Bath & Body Works Inc.

Bath & Body Works Inc.

BBWI · NYSE · Consumer Cyclical / Specialty Retail

21.39USD+0.31 (+1.47%)

Price History

Full chart

Market Stats

Previous Close21.08
Open21.21
Day Range21.12 – 21.50
52-Week Range13.86 – 26.26
Volume3.94M
Market Cap3.39B
P/E (TTM)4.47
Forward P/E6.27
EPS3.76
Dividend Yield4.70%
Beta1.37
50-Day Avg19.14
200-Day Avg20.02

About

Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, eau de parfum, body wash, hand soaps, body lotions, and body creams, as well as sanitizer and other products. It sells its products under the Bath & Body Works and other brand names through retail stores and e-commerce sites in the United States and Canada, as well as through international stores operated by partners under the franchise, license, and wholesale arrangements. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Daniel Heaf
  • Employees9.07K
  • HeadquartersThree Limited Parkway, Columbus, OH, United States, 43230, USA
  • Websitehttps://www.bbwinc.com

Leadership

  • Mr. Daniel HeafCEO & Director · b. 1978
  • Mr. Thomas E. MazurekChief Supply Chain & Logistics Officer · b. 1967
  • Mr. Tom JavitchInterim Chief Financial Officer · b. 1970
  • Mr. David Andrew MeetingSenior VP, Controller & Principal Accounting Officer · b. 1974
  • Mr. Thilina GunasingheChief Digital & Technology Officer
  • Mr. Luke R. LongVP of Strategic Development & Investor Relations
  • Ms. Ann AberChief Legal Officer & Corporate Secretary · b. 1978
  • Ms. Samantha L. CharlestonChief Human Resources Officer · b. 1971
  • Mr. Brian K. LeinbachExecutive VP & CIO
  • Mr. Maurice CooperChief Customer Office · b. 1980

