YOLFTbeta
Xunlei Ltd Adr

Xunlei Ltd Adr

XNET · NASDAQ · Technology / Software - Infrastructure

3.43USD-0.11 (-3.11%)

Price History

Full chart

Market Stats

Previous Close3.54
Open3.56
Day Range3.40 – 3.68
52-Week Range4.52 – 11.03
Volume190.16K
Market Cap305.32M
P/E (TTM)0.36
Forward P/E49.02
EPS13.26
Dividend Yield0.00%
Beta1.14
50-Day Avg5.09
200-Day Avg5.87

About

Xunlei Limited, together with its subsidiaries, operates an internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, store, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and subscription services that offer premium acceleration products through Green Channel and Fast Bird products. The company also provides Mobile Xunlei, a mobile application that allows users to search, download, consume, and store digital media content; and StellarCloud, a distributed cloud computing platform. In addition, the company offers Wefun, an audio live-streaming product that offers users to join various chat rooms based on their favorite topics; and Xunlei Media Player, which supports online and offline play of digital media content, as well as simultaneous play of digital media content while it is being transmitted by Xunlei Accelerator. Further, it provides online games operated through mobile and online game businesses; advertising services; Xunlei Browser that provides video streaming, web browsing, and novel reading; cloud-based implementation for subscription services; cloud computing services; accelerated data transmission services; indexing technology, and distributed file locating system. The company was formerly known as Giganology Limited and changed its name to Xunlei Limited in January 2011. Xunlei Limited was founded in 2003 and is headquartered in Shenzhen, the People's Republic of China.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Jinbo Li
  • Employees1.31K
  • HeadquartersXunlei Building, Shenzhen, China, 518057, USA
  • Websitehttps://www.xunlei.com

Leadership

  • Mr. Jinbo LiChairman & CEO · b. 1975
  • Mr. Yubo ZhangPresident & Director · b. 1977
  • Mr. Zhou Naijiang Ph.D., CFAChief Financial Officer · b. 1963
  • Ms. Luhan TangInvestor Relations Manager

Financials

Income Statement

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue27.05M39.99M81.90M140.52M174.59M179.53M129.63M156.16M200.58M230.60M180.66M186.37M238.78M341.50M363.72M323.14M461.65M
Growth (%)-+47.83%+104.80%+71.57%+24.25%+2.83%-27.79%+20.46%+28.45%+14.97%-21.66%+3.16%+28.12%+43.02%+6.51%-11.16%+42.86%
Cost of Revenue6.58M14.31M48.07M84.01M93.26M98.46M60.03M80.32M117.88M115.67M99.91M92.64M118.60M200.05M200.65M155.57M243.53M
Gross Profit20.47M25.68M33.83M56.51M81.33M81.07M69.60M75.84M82.71M114.94M80.75M93.73M120.18M141.44M163.07M167.57M218.12M
Gross Margin75.68%64.22%41.31%40.21%46.58%45.16%53.69%48.57%41.23%49.84%44.70%50.29%50.33%41.42%44.83%51.86%47.25%
Operating Expense16.10M18.58M36.97M54.38M77.50M92.83M82.07M109.31M136.91M159.27M137.17M112.53M124.50M131.38M164.69M183.28M211.47M
Operating Income4.37M7.10M-3.13M2.13M3.84M-11.76M-12.46M-33.47M-54.20M-44.33M-56.42M-18.79M-4.32M10.06M-1.61M-15.70M6.65M
Operating Margin16.16%17.75%-3.83%1.51%2.20%-6.55%-9.62%-21.43%-27.02%-19.22%-31.23%-10.08%-1.81%2.95%-0.44%-4.86%1.44%
EBITDA7.17M13.74M29.10M54.99M61.04M53.70M-4.28M-24.65M-36.18M-33.51M-36.01M1.59M10.46M29.32M25.99M5.30M1.06B
EBITDA Margin26.50%34.35%35.53%39.13%34.96%29.91%-3.30%-15.78%-18.04%-14.53%-19.93%0.85%4.38%8.58%7.15%1.64%229.69%
Net Income5.45M8.47M-10.00K503.00K10.66M10.92M-13.17M-24.11M-37.82M-39.28M-53.17M-13.84M1.19M21.46M14.22M1.22M1.05B
Net Income Margin20.13%21.17%-0.01%0.36%6.11%6.08%-10.16%-15.44%-18.86%-17.03%-29.43%-7.43%0.50%6.28%3.91%0.38%227.67%
R&D4.29M5.79M12.14M20.36M28.83M35.17M38.25M64.36M66.95M76.76M68.57M55.46M61.86M67.68M74.20M71.57M80.04M
R&D as % of Total Revenue15.85%14.47%14.83%14.49%16.51%19.59%29.51%41.21%33.38%33.29%37.95%29.76%25.91%19.82%20.40%22.15%17.34%
Interest Expense0279.00K339.00K1.40M4.43M163.00K239.00K239.00K239.00K239.00K75.00K406.00K95.00K93.00K1.51M728.00K1.70M
Interest Expense % of Total Revenue0.00%0.70%0.41%1.00%2.54%0.09%0.18%0.15%0.12%0.10%0.04%0.22%0.04%0.03%0.42%0.23%0.37%

