YOLFTbeta
Brandywine Realty Trust

Brandywine Realty Trust

BDN · NYSE · Real Estate / REIT - Office

3.05USD-0.01 (-0.33%)

Price History

Full chart

Market Stats

Previous Close3.06
Open3.09
Day Range3.01 – 3.09
52-Week Range2.34 – 3.98
Volume1.31M
Market Cap494.07M
P/E (TTM)0.00
Forward P/E5.71
EPS-0.82
Dividend Yield11.07%
Beta1.25
50-Day Avg3.06
200-Day Avg3.02

About

Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in Philadelphia, PA and Austin, TX. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 112 properties and 19.2 million square feet as of June 30, 2026. Their purpose is to shape, connect and inspire the world around us through their expertise, the relationships they foster, the communities in which they live and work, and the history build together. Brandywine Realty Trust was incorporated in 1986 in Maryland and based in Philadelphia, Pennsylvania.

Company Details

  • SectorReal Estate
  • IndustryREIT - Office
  • CEOMr. Gerard H. Sweeney
  • Employees268
  • Headquarters2929 Arch Street, Philadelphia, PA, United States, 19104-5054, USA
  • Websitehttps://www.brandywinerealty.com

Leadership

  • Mr. Gerard H. SweeneyPresident, CEO & Trustee · b. 1957
  • Mr. Thomas E. Wirth CPAExecutive VP & CFO · b. 1962
  • Mr. H. Jeffrey DeVuonoExecutive VP & Senior MD of Life Sciences · b. 1966
  • Mr. William D. ReddExecutive VP and Senior MD of Austin & Metro DC Regions · b. 1956
  • Mr. Nick BecattiniSenior Vice President of Investments & Capital Markets
  • Mr. Daniel Palazzo CPASenior VP, Chief Accounting Officer & Treasurer · b. 1971
  • Mr. James KurekVP and Chief Technology & Innovation Officer
  • Mr. Shawn Neuman J.D.Senior VP, General Counsel & Secretary · b. 1980
  • Ms. Lisa McGannSenior Vice President of Marketing & Communications
  • Ms. Regina SitlerSenior Vice President of Portfolio Management