Financials

Income Statement

Currency: USD1987-01-311988-01-311989-01-311990-01-311991-01-311992-01-311993-01-311994-01-311995-01-311996-01-311997-01-311998-01-311999-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue3.14B3.53B4.07B4.65B5.25B6.15B6.94B7.25B7.32B7.88B8.64B9.19B9.36B9.77B9.08B8.42B8.45B8.93B9.41B9.70B10.67B10.13B9.04B8.63B9.61B10.36B10.46B10.77B11.45B12.15B12.57B12.63B13.24B5.41B6.43B7.88B7.56B7.43B7.31B7.29B
Growth (%)-+12.26%+15.39%+14.18%+13.03%+17.05%+12.93%+4.33%+1.04%+7.66%+9.69%+6.29%+1.92%+4.28%-7.02%-7.24%+0.26%+5.79%+5.31%+3.09%+10.02%-5.03%-10.77%-4.54%+11.36%+7.81%+0.92%+3.00%+6.32%+6.11%+3.46%+0.46%+4.79%-59.17%+19.04%+22.51%-4.09%-1.73%-1.64%-0.22%
Cost of Revenue2.08B2.43B2.71B3.04B3.44B4.13B4.71B5.01B4.94B5.51B5.86B6.06B6.14B6.17B5.89B5.41B5.35B5.68B6.03B6.22B6.66B6.63B6.04B5.60B5.98B6.31B6.07B6.34B6.65B6.95B7.45B7.67B8.34B3.02B3.34B4.03B4.30B4.19B4.07B4.10B
Gross Profit1.06B1.10B1.36B1.61B1.81B2.02B2.24B2.23B2.38B2.37B2.79B3.13B3.23B3.60B3.19B3.02B3.09B3.25B3.38B3.48B4.01B3.51B3.01B3.03B3.63B4.06B4.39B4.43B4.81B5.20B5.13B4.96B4.90B2.39B3.10B3.85B3.25B3.24B3.23B3.19B
Gross Margin33.71%31.24%33.34%34.67%34.54%32.79%32.22%30.78%32.54%30.11%32.23%34.08%34.45%36.81%35.08%35.81%36.64%36.39%35.91%35.88%37.61%34.63%33.24%35.08%37.77%39.15%41.94%41.11%41.98%42.82%40.76%39.26%37.01%44.16%48.12%48.91%43.06%43.56%44.26%43.74%
Operating Expense621.00M693.30M889.80M986.10M1.12B1.30B1.45B1.53B1.58B1.76B2.14B2.44B2.54B2.69B2.35B2.12B2.26B2.29B2.35B2.49B2.84B2.40B2.29B2.16B2.35B2.82B2.81B2.69B2.85B3.01B3.12B3.23B3.66B1.35B1.49B1.85B1.88B1.95B1.97B2.06B
Operating Income438.30M408.80M467.40M625.20M697.50M712.70M788.70M698.90M799.00M612.00M648.10M693.30M683.80M907.00M832.00M896.00M838.00M963.00M1.03B986.00M1.18B1.11B718.00M868.00M1.28B1.24B1.57B1.74B1.95B2.19B2.00B1.73B1.24B1.04B1.60B2.01B1.38B1.28B1.27B1.13B
Operating Margin13.95%11.59%11.48%13.45%13.28%11.59%11.36%9.65%10.91%7.77%7.50%7.55%7.30%9.29%9.16%10.64%9.92%10.78%10.92%10.17%11.02%10.95%7.94%10.06%13.36%11.95%15.04%16.18%17.05%18.04%15.93%13.68%9.35%19.24%24.93%25.49%18.20%17.30%17.33%15.44%
EBITDA535.70M518.20M609.90M789.90M881.90M935.40M1.04B970.30M1.07B897.90M937.70M1.01B969.80M1.18B1.10B1.17B1.15B1.25B1.51B1.35B1.51B1.23B1.01B1.28B1.85B1.86B1.99B2.17B2.40B2.73B2.61B2.29B1.83B1.57B2.08B2.17B1.61B1.64B1.62B1.41B
EBITDA Margin17.05%14.69%14.98%16.99%16.79%15.21%14.91%13.39%14.57%11.39%10.85%10.95%10.36%12.07%12.15%13.93%13.59%14.00%16.02%13.92%14.20%12.16%11.14%14.83%19.28%17.99%18.99%20.12%20.94%22.42%20.74%18.12%13.84%28.97%32.25%27.58%21.35%22.01%22.20%19.37%
Net Income227.80M235.20M245.10M346.90M398.40M403.30M455.50M391.00M448.30M961.50M434.20M217.40M2.05B461.00M428.00M519.00M502.00M717.00M705.00M666.00M676.00M718.00M220.00M448.00M805.00M850.00M753.00M903.00M1.04B1.25B1.16B983.00M644.00M-366.00M844.00M1.33B800.00M878.00M798.00M649.00M
Net Income Margin7.25%6.67%6.02%7.46%7.58%6.56%6.56%5.40%6.12%12.20%5.02%2.37%21.85%4.72%4.71%6.16%5.94%8.03%7.49%6.87%6.33%7.09%2.43%5.19%8.37%8.20%7.20%8.38%9.10%10.31%9.21%7.78%4.87%-6.77%13.12%16.91%10.58%11.82%10.92%8.90%
Interest Expense00000000000000000058.00M94.00M102.00M149.00M181.00M237.00M183.00M246.00M316.00M314.00M324.00M334.00M394.00M406.00M385.00M370.00M432.00M388.00M348.00M345.00M312.00M276.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.62%0.97%0.96%1.47%2.00%2.75%1.90%2.37%3.02%2.91%2.83%2.75%3.13%3.21%2.91%6.85%6.71%4.92%4.60%4.64%4.27%3.79%