Balance Sheet

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets38.62M58.83M142.50M202.20M244.40M580.36M538.36M509.80M533.44M455.43M424.69M415.61M440.72M463.32M468.69M473.90M1.63B
Total Liabilities10.90M21.33M74.30M97.89M124.83M123.34M93.68M103.55M150.60M111.25M129.14M125.23M138.95M154.90M145.21M156.12M259.41M
Total Equity27.72M37.50M68.20M104.32M119.57M457.02M444.68M406.25M382.84M344.18M295.54M290.37M301.77M308.42M323.47M317.79M1.37B
Cash18.95M21.35M53.30M81.91M93.91M404.27M361.78M199.50M233.48M122.93M162.47M137.25M123.36M178.69M170.80M177.33M157.02M
Total Debt--20.60M-------20.15M21.91M20.19M32.36M22.95M29.63M77.36M
Net Debt-18.95M-21.35M-32.70M-81.91M-93.91M-404.27M-361.78M-199.50M-233.48M-122.93M-142.32M-115.34M-103.17M-146.34M-147.85M-147.70M-79.66M

Cash Flow

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.81M11.38M18.28M59.91M85.53M48.20M13.76M16.97M-14.22M-35.61M-45.65M-13.91M19.48M51.11M25.72M30.98M32.48M
Investing Cash Flow-3.88M-13.26M-36.88M-49.49M-78.35M-70.55M-54.98M-158.34M35.21M-69.36M79.26M-20.76M-32.62M11.76M-23.90M-21.91M-99.10M
Financing Cash Flow-82.29K4.06M50.03M17.69M2.49M333.27M5.03M-11.04M2.56M929.00K12.18M2.68M-223.00K6.64M-13.52M-925.00K45.48M
Capital Expenditure3.88M12.54M36.27M40.00M43.38M45.83M16.82M13.88M9.42M6.18M15.11M13.61M13.29M14.98M4.49M8.35M5.80M
Free Cash Flow2.93M-1.16M-17.99M19.91M42.16M2.38M-3.06M3.09M-23.64M-41.79M-60.76M-27.52M6.19M36.13M21.23M22.63M26.68M
FCF to OCF42.98%-10.23%-98.45%33.24%49.29%4.93%-22.24%18.23%166.28%117.37%133.10%197.86%31.80%70.70%82.54%73.05%82.15%

Earnings

Report DateMar 31, 2011Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Aug 20, 2014Nov 25, 2014Mar 11, 2015May 20, 2015Aug 12, 2015Nov 18, 2015Mar 10, 2016May 11, 2016Aug 10, 2016Nov 9, 2016Mar 8, 2017May 10, 2017Aug 16, 2017Nov 16, 2017Mar 16, 2018May 15, 2018Aug 15, 2018Nov 14, 2018Mar 7, 2019May 13, 2019Aug 14, 2019Nov 14, 2019Mar 12, 2020May 14, 2020Aug 25, 2020Nov 12, 2020Mar 16, 2021May 20, 2021Aug 13, 2021Nov 12, 2021Mar 17, 2022May 17, 2022Aug 16, 2022Nov 10, 2022Mar 16, 2023May 16, 2023Aug 15, 2023Nov 14, 2023Mar 14, 2024May 16, 2024Aug 13, 2024Nov 14, 2024Mar 13, 2025May 15, 2025Aug 14, 2025Nov 13, 2025Dec 31, 2025May 28, 2026Aug 13, 2026Nov 12, 2026
EPS Estimate0.000.000.000.000.000.000.000.000.060.010.03------------------------------0.00---------------
EPS Actual0.050.050.100.10-0.20-0.01-8.15-4.650.030.050.07-0.05-0.06-0.08-0.06-0.11-0.11-0.14-0.01-0.03-0.08-0.010.100.00-0.05-0.47-0.02-0.01-0.34-0.26-0.95-0.170.070.010.10-0.08-0.040.030.020.030.120.020.020.080.070.060.060.040.07-0.16-0.0111.488.61-3.660.05-0.05-
Surprise---------50.00%400.00%133.33%----------------------------------------------
Timing--------After-hours-After-hours-----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market----Pre-market--Pre-marketPre-market

Key Statistics & Ratios

Market Cap305.32M
Enterprise Value412.80M
Trailing P/E0.36
Forward P/E49.02
PEG Ratio2.58
Price / Sales0.62
Price / Book0.59
EPS13.26
Book Value15.43
Revenue (TTM)493.37M
Gross Profit (TTM)244.26M
EBITDA18.01M
Profit Margin-14.51%
Operating Margin-4.67%
Return on Equity-8.93%
Return on Assets0.43%
Shares Outstanding63.74M
Shares Float28.68M
Beta1.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
11.22%
Insiders
20.64%
Retail / Other
68.14%

Top Institutional Holders

  • Morgan Stanley - Brokerage Accounts
    1.72M2.70%
  • The Goldman Sachs Group Inc
    1.28M2.01%
  • State Street Corp
    1.08M1.69%
  • BlackRock Inc
    739.61K1.16%
  • Connor Clark & Lunn Inv Mgmt Ltd
    724.96K1.14%
  • Dimensional Fund Advisors, Inc.
    435.28K0.68%
  • Arrowstreet Capital Limited Partnership
    399.15K0.63%
  • Acadian Asset Management LLC
    271.15K0.43%
  • UBS Group AG
    158.47K0.25%
  • Renaissance Technologies Corp
    89.30K0.14%
  • Citadel Advisors Llc
    55.56K0.09%
  • Schonfeld Strategic Advisors LLC
    53.55K0.08%
  • Jane Street Group LLC
    48.13K0.08%
  • Public Employees Retirement System Of Ohio
    44.68K0.07%

Top Fund Holders

  • DFA Emerging Markets Core Equity 2 I
    159.52K0.25%
  • CC&L Q Emerging Markets Equity A USD Acc
    108.49K0.17%
  • Mercer Global Small Cap Equity M-5£
    83.28K0.13%
  • DFA Emerging Markets Small Cap I
    82.29K0.13%
  • Avantis Emerging Markets Equity ETF
    42.97K0.07%
  • ActivePassive International Equity ETF
    42.16K0.07%