YOLFTbeta
WW International, Inc

WW International, Inc

WW · NASDAQ · Healthcare / Medical Care Facilities

10.37USD-1.90 (-15.48%)

Price History

Full chart

Market Stats

Previous Close12.27
Open10.75
Day Range9.50 – 10.96
52-Week Range8.37 – 38.38
Volume2.02M
Market Cap154.58M
P/E (TTM)1.41
Forward P/E74.07
EPS11.00
Dividend Yield0.00%
Beta1.06
50-Day Avg15.47
200-Day Avg17.76

About

WW International, Inc. provides weight management products and services in the United States, Germany, Canada, and internationally. It offers various nutritional, activity, behavioral, and lifestyle tools and approaches for individual weight goals, as well as for people taking GLP-1 medications or living with diabetes, as well as offers guidance and medication access for women reaching perimenopause and menopause. The company also provides Core, a digital subscription product for weight loss and weight management; Core+ tier, a subscription for unlimited access to workshops; and Med+ subscription tier provides unlimited access to a clinician who can prescribe medications when clinically appropriate, including oral and injectable GLP 1s and hormone replacement therapy. In addition, it licenses its trademarks and other intellectual property in food, beverages, and other weight management-relevant consumer products and services, as well as provides publishing services. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1963 and is headquartered in New York, New York.

Company Details

  • SectorHealthcare
  • IndustryMedical Care Facilities
  • CEOMs. Felicia DellaFortuna
  • Employees3.50K
  • Headquarters18 West 18th Street, New York, NY, United States, 10011, USA
  • Websitehttps://corporate.ww.com

Leadership

  • Ms. Felicia DellaFortunaCFO & Member of Interim Office of the Chief Executive · b. 1984
  • Ms. Julie J. RiceChief Experience Officer · b. 1970
  • Mr. Jonathan VolkmannCOO & Interim Principal Executive Officer · b. 1987
  • Ms. Nicole HaagCorporate Controller & Principal Accounting Officer · b. 1970
  • Ms. Helene CausseChief Technology Officer · b. 1983
  • Ms. Debra CotterChief Legal Officer & Secretary · b. 1973