Balance Sheet

Currency: USD1987-01-311988-01-311989-01-311990-01-311991-01-311992-01-311993-01-311994-01-311995-01-311996-01-311997-01-311998-01-311999-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets1.38B1.59B2.15B2.42B2.87B3.42B3.85B4.14B4.57B5.27B4.12B4.30B4.55B4.09B4.09B4.72B7.25B7.87B6.09B6.35B7.09B7.44B6.97B7.17B6.45B6.11B6.02B7.20B7.54B8.49B8.17B8.15B8.09B10.13B11.57B6.03B5.49B5.46B4.87B5.07B
Total Liabilities595.60M858.70M1.20B1.18B1.31B1.54B1.58B1.69B1.81B2.02B2.13B2.15B2.21B1.82B1.63B1.80B2.39B2.61B3.72B3.84B4.07B5.16B5.10B4.99B4.97B5.97B7.03B7.57B7.53B8.75B8.90B8.90B8.96B11.62B12.23B7.54B7.70B7.09B6.25B6.35B
Total Equity781.50M729.20M946.20M1.24B1.56B1.88B2.27B2.44B2.76B3.20B1.92B2.04B2.23B2.15B2.32B2.74B4.86B5.27B2.34B2.47B2.96B2.22B1.87B2.18B1.48B137.00M-1.01B-370.00M18.00M-259.00M-729.00M-753.00M-869.00M-1.50B-662.00M-1.52B-2.21B-1.63B-1.39B-1.28B
Cash3.30M48.00M15.30M21.70M13.20M33.70M41.20M320.60M242.80M1.65B312.80M746.40M870.30M817.27M563.55M1.38B2.26B3.13B1.16B1.21B500.00M1.02B1.17B1.80B1.13B935.00M773.00M1.52B1.68B2.55B1.93B1.51B1.41B1.50B3.57B1.98B1.23B1.08B674.00M953.00M
Total Debt70.40M343.00M518.00M445.70M540.40M713.80M541.60M665.70M675.20M650.00M650.00M650.00M650.00M650.00M400.00M400.00M547.00M648.00M1.65B1.67B1.67B2.91B2.90B2.72B2.51B3.54B4.48B4.98B4.76B5.72B5.74B5.79B5.81B9.08B7.48B6.01B6.05B5.57B4.96B4.95B
Net Debt67.10M295.00M502.70M424.00M527.20M680.10M500.40M345.10M432.40M-995.70M337.20M-96.40M-220.30M-167.27M-163.55M-975.00M-1.72B-2.48B485.00M461.00M1.17B1.89B1.72B919.00M1.38B2.60B3.70B3.46B3.08B3.17B3.80B4.28B4.40B7.58B3.91B4.03B4.82B4.49B4.29B4.00B

Cash Flow

Currency: USD1990-01-311991-01-311992-01-311993-01-311994-01-311995-01-311996-01-311997-01-311998-01-311999-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow404.20M424.50M475.60M754.10M448.10M361.10M356.70M712.10M590.00M571.00M586.33M769.10M969.00M795.00M1.06B933.00M1.08B600.00M765.00M954.00M1.17B1.28B1.27B1.35B1.25B1.79B1.87B1.89B1.41B1.38B1.24B2.04B1.49B1.14B954.00M886.00M1.10B
Investing Cash Flow-272.80M-449.00M-541.80M-489.60M-75.60M-319.70M468.70M-450.50M-61.40M-185.00M168.83M-468.66M-68.00M-80.00M35.00M-227.00M-506.00M-1.09B30.00M-240.00M-162.00M-106.00M-226.00M-531.00M-655.00M-699.00M-443.00M-833.00M-698.00M-609.00M-480.00M-219.00M-259.00M-328.00M-286.00M-162.00M-227.00M
Financing Cash Flow-125.00M15.90M86.80M-257.00M-93.30M-119.20M577.60M-1.59B-95.00M-262.10M-808.21M-554.15M-90.00M52.00M-230.00M-2.67B-528.00M-215.00M-279.00M-562.00M-387.00M-1.86B-1.24B-982.00M154.00M-919.00M-558.00M-1.67B-1.13B-872.00M-666.00M610.00M-3.19B-1.56B-815.00M-1.13B-599.00M
Capital Expenditure318.40M428.80M523.10M429.50M295.80M319.70M374.40M409.30M404.60M347.40M375.40M446.18M337.00M306.00M293.00M431.00M480.00M548.00M749.00M479.00M202.00M274.00M426.00M588.00M691.00M715.00M727.00M990.00M707.00M629.00M458.00M228.00M270.00M328.00M298.00M226.00M237.00M
Free Cash Flow85.80M-4.30M-47.50M324.60M152.30M41.40M-17.70M302.80M185.40M223.60M210.92M322.92M632.00M489.00M769.00M502.00M601.00M52.00M16.00M475.00M972.00M1.01B840.00M763.00M557.00M1.07B1.14B900.00M699.00M748.00M778.00M1.81B1.22B816.00M656.00M660.00M865.00M
Dividends Paid57.50M86.40M101.10M101.70M130.70M128.90M143.10M108.30M130.50M124.20M130.45M127.55M129.00M150.00M208.00M724.00M242.00M238.00M227.00M201.00M193.00M1.49B1.14B1.45B349.00M691.00M1.17B1.27B686.00M666.00M332.00M83.00M120.00M186.00M182.00M177.00M167.00M
FCF to OCF21.23%-1.01%-9.99%43.04%33.99%11.46%-4.96%42.52%31.42%39.16%35.97%41.99%65.22%61.51%72.41%53.80%55.60%8.67%2.09%49.79%82.79%78.66%66.35%56.48%44.63%59.97%61.10%47.62%49.72%54.32%62.94%88.82%81.90%71.33%68.76%74.49%78.49%
Dividend Paid to FCF67.02%-2009.30%-212.84%31.33%85.82%311.35%-808.47%35.77%70.39%55.55%61.85%39.50%20.41%30.67%27.05%144.22%40.27%457.69%1418.75%42.32%19.86%147.33%136.19%189.91%62.66%64.52%102.54%140.89%98.14%89.04%42.67%4.58%9.82%22.79%27.74%26.82%19.31%

Earnings

Report DateApr 30, 1999Jul 31, 1999Oct 31, 1999Jan 31, 2000Jun 9, 2000Sep 8, 2000Nov 16, 2000Feb 28, 2001May 21, 2001Aug 23, 2001Nov 20, 2001Feb 28, 2002May 20, 2002Aug 22, 2002Nov 21, 2002Feb 27, 2003May 19, 2003Aug 21, 2003Nov 20, 2003Feb 26, 2004May 17, 2004Aug 19, 2004Nov 18, 2004Feb 24, 2005May 16, 2005Aug 18, 2005Nov 17, 2005Feb 22, 2006May 17, 2006Aug 16, 2006Nov 15, 2006Feb 28, 2007May 23, 2007Aug 22, 2007Nov 20, 2007Feb 27, 2008May 21, 2008Aug 20, 2008Nov 19, 2008Feb 26, 2009May 20, 2009Aug 19, 2009Nov 18, 2009Feb 24, 2010May 19, 2010Aug 18, 2010Nov 17, 2010Feb 23, 2011May 18, 2011Aug 17, 2011Nov 16, 2011Feb 22, 2012May 16, 2012Aug 15, 2012Nov 14, 2012Feb 27, 2013May 22, 2013Aug 21, 2013Nov 20, 2013Feb 26, 2014May 21, 2014Aug 20, 2014Nov 19, 2014Feb 25, 2015May 20, 2015Aug 19, 2015Nov 18, 2015Feb 24, 2016May 18, 2016Aug 17, 2016Nov 16, 2016Feb 22, 2017May 17, 2017Aug 16, 2017Nov 15, 2017Feb 28, 2018May 23, 2018Aug 22, 2018Nov 19, 2018Feb 27, 2019May 22, 2019Aug 21, 2019Nov 20, 2019Feb 26, 2020May 20, 2020Aug 19, 2020Nov 18, 2020Feb 24, 2021May 19, 2021Aug 18, 2021Nov 17, 2021Feb 23, 2022May 18, 2022Aug 17, 2022Nov 16, 2022Feb 23, 2023May 18, 2023Aug 23, 2023Nov 16, 2023Feb 29, 2024Jun 4, 2024Aug 28, 2024Nov 25, 2024Feb 20, 2025May 29, 2025Aug 28, 2025Nov 20, 2025Mar 4, 2026May 27, 2026Aug 26, 2026Nov 19, 2026
EPS Estimate------0.110.560.080.08-0.030.730.100.120.020.640.090.160.040.750.130.250.100.900.090.24-0.031.010.200.280.071.090.130.190.010.910.080.20-0.64-0.030.16-0.010.980.200.360.171.250.390.460.241.460.410.470.251.740.460.600.281.620.520.620.401.790.600.680.522.050.550.600.411.900.300.440.302.060.150.350.152.070.110.200.041.86-0.74-0.420.102.981.210.770.612.270.520.410.201.620.280.330.351.870.330.360.471.970.470.380.401.770.290.240.11
EPS Actual0.070.110.090.740.070.170.110.550.070.08-0.030.750.150.160.020.670.090.190.040.740.130.290.100.950.060.27-0.031.050.250.280.061.080.130.20-0.010.940.110.270.010.680.010.190.021.010.250.360.181.260.400.480.251.500.410.500.261.760.480.610.311.650.530.630.441.890.610.680.552.150.590.700.422.030.330.480.302.110.170.360.162.140.140.240.021.88-0.990.251.133.031.251.340.922.300.640.520.401.860.330.400.482.060.380.370.492.090.490.370.352.050.320.62-
Surprise------0.00%-1.79%-12.50%0.00%0.00%2.74%50.00%33.33%0.00%4.69%0.00%18.75%0.00%-1.33%0.00%16.00%0.00%5.56%-33.33%12.50%0.00%3.96%25.00%0.00%-14.29%-0.92%0.00%5.26%-200.00%3.30%37.50%35.00%-6.25%133.33%18.75%300.00%3.06%25.00%0.00%5.88%0.80%2.56%4.35%4.17%2.74%0.00%6.38%4.00%1.15%4.35%1.67%10.71%1.85%1.92%1.61%10.00%5.59%1.67%0.00%5.77%4.88%7.27%16.67%2.44%6.84%10.00%9.09%0.00%2.43%13.33%2.86%6.67%3.38%27.27%20.00%-50.00%1.08%-33.78%159.52%1030.00%1.68%3.31%74.03%50.82%1.32%23.08%26.83%100.00%14.81%17.86%21.21%37.14%10.16%15.15%2.78%4.26%6.09%4.26%-2.63%-12.50%15.82%10.34%158.33%-
Timing------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap3.39B
Enterprise Value7.41B
Trailing P/E4.47
Forward P/E6.27
PEG Ratio0.70
Price / Sales0.47
Price / Book1403.38
EPS3.76
Book Value-5.23
Revenue (TTM)7.21B
Gross Profit (TTM)3.10B
EBITDA1.32B
Profit Margin10.83%
Operating Margin9.58%
Return on Equity0.00%
Return on Assets13.42%
Shares Outstanding201.65M
Shares Float200.75M
Beta1.37
Dividend Yield4.70%
Dividend Rate0.80
Payout Ratio23.95%