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue900.00K1.60M300.00K100.00K100.00K100.00K300.00K3.00M5.60M3.67M10.03M61.06M192.86M283.22M287.08M310.82M296.73M305.66M323.59M391.46M662.80M622.90M580.93M575.06M540.43M538.57M535.68M562.21M596.98M602.63M525.46M520.49M544.35M580.42M534.85M486.82M506.10M514.65M505.52M484.45M
Growth (%)-+77.78%-81.25%-66.67%0.00%0.00%+200.00%+900.00%+86.67%-34.54%+173.60%+508.77%+215.85%+46.85%+1.36%+8.27%-4.53%+3.01%+5.87%+20.97%+69.32%-6.02%-6.74%-1.01%-6.02%-0.34%-0.54%+4.95%+6.18%+0.95%-12.81%-0.95%+4.58%+6.63%-7.85%-8.98%+3.96%+1.69%-1.77%-4.17%
Cost of Revenue--------------175.18M201.68M25.85M27.92M31.06M39.41M82.21M238.77M224.60M230.26M230.46M233.81M210.85M221.77M235.97M238.09M209.45M206.00M218.02M225.85M205.46M188.31M194.40M189.95M187.33M538.05M
Gross Profit900.00K1.60M300.00K100.00K100.00K100.00K300.00K3.00M5.60M3.67M10.03M61.06M192.86M283.22M287.08M310.82M270.88M277.74M292.53M352.05M580.59M384.13M356.33M344.80M319.35M347.99M339.44M340.44M361.02M364.54M316.01M314.49M326.32M354.57M329.40M298.51M311.70M324.70M318.19M-53.60M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%91.29%90.87%90.40%89.93%87.60%61.67%61.34%59.96%59.09%64.61%63.37%60.55%60.47%60.49%60.14%60.42%59.95%61.09%61.59%61.32%61.59%63.09%62.94%-11.06%
Operating Expense-100.00K-100.00K-100.00K-5.90M0-6.80M00-3.50M5.28M7.37M38.69M118.95M178.13M175.18M208.28M149.15M155.87M184.86M244.74M454.07M251.16M233.29M226.38M226.65M253.75M228.41M224.65M237.11M248.44M256.79M179.02M269.61M239.78M-71.09M205.21M191.97M346.29M263.31M-134.40M
Operating Income1.00M1.70M400.00K6.00M100.00K6.90M300.00K3.00M9.10M-1.61M2.66M22.37M73.91M105.09M111.90M102.55M121.73M121.87M107.67M107.31M126.52M132.96M123.04M118.42M92.69M94.24M111.04M115.79M123.90M116.11M59.23M135.47M56.71M114.79M400.49M93.30M119.73M-21.58M54.88M80.80M
Operating Margin111.11%106.25%133.33%6000.00%100.00%6900.00%100.00%100.00%162.50%-43.97%26.52%36.63%38.33%37.10%38.98%32.99%41.02%39.87%33.27%27.41%19.09%21.35%21.18%20.59%17.15%17.50%20.73%20.60%20.76%19.27%11.27%26.03%10.42%19.78%74.88%19.16%23.66%-4.19%10.86%16.68%
EBITDA1.00M1.70M400.00K6.00M100.00K6.90M300.00K3.00M10.50M-210.00K19.40M37.96M170.20M498.38M493.25M267.05M501.49M326.90M189.59M215.53M387.43M364.36M350.88M352.81M313.13M330.95M301.27M312.81M334.24M304.80M318.26M385.19M392.59M328.83M572.20M255.97M303.89M91.29M103.00M137.75M
EBITDA Margin111.11%106.25%133.33%6000.00%100.00%6900.00%100.00%100.00%187.50%-5.73%193.42%62.16%88.25%175.97%171.81%85.92%169.01%106.95%58.59%55.06%58.45%58.49%60.40%61.35%57.94%61.45%56.24%55.64%55.99%50.58%60.57%74.01%72.12%56.65%106.98%52.58%60.04%17.74%20.38%28.43%
Net Income800.00K1.50M200.00K-6.00M-2.00M-6.70M-2.50M7.60M-824.00K-200.00K15.00M33.02M34.61M52.16M33.72M62.98M86.68M60.30M40.57M10.48M56.45M37.22M8.03M-17.07M-4.50M6.59M42.78M6.97M-30.40M40.19M115.31M134.52M34.27M305.53M12.29M53.82M-196.79M-195.91M-179.48M
Net Income Margin88.89%93.75%66.67%-6000.00%-2000.00%-6700.00%-83.33%135.71%-22.48%-1.99%24.57%17.12%12.22%18.17%10.85%21.23%28.36%18.64%10.36%1.58%9.06%6.41%1.40%-3.16%-0.84%1.23%7.61%1.17%-5.04%7.65%22.15%24.71%5.90%57.12%2.52%10.64%-38.24%-38.75%-37.05%
R&D------------------------0000000.080.230.250.060.570.030.110.38--
R&D as % of Total Revenue------------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense00000000000000000055.06M74.36M175.78M161.67M152.10M141.60M136.41M136.40M140.00M127.58M130.62M116.51M88.08M84.32M80.70M84.28M76.81M65.45M71.86M99.83M121.31M140.07M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%17.02%19.00%26.52%25.96%26.18%24.62%25.24%25.33%26.13%22.69%21.88%19.33%16.76%16.20%14.82%14.52%14.36%13.45%14.20%19.40%24.00%28.91%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets17.30M17.20M16.80M10.90M8.80M2.10M2.10M4.60M17.90M17.11M178.33M621.48M1.91B1.83B1.83B1.96B1.92B1.86B2.63B2.81B5.51B5.21B4.74B4.66B4.69B4.56B4.51B4.77B4.86B4.55B4.10B4.00B5.66B4.07B3.90B3.85B3.87B3.73B3.49B3.59B
Total Liabilities500.00K100.00K-100.00K---100.00K8.70M9.76M70.00M181.58M1.08B989.92M923.96M1.11B1.10B950.43M1.44B1.66B3.49B3.39B3.03B2.74B2.71B2.67B2.73B2.84B2.70B2.60B2.22B2.15B3.90B2.38B2.10B2.14B2.24B2.41B2.45B2.79B
Total Equity16.80M17.10M16.80M10.80M8.80M2.10M2.10M4.50M9.20M7.34M101.93M439.90M706.15M694.05M756.50M708.16M821.50M770.99M1.15B1.10B1.90B1.74B1.66B1.88B1.98B1.86B1.75B1.90B2.16B1.95B1.88B1.85B1.74B1.69B1.79B1.70B1.63B1.32B1.04B792.73M
Cash---------840.00K18.28M41.58M13.07M5.69M16.04M13.46M26.80M8.55M15.35M7.17M25.38M5.60M3.92M1.57M16.57M410.00K1.55M263.21M257.50M56.69M193.92M202.18M22.84M90.50M46.34M27.46M17.55M58.32M90.23M32.28M
Total Debt--------6.90M8.93M36.64M177.06M1.16B851.13M866.20M1.01B1.00B867.66M1.31B1.52B3.15B3.10B2.75B2.45B2.43B2.39B2.47B2.60B2.48B2.41B2.04B1.94B2.03B2.23B1.85B1.88B2.05B2.17B2.24B2.58B
Net Debt--------6.90M8.09M18.36M135.49M1.15B845.44M850.16M995.71M977.93M859.11M1.29B1.51B3.13B3.10B2.75B2.45B2.41B2.39B2.46B2.33B2.19B2.33B1.82B1.73B2.01B2.08B1.81B1.85B1.97B2.08B2.15B2.55B

