WiMi Hologram Cloud Inc

WIMI · NASDAQ · Communication Services / Advertising Agencies

0.494USD-0.00 (-0.20%)

Price History

Full chart

Market Stats

Previous Close0.495

Open0.4921

Day Range0.482 – 0.5485

52-Week Range0.693 – 5.04

Volume688.86K

Market Cap13.37M

P/E (TTM)0.73

Forward P/E129.87

EPS1.00

Dividend Yield0.00%

Beta0.65

50-Day Avg1.18

200-Day Avg1.75

About

WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR)-based holographic services and products in Mainland China, Hong Kong, and internationally. It operates through AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services segments. The company offers holographic AR advertising services through its holographic AR advertising software, which enables users to insert real or animated three-dimensional (3D) objects into video footage; and holographic AR entertainment product consisting of payment middleware software, a game distribution platform, and holographic MR software products. It also engages in the sale of semiconductor products and related accessories; MR software licensing; research, development, and sale of computer chip and intelligent chip products; development of central processing algorithms and cloud computing services; software support services; research, development, and application of intelligent visual algorithm technology; and e-commerce services. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Company Details

SectorCommunication Services
IndustryAdvertising Agencies
CEOMr. Shuo Shi
Employees86
Headquarters4th Building, Beijing, China, 100020, USA
Websitehttps://www.wimiar.com

Leadership

Mr. Jie ZhaoFounder & Chairman · b. 1976
Mr. Shuo ShiChief Executive & Operations Officer and Director · b. 1982
Mr. Guanghui ZhengChief Financial Officer · b. 1990
Mr. Yanghua YangGeneral Manager of Investment Department · b. 1988
Mr. Chengwei YiChief Executive Officer of VIYI Technology Inc · b. 1976

Financials

Income Statement

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	192.03M	225.27M	319.18M	766.01M	933.79M	682.29M	585.37M	541.92M	410.74M
Growth (%)	-	+17.31%	+41.69%	+139.99%	+21.90%	-26.93%	-14.21%	-7.42%	-24.21%
Cost of Revenue	79.18M	85.41M	146.17M	596.58M	684.22M	539.25M	411.66M	387.95M	304.74M
Gross Profit	112.85M	139.86M	173.01M	169.43M	249.57M	143.05M	173.70M	153.98M	106.00M
Gross Margin	58.77%	62.08%	54.21%	22.12%	26.73%	20.97%	29.67%	28.41%	25.81%
Operating Expense	35.55M	39.05M	60.16M	322.85M	513.22M	451.75M	790.77M	183.06M	129.15M
Operating Income	77.30M	100.80M	112.85M	-153.42M	-263.66M	-308.71M	-617.06M	-29.08M	-23.16M
Operating Margin	40.25%	44.75%	35.36%	-20.03%	-28.24%	-45.25%	-105.41%	-5.37%	-5.64%
EBITDA	90.08M	114.34M	126.74M	-131.59M	-112.87M	-249.85M	-222.07M	12.94M	363.73M
EBITDA Margin	46.91%	50.76%	39.71%	-17.18%	-12.09%	-36.62%	-37.94%	2.39%	88.55%
Net Income	73.34M	89.22M	102.20M	-151.17M	-235.97M	-357.73M	-421.19M	71.64M	300.82M
Net Income Margin	38.19%	39.60%	32.02%	-19.73%	-25.27%	-52.43%	-71.95%	13.22%	73.24%
R&D	9.70M	8.02M	18.36M	84.96M	155.58M	341.61M	171.06M	111.69M	61.56M
R&D as % of Total Revenue	5.05%	3.56%	5.75%	11.09%	16.66%	50.07%	29.22%	20.61%	14.99%
Interest Expense	4.12M	5.37M	11.11M	3.61M	6.98M	2.29M	1.05M	1.14M	12.88M
Interest Expense % of Total Revenue	2.15%	2.39%	3.48%	0.47%	0.75%	0.34%	0.18%	0.21%	3.14%

Balance Sheet

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	457.48M	607.48M	563.50M	1.17B	1.51B	1.26B	1.03B	2.15B	3.61B
Total Liabilities	367.28M	288.56M	140.78M	163.37M	165.56M	110.98M	269.47M	767.42M	944.46M
Total Equity	90.21M	318.92M	422.72M	997.25M	1.26B	1.05B	752.98M	999.18M	2.21B
Cash	12.66M	151.95M	129.05M	355.02M	751.90M	572.78M	338.18M	1.07B	1.31B
Total Debt	236.86M	249.34M	87.03M	101.10M	90.37M	44.07M	49.92M	148.22M	238.42M
Net Debt	115.34M	-24.19M	-42.02M	-253.92M	-661.54M	-528.71M	-288.25M	-922.29M	-1.08B

Cash Flow

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	108.06M	99.45M	143.96M	-66.96M	58.16M	-238.16M	88.56M	532.90M	114.52M
Investing Cash Flow	-118.36M	-98.60M	-126.48M	-228.13M	-237.67M	-90.25M	-304.74M	-416.77M	-851.28M
Financing Cash Flow	-3.80M	137.49M	-40.97M	562.64M	579.41M	108.86M	3.86M	667.60M	1.11B
Capital Expenditure	1.96M	46.57K	196.00K	484.77K	25.17M	1.11M	68.07M	28.64K	57.15M
Free Cash Flow	106.09M	99.41M	143.76M	-67.45M	33.00M	-239.26M	20.49M	532.88M	57.38M
FCF to OCF	98.18%	99.95%	99.86%	100.72%	56.73%	100.46%	23.14%	99.99%	50.10%

Earnings

Report Date	Mar 31, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Apr 29, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Oct 15, 2024	Apr 22, 2025	Sep 26, 2025	Sep 24, 2026
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
EPS Actual	0.07	0.09	0.05	0.05	0.10	0.11	0.03	0.03	0.03	0.03	-0.17	-0.18	0.01	0.01	0.78	6.51	4.54	-
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	After-hours	-	-	-	-	-	-	-	Pre-market

Key Statistics & Ratios

Market Cap13.37M

Enterprise Value-415.92M

Trailing P/E0.73

Forward P/E129.87

Price / Sales0.04

Price / Book0.05

EPS1.00

Book Value16.94

Revenue (TTM)370.77M

Gross Profit (TTM)95.54M

EBITDA-1.58M

Profit Margin31.42%

Operating Margin0.51%

Return on Equity1.27%

Return on Assets-0.09%

Shares Outstanding17.38M

Shares Float15.30M

Beta0.65

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Ownership Breakdown

Institutions: 3.78%
Insiders: 11.97%
Retail / Other: 84.25%

Top Institutional Holders

Susquehanna International Group, LLP
00.00%
Private Advisor Group, LLC
00.00%
Wells Fargo & Co
00.00%
Tower Research Capital LLC
00.00%
Wolverine Trading LLC
00.00%
SIMPLEX TRADING, LLC
00.00%
Stifel Financial Corp
00.00%
Citadel Advisors Llc
00.00%
Millennium Management LLC
00.00%
Scientech Research LLC
00.00%
Morgan Stanley - Brokerage Accounts
00.00%
Cornerstone Planning Group LLC
00.00%
Marshall Wace Asset Management Ltd
00.00%
Two Sigma Investments LLC
00.00%
SBI Securities Co Ltd
00.00%
Advisor Group Holdings, Inc.
00.00%
XTX Topco Ltd
00.00%
Clarity Financial LLC
00.00%
Bravias Capital Group, LLC
00.00%

Top Fund Holders

Fidelity Nasdaq Composite Index
4.09K0.08%

Stock Splits

Apr 14, 20251:20