Analyst Ratings

Buy
Based on 20 analystsTarget 24.06
  • Strong Buy
    7
  • Buy
    4
  • Hold
    8
  • Sell
    1

Ownership Breakdown

Institutions
105.75%
Insiders
0.53%
Retail / Other
0.00%

Top Institutional Holders

  • FMR Inc
    20.89M10.36%
  • BlackRock Inc
    19.32M9.59%
  • Vanguard Portfolio Management, LLC
    15.02M7.45%
  • AQR Capital Management LLC
    11.04M5.48%
  • Vanguard Capital Management, LLC
    9.16M4.54%
  • D. E. Shaw & Co LP
    7.73M3.83%
  • State Street Corp
    6.94M3.44%
  • AllianceBernstein L.P.
    5.75M2.85%
  • Citadel Advisors Llc
    5.11M2.53%
  • American Century Companies Inc
    4.09M2.03%
  • Geode Capital Management, LLC
    3.96M1.97%
  • Point72 Asset Management, L.P.
    3.75M1.86%
  • GMT Capital Corp
    3.50M1.74%
  • Balyasny Asset Management LLC
    3.36M1.67%
  • Vaughan Nelson Scarbrgh & Mccullough LP
    3.12M1.55%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    7.05M3.50%
  • Vanguard MStar Total Stk Mkt Idx Invest
    6.40M3.18%
  • Vanguard Equity-Income Inv
    5.11M2.53%
  • Vanguard Small Cap Index
    4.63M2.30%
  • FullerThaler Behavioral Sm-Cp Eq R6
    2.97M1.47%

Dividends

20263×
0.20Aug 21, 20260.20Jun 5, 20260.20Feb 20, 2026
20254×
0.20Nov 21, 20250.20Aug 22, 20250.20Jun 6, 20250.20Feb 21, 2025
20244×
0.20Nov 22, 20240.20Aug 23, 20240.20Jun 7, 20240.20Feb 22, 2024
20234×
0.20Nov 16, 20230.20Aug 17, 20230.20Jun 1, 20230.20Feb 16, 2023
20224×
0.20Nov 17, 20220.20Aug 18, 20220.20Jun 2, 20220.20Feb 17, 2022
20214×
0.15Nov 18, 20210.15Aug 19, 202115.33Aug 3, 20210.12Jun 3, 2021
20201×
0.24Feb 20, 2020

Stock Splits

  • Aug 3, 20211237:1000
  • May 31, 20002:1
  • Jun 2, 199810000:9827
  • Jun 20, 19902:1
  • Jun 24, 19863:2
  • Jun 26, 19852:1
  • Jun 14, 19832:1
  • Nov 23, 19822:1