Cash Flow

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow------600.00K497.00K2.54M33.57M69.24M88.51M102.24M141.37M118.68M118.79M153.18M125.15M241.57M219.82M231.33M220.41M185.13M179.01M157.28M183.48M189.00M195.10M172.22M182.02M227.35M234.23M225.81M190.87M209.31M177.27M181.13M116.70M
Investing Cash Flow----2.50M9.60M-701.00K-35.37M--898.34M70.17M-32.37M-123.68M5.04M-34.07M-682.95M-252.42M-915.79M44.47M164.46M-102.55M-171.94M-47.93M-73.04M104.71M-270.79M-166.45M500.91M79.80M-214.51M-130.66M18.29M-100.31M-190.59M-174.91M-120.19M-206.28M
Financing Cash Flow------9.60M-722.00K50.27M395.85M812.73M-166.07M-59.52M-20.27M-110.38M-102.97M536.56M119.10M692.43M-284.07M-397.46M-120.21M1.81M-147.24M-83.11M-26.53M76.08M-229.46M-535.91M-253.56M-193.07M-35.61M-288.19M-109.34M-28.63M46.79M-32.30M55.71M
Capital Expenditure00000500.00K700.00K33.89M412.35M1.79B109.59M132.65M193.11M89.97M118.90M701.57M269.98M706.51M446.68M175.62M233.32M231.62M171.83M99.11M121.11M236.93M326.14M254.49M162.18M212.60M198.30M160.25M135.12M263.01M156.46M129.76M113.40M
Free Cash Flow------1.10M-203.00K-31.35M-378.78M-1.72B-21.08M-30.41M-51.74M28.71M-103.00K-548.39M-144.83M-464.94M-226.86M55.71M-12.92M-46.50M7.18M58.17M62.37M-47.93M-131.05M-82.27M19.84M14.75M35.93M65.56M55.75M-53.71M20.81M51.37M3.31M
Dividends Paid-----1.60M2.23M510.00K18.07M51.44M63.14M69.01M72.53M75.02M78.75M90.46M106.61M151.10M162.37M169.34M70.61M87.34M89.56M96.03M97.37M104.73M114.33M116.64M116.31M129.92M134.89M131.15M130.25M130.72M124.25M104.48M93.02M
FCF to OCF-----183.33%-40.85%-1236.20%-1128.26%-2489.83%-23.81%-29.74%-36.60%24.19%-0.09%-358.00%-115.73%-192.47%-103.20%24.08%-5.86%-25.12%4.01%36.98%33.99%-25.36%-67.17%-47.77%10.90%6.49%15.34%29.03%29.21%-25.66%11.74%28.36%2.83%
Dividend Paid to FCF------145.45%-1097.04%-1.63%-4.77%-2.98%-299.59%-226.93%-140.19%261.28%-76460.19%-16.49%-73.61%-32.50%-71.57%303.97%-546.65%-187.85%1246.47%165.08%156.11%-218.50%-87.24%-141.77%586.33%880.84%375.37%200.06%233.63%-243.40%597.01%203.41%2814.58%

Earnings

Report DateMar 31, 1998Jun 30, 1998Sep 30, 1998Dec 31, 1998Mar 31, 1999Jun 30, 1999Sep 30, 1999Dec 31, 1999May 15, 2000Aug 14, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Oct 25, 2001Feb 28, 2002Apr 26, 2002Jul 25, 2002Oct 30, 2002Feb 27, 2003Apr 25, 2003Jul 25, 2003Oct 23, 2003Feb 13, 2004Apr 23, 2004Jul 22, 2004Nov 4, 2004Feb 24, 2005Apr 21, 2005Jul 21, 2005Nov 1, 2005Feb 23, 2006May 2, 2006Jