YOLFTbeta
XMax Inc.

XMax Inc.

XMAX · NASDAQ · Consumer Cyclical / Furnishings, Fixtures & Appliances

5.90USD-0.66 (-10.06%)

Price History

Full chart

Market Stats

Previous Close6.56
Open6.64
Day Range5.75 – 6.72
52-Week Range4.80 – 9.40
Volume901.00K
Market Cap558.13M
P/E (TTM)17.65
Forward P/E0.00
EPS0.49
Dividend Yield0.00%
Beta1.23
50-Day Avg8.79
200-Day Avg7.57

About

XMax Inc. engages in the design, manufacture, marketing, and sale of residential and commercial furniture for designers, distributors, and retailers in the United States and internationally. Its furniture products include sofas, chairs, dining tables, beds, entertainment consoles, cabinets, and cupboards. The company sells its furniture products under the Nova LifeStyle, Diamond Sofa, and Nova Living brands directly, as well as through internet sales and online marketing campaigns, and participation in exhibitions and trade shows primarily. The company also offers enterprise AI infrastructure and Model-as-a-Service solutions enabling businesses to integrate large language model capabilities into their core operations through cloud-based inference APIs. The company was formerly known as Nova LifeStyle, Inc. and changed its name to XMax Inc. in November 2025. XMax Inc. was founded in 2003 and is headquartered in Commerce, California.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Xiaohua Lu
  • Employees22
  • Headquarters6565 East Washington Boulevard, Commerce, CA, United States, 90040, USA
  • Websitehttps://www.xmax.com

Leadership

  • Mr. Xiaohua LuCEO & Director · b. 1979
  • Mr. Jeffery ChuangChief Financial Officer · b. 1970
  • Mr. Yizhou ZhaoCOO, Corporate Secretary & Director · b. 1998
  • Mr. Mark ChapmanVice President of Marketing · b. 1969

Financials

Income Statement

Currency: USD2022-12-312023-12-312024-12-312025-12-31
Total Revenue12.74M11.09M9.69M16.72M
Growth (%)--13.00%-12.63%+72.63%
Cost of Revenue20.53M6.91M5.44M12.54M
Gross Profit-7.78M4.17M4.25M4.18M
Gross Margin-61.06%37.64%43.87%25.02%
Operating Expense8.44M10.59M9.61M6.11M
Operating Income-16.22M-6.42M-5.36M-1.93M
Operating Margin-127.29%-57.89%-55.37%-11.53%
EBITDA-15.65M-6.18M-5.02M-3.04M
EBITDA Margin-122.80%-55.73%-51.80%-18.18%
Net Income-17.10M-7.72M-5.56M-3.42M
Net Income Margin-134.18%-69.66%-57.41%-20.44%
R&D10.92K3.12M2.00M0
R&D as % of Total Revenue0.09%28.12%20.62%0.00%
Interest Expense-9.49K31.24K77.14K
Interest Expense % of Total Revenue-0.09%0.32%0.46%

Balance Sheet

Currency: USD2022-12-312023-12-312024-12-312025-12-31
Total Assets11.53M6.24M9.92M35.55M
Total Liabilities4.92M5.74M6.79M7.59M
Total Equity6.61M496.35K3.12M27.96M
Cash1.37M369.14K161.90K6.71M
Total Debt---6.21M
Net Debt--434.50K-499.81K

Cash Flow

Currency: USD2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.37M-1.58M-1.39M-445.84K
Investing Cash Flow----22.81M
Financing Cash Flow001.18M29.75M
Capital Expenditure8.77K014.12K0
Free Cash Flow-5.38M-1.58M-1.41M-445.84K
Dividends Paid--00
FCF to OCF100.16%100.00%101.01%100.00%
Dividend Paid to FCF--0.00%0.00%

Earnings

Report DateSep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Aug 27, 2026Nov 13, 2026
EPS Estimate------------------------------------------------------------
EPS Actual2.533.571.311.931.662.411.581.561.581.500.394.093.732.131.94-0.160.030.760.10-0.690.29-0.82-1.110.512.641.311.441.19-0.432.43-0.13-0.03-0.35-1.20-0.46-7.32-14.34-0.68-5.66-1.09-8.38-0.66-4.14-1.24-6.31-0.85-0.37-0.83-2.44-0.65-0.22-0.72-0.15-0.03-0.02-0.06-0.040.00-0.02-
Surprise------------------------------------------------------------
Timing------------------------------------------------------------

Key Statistics & Ratios

Market Cap558.13M
Enterprise Value533.62M
Trailing P/E17.65
Forward P/E0.00
Price / Sales34.78
Price / Book5.29
EPS0.49
Book Value1.66
Revenue (TTM)16.05M
Gross Profit (TTM)3.67M
EBITDA-3.31M
Profit Margin185.87%
Operating Margin-44.49%
Return on Equity52.87%
Return on Assets-3.10%
Shares Outstanding64.52M
Shares Float59.18M
Beta1.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
21.01%
Insiders
0.67%
Retail / Other
78.32%

Top Institutional Holders

  • Vanguard Capital Management, LLC
    1.55M2.41%
  • BlackRock Inc
    543.46K0.84%
  • Geode Capital Management, LLC
    492.74K0.76%
  • UBS Group AG
    467.11K0.72%
  • Renaissance Technologies Corp
    461.20K0.71%
  • Susquehanna International Group, LLP
    339.61K0.53%
  • Marshall Wace Asset Management Ltd
    294.47K0.46%
  • Vanguard Fiduciary Trust Co
    264.61K0.41%
  • State Street Corp
    193.23K0.30%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    1.71M3.32%
  • iShares Russell 2000 ETF
    1.56M3.03%
  • Fidelity Small Cap Index
    662.52K1.28%
  • iShares Russell 2000 Growth ETF
    524.31K1.02%
  • Vanguard Russell 2000 ETF
    352.56K0.68%
  • Fidelity Extended Market Index
    300.77K0.58%
  • iShares Micro-Cap ETF
    208.34K0.40%
  • Schwab Small Cap Index
    149.11K0.29%
  • Fidelity Total Market Index
    121.28K0.24%
  • iShares Russell 2000 Small-Cap Idx Instl
    114.68K0.22%
  • iShares Core S&P Total US Stock Mkt ETF
    108.01K0.21%

Stock Splits

  • May 24, 20231:5
  • Dec 23, 20191:5