Financials

Income Statement

Currency: USD1998-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue399.57M399.57M623.87M809.64M943.93M1.02B1.15B1.23B1.47B1.54B1.40B1.45B1.82B1.83B1.72B1.48B1.16B1.16B1.31B1.51B1.41B1.38B1.21B1.04B889.55M785.92M710.64M
Growth (%)-0.00%+56.13%+29.78%+16.59%+8.58%+12.33%+7.13%+18.96%+4.68%-8.91%+3.80%+25.29%+0.41%-5.62%-14.16%-21.31%+0.03%+12.19%+15.86%-6.66%-2.49%-12.11%-14.15%-14.45%-11.65%-9.58%
Cost of Revenue201.39M201.39M286.44M370.29M440.40M487.12M520.68M557.16M653.23M700.84M671.00M661.40M772.00M758.60M723.00M677.40M590.30M579.40M614.30M647.71M626.65M600.28M484.50M418.46M360.25M252.82M200.14M
Gross Profit198.19M198.19M337.43M439.35M503.53M537.80M630.57M676.16M813.94M834.98M727.90M790.60M1.05B1.07B1.00B802.50M574.20M585.50M692.60M866.41M786.68M777.84M726.67M621.38M529.30M533.10M510.50M
Gross Margin49.60%49.60%54.09%54.27%53.34%52.47%54.77%54.82%55.48%54.37%52.03%54.45%57.56%58.47%58.07%54.23%49.31%50.26%53.00%57.22%55.66%56.44%60.00%59.76%59.50%67.83%71.84%
Operating Expense113.56M110.54M142.75M142.50M187.47M231.91M328.08M296.11M378.33M409.93M371.30M400.30M500.90M571.80M540.30M531.20M406.10M384.70M425.30M477.43M498.70M561.68M530.07M905.35M503.34M454.29M464.06M
Operating Income84.63M87.64M194.69M296.85M316.07M305.88M302.49M380.05M435.61M425.05M356.60M390.30M546.30M496.30M460.80M271.30M168.10M200.80M267.30M388.99M287.99M216.16M196.60M-283.97M25.97M78.81M46.43M
Operating Margin21.18%21.93%31.21%36.66%33.48%29.84%26.28%30.81%29.69%27.68%25.49%26.88%30.03%27.17%26.73%18.33%14.44%17.24%20.45%25.69%20.38%15.69%16.23%-27.31%2.92%10.03%6.53%
EBITDA80.55M87.69M210.03M296.85M316.07M316.13M302.49M394.80M456.19M449.04M384.48M419.31M577.29M544.14M473.34M360.39M243.23M253.44M331.51M433.05M331.24M266.49M213.44M-241.86M74.73M-198.44M1.22B
EBITDA Margin20.16%21.95%33.67%36.66%33.48%30.84%26.28%32.01%31.09%29.24%27.48%28.88%31.73%29.79%27.45%24.35%20.89%21.76%25.37%28.60%23.44%19.34%17.62%-23.26%8.40%-25.25%172.03%
Net Income37.76M37.76M147.19M143.69M143.94M183.08M174.40M209.82M201.18M204.33M177.30M194.20M304.90M253.30M204.70M97.40M32.90M67.70M163.50M223.75M119.62M75.08M67.13M-256.87M-112.25M-345.70M1.06B
Net Income Margin9.45%9.45%23.59%17.75%15.25%17.86%15.15%17.01%13.71%13.30%12.67%13.37%16.76%13.87%11.87%6.58%2.83%5.81%12.51%14.78%8.46%5.45%5.54%-24.70%-12.62%-43.99%148.60%
R&D------------------------47.39M42.16M42.39M
R&D as % of Total Revenue------------------------5.33%5.36%5.96%
Interest Expense5.18M31.08M83.88M54.54M133.98M27.86M25.39M49.28M108.95M86.75M66.70M76.20M59.90M90.54M103.10M123.00M121.80M115.20M112.80M142.35M135.27M123.31M87.91M81.14M95.89M108.95M63.41M
Interest Expense % of Total Revenue1.30%7.78%13.45%6.74%14.19%2.72%2.21%4.00%7.43%5.65%4.77%5.25%3.29%4.96%5.98%8.31%10.46%9.89%8.63%9.40%9.57%8.95%7.26%7.80%10.78%13.86%8.92%

Balance Sheet

Currency: USD1998-12-312000-12-312001-01-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets371.43M346.22M346.22M482.85M609.90M769.69M816.19M835.49M1.00B1.05B1.11B1.09B1.09B1.12B1.22B1.41B1.52B1.42B1.27B1.25B1.41B1.50B1.48B1.43B1.03B982.03M550.28M946.76M
Total Liabilities122.49M569.00M569.00M596.37M563.36M588.50M619.75M916.14M1.07B1.97B1.99B1.82B1.78B1.53B2.88B2.88B2.91B2.71B2.48B2.26B2.22B2.18B2.03B1.89B1.71B1.74B1.66B628.69M
Total Equity248.95M-222.78M-222.78M-113.52M46.55M181.19M196.44M-80.65M-68.37M-926.33M-887.52M-736.51M-694.77M-409.80M-1.67B-1.47B-1.39B-1.29B-1.21B-1.02B-808.94M-685.54M-548.21M-456.40M-685.78M-761.09M-1.11B318.07M
Cash19.52M44.50M44.50M23.34M57.53M23.44M35.16M31.48M37.50M39.82M47.32M46.14M40.53M47.47M70.22M174.56M301.21M241.53M108.66M83.05M236.97M182.74M165.89M153.79M178.33M109.37M53.02M160.28M
Total Debt39.60M472.38M472.38M476.91M454.68M469.87M469.13M746.13M849.16M1.65B1.64B1.45B1.37B926.90M2.29B2.36B2.33B2.23B1.98B1.74B1.75B1.74B1.62B1.52B1.51B1.49B1.48B468.62M
Net Debt20.09M427.88M427.88M453.57M397.15M446.43M433.97M714.65M811.65M1.61B1.59B1.41B1.32B879.43M2.22B2.18B2.03B1.99B1.87B1.66B1.51B1.56B1.45B1.36B1.33B1.38B1.43B308.34M

Cash Flow

Currency: USD1998-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow49.88M49.88M121.56M164.94M233.10M258.13M296.80M265.78M318.55M241.17M265.51M281.68M407.04M336.71M323.52M231.62M54.81M119.04M222.27M295.59M182.38M135.94M157.28M76.65M6.69M-16.84M-28.90M
Investing Cash Flow--19.64M-120.12M-73.86M-211.62M-65.87M-400.27M-171.37M-48.83M-72.19M-23.63M-28.65M-45.21M-109.46M-145.35M-68.99M-40.31M-37.53M-40.79M-63.96M-52.62M-65.59M-52.75M-42.64M-74.70M-16.41M-19.50M
Financing Cash Flow8.11M8.11M-21.36M-60.49M-59.49M-180.38M103.15M-90.86M-269.18M-160.06M-246.96M-256.81M-351.96M-211.12M-74.43M-29.42M-68.58M-212.22M-211.48M-74.35M-182.99M-95.54M-111.54M-4.72M-2.75M-17.34M153.90M
Capital Expenditure1.87M1.87M3.83M4.89M5.03M5.16M14.63M31.03M31.85M31.60M23.44M22.19M44.84M78.73M61.93M51.69M36.26M34.34M40.65M46.81M47.98M50.43M37.65M38.25M36.30M16.41M17.48M
Free Cash Flow48.01M48.01M117.73M160.05M228.07M252.97M282.16M234.75M286.70M209.56M242.07M259.49M362.20M257.97M261.58M179.93M18.56M84.70M181.63M248.78M134.40M85.51M119.63M38.39M-29.61M-33.25M-46.38M
Dividends Paid2.80M879.00K1.50M1.25M1.25M--51.79M58.52M55.05M54.08M53.41M51.62M51.96M29.57M80.00K42.00K11.00K11.00K05.51M1.38M3.02M----
FCF to OCF96.24%96.24%96.85%97.04%97.84%98.00%95.07%88.33%90.00%86.90%91.17%92.12%88.98%76.62%80.86%77.68%33.85%71.15%81.71%84.16%73.69%62.90%76.06%50.09%-442.94%197.45%160.49%
Dividend Paid to FCF5.82%1.83%1.27%0.78%0.55%--22.06%20.41%26.27%22.34%20.58%14.25%20.14%11.30%0.04%0.23%0.01%0.01%0.00%4.10%1.61%2.53%----

Earnings

Report DateFeb 19, 2002May 13, 2002Aug 12, 2002Nov 12, 2002Feb 24, 2003May 12, 2003Aug 5, 2003Nov 5, 2003Feb 24, 2004May 11, 2004Aug 12, 2004Nov 3, 2004Mar 3, 2005May 5, 2005Aug 11, 2005Nov 2, 2005Feb 16, 2006May 9, 2006Aug 1, 2006Nov 2, 2006Feb 13, 2007May 3, 2007Aug 1, 2007Nov 6, 2007Feb 14, 2008May 5, 2008Jul 31, 2008Nov 4, 2008Mar 5, 2009May 7, 2009Aug 6, 2009Nov 10, 2009Feb 25, 2010May 6, 2010Aug 5, 2010Nov 9, 2010Feb 17, 2011May 6, 2011Aug 5, 2011Nov 8, 2011Feb 14, 2012May 2, 2012Aug 1, 2012Nov 5, 2012Feb 13, 2013May 2, 2013Aug 1, 2013Oct 30, 2013Feb 13, 2014Apr 30, 2014Jul 30, 2014Oct 29, 2014Feb 26, 2015May 5, 2015Aug 5, 2015Nov 5, 2015Feb 25, 2016May 4, 2016Aug 4, 2016Nov 3, 2016Feb 28, 2017May 2, 2017Aug 3, 2017Nov 6, 2017Feb 27, 2018May 3, 2018Aug 6, 2018Nov 1, 2018Feb 26, 2019May 2, 2019Aug 6, 2019Nov 5, 2019Feb 25, 2020Apr 28, 2020Aug 4, 2020Oct 29, 2020Feb 25, 2021May 5, 2021Aug 10, 2021Nov 4, 2021Mar 1, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Mar 6, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Feb 28, 2024May 2, 2024Aug 1, 2024Nov 6, 2024Feb 27, 2025May 6, 2025Aug 11, 2025Nov 6, 2025Mar 16, 2026May 7, 2026Aug 5, 2026Nov 5, 2026
EPS Estimate0.040.280.370.320.250.380.510.380.350.470.490.40-0.480.540.470.370.550.590.510.390.620.710.600.460.750.820.68-0.610.730.640.520.560.720.630.550.901.120.930.870.781.351.060.870.601.090.830.610.090.770.480.07-0.190.410.290.02-0.180.460.450.18-0.060.510.510.310.070.880.990.60-0.260.650.660.38-0.230.710.620.39-0.210.670.730.35-0.280.360.390.01-0.380.100.14-0.11-0.470.020.08-0.01-0.23-0.020.51-0.85-2.050.890.74
EPS Actual0.070.340.380.350.260.390.520.380.350.470.490.400.410.500.540.470.380.560.590.520.390.650.730.620.500.720.870.700.620.640.780.680.570.580.730.590.641.001.171.090.860.751.361.200.960.871.391.070.540.310.980.680.07-0.090.420.39-0.03-0.170.460.530.20-0.020.660.650.370.311.011.000.46-0.090.780.680.42-0.040.670.690.39-0.210.560.750.35-0.120.330.42-0.46-1.360.740.06-0.06-1.060.320.240.32-0.910.69-4.80-0.49-5.071.41-
Surprise75.00%21.43%2.70%9.38%4.00%2.63%1.96%0.00%0.00%0.00%0.00%0.00%-4.17%0.00%0.00%2.70%1.82%0.00%1.96%0.00%4.84%2.82%3.33%8.70%-4.00%6.10%2.94%-4.92%6.85%6.25%9.62%3.57%1.39%-6.35%16.36%11.11%4.46%17.20%-1.15%-3.85%0.74%13.21%10.34%45.00%27.52%28.92%-11.48%244.44%27.27%41.67%0.00%52.63%2.44%34.48%-250.00%5.56%0.00%17.78%11.11%66.67%29.41%27.45%19.35%342.86%14.77%1.01%-23.33%65.38%20.00%3.03%10.53%82.61%-5.63%11.29%0.00%0.00%-16.42%2.74%0.00%57.14%-8.33%7.69%-4700.00%-257.89%640.00%-57.14%45.45%-125.53%1500.00%200.00%3300.00%-295.65%3550.00%-1041.18%42.35%-147.32%58.43%-
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-market-After-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap154.58M
Enterprise Value489.19M
Trailing P/E1.41
Forward P/E74.07
PEG Ratio4.92
Price / Sales0.23
Price / Book0.59
EPS11.00
Book Value27.87
Revenue (TTM)665.49M
Gross Profit (TTM)472.64M
EBITDA96.85M
Profit Margin-15.22%
Operating Margin8.05%
Return on Equity-30.71%
Return on Assets-0.45%
Shares Outstanding10.00M
Shares Float6.92M
Beta1.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Hold
Based on 3 analystsTarget 28.33
  • Hold
    3

Ownership Breakdown

Institutions
86.08%
Insiders
8.23%
Retail / Other
5.69%

Top Institutional Holders

  • Quantbot Technologies LLC
    00.00%
  • Beartown Capital Management, LLC
    00.00%
  • Wolverine Asset Management LLC
    00.00%
  • Omers Administration Corp
    00.00%
  • Bare Financial Services Inc
    00.00%
  • Citadel Advisors Llc
    00.00%
  • Global Retirement Partners, LLC.
    00.00%
  • NKCFO LLC
    00.00%

Top Fund Holders

  • Contrarius Global Equity Institutional
    286.36K2.87%
  • Invesco US Senior Loan A USD Acc
    103.17K1.03%
  • Fidelity Extended Market Index
    53.29K0.53%
  • Invesco Senior Floating Rate A
    46.75K0.47%
  • iShares Micro-Cap ETF
    35.00K0.35%
  • Lysander-Fulcra Corporate Sec Fd F
    22.68K0.23%
  • Fidelity Total Market Index
    18.09K0.18%
  • Columbia Floating Rate A
    16.14K0.16%
  • Fidelity Series Total Market Index
    15.36K0.15%
  • Contrarius Global Balanced Institutional
    14.87K0.15%
  • Acquirers Small and Micro Deep Value ETF
    14.27K0.14%
  • EA Bridgeway Ultra-Small Company Mkt ETF
    12.02K0.12%