stats

Previous Close0.6901
Open0.68
Day Range0.6546 – 0.7245
52-Week Range0.68 – 53.60
Volume9.53K
Market Cap2.71M
P/E (TTM)0.00
Forward P/E0.00
EPS-5.20
Dividend Yield0.00%
Beta0.25
50-Day Avg1.12
200-Day Avg1.30

About

VS MEDIA Holdings Limited, an investment holding company, operates a network of digital creators who create and upload content to social media platforms in Hong Kong and Taiwan. It provides marketing services for brands, including strategy development, creator selection, branding and messaging, content creation and distribution, social media amplification, social media engagement, and data insights and measurement; and creates and publishes content on social media platforms. The company also sells products directly to customers. It serves creators in lifestyle, travel, food, gaming, tourism, fast-moving consumer goods, and retail sectors. The company was founded in 2013 and is headquartered in Singapore.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Eng Yong Toh
  • Employees42
  • Headquarters3 International Business, Singapore, Singapore, USA
  • Websitehttps://www.vs-media.com

Leadership

  • Ms. Shulan ChenExecutive Chairman
  • Mr. Eng Yong TohCEO & Director · b. 1970
  • Mr. Jia Feng YuenChief Financial Officer · b. 1988

Financials

Income Statement

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.11M1.41M9.03M7.99M8.25M7.52M
Growth (%)--84.54%+541.17%-11.49%+3.22%-8.81%
Cost of Revenue6.58M8.66M6.74M6.35M6.55M5.74M
Gross Profit2.53M2.28M2.28M1.64M1.69M1.78M
Gross Margin27.83%162.10%25.31%20.52%20.53%23.71%
Operating Expense2.83M2.35M3.93M8.05M8.60M8.21M
Operating Income-297.43K-70.80K-1.64M-6.41M-6.90M-6.43M
Operating Margin-3.26%-5.03%-18.21%-80.27%-83.71%-85.43%
EBITDA9801.01K-1.57M-6.29M-6.85M-8.42M
EBITDA Margin0.01%0.07%-17.42%-78.73%-83.09%-111.93%
Net Income-262.11K-232.62K3.53M-6.59M-7.29M-8.61M
Net Income Margin-2.88%-16.52%39.05%-82.52%-88.42%-114.49%
Interest Expense175.82K193.74K206.84K290.75K409.88K163.01K
Interest Expense % of Total Revenue1.93%13.76%2.29%3.64%4.97%2.17%

Balance Sheet

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.95M9.23M7.59M10.08M7.18M9.33M
Total Liabilities5.98M6.66M5.97M5.89M5.90M5.20M
Total Equity2.98M2.57M1.62M4.19M1.28M4.14M
Cash853.50K785.59K820.57K1.50M775.25K976.09K
Total Debt3.24M4.17M3.59M3.56M3.21M2.87M
Net Debt2.38M3.39M2.77M2.06M2.43M1.90M

Cash Flow

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-659.08K-1.49M-2.05M-7.25M-1.49M-3.51M
Investing Cash Flow-102.50K-40.59K2.17M-2.81K-71.87K-5.19M
Financing Cash Flow1.08M1.49M-372.88K7.66M971.48K9.06M
Capital Expenditure102.50K40.59K12.81K4.89K16.04K
Free Cash Flow-761.58K-1.53M-2.05M-7.25M-1.49M-3.53M
FCF to OCF115.55%102.72%100.00%100.04%100.33%100.46%

Earnings

Report DateApr 14, 2025Oct 31, 2025
EPS Estimate0.000.00
EPS Actual-1.15-0.28
Surprise--
Timing--

Key Statistics & Ratios

Market Cap2.71M
Enterprise Value4.19M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.36
Price / Book0.55
EPS-5.20
Book Value1.50
Revenue (TTM)7.52M
Gross Profit (TTM)1.78M
EBITDA-6.41M
Profit Margin-114.49%
Operating Margin-51.87%
Return on Equity-317.93%
Return on Assets-48.64%
Shares Outstanding2.75M
Shares Float2.56M
Beta0.25
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
1.12%
Insiders
0.32%
Retail / Other
98.56%

Top Institutional Holders

  • UBS Group AG
    4.91K0.18%
  • Caitong International Asset Management Co., Limited.
    40.00%

Top Fund Holders

  • Fidelity Nasdaq Composite Index
    3.93K0.14%

Stock Splits

  • Jan 12, 20261:20
  • Jun 18, 20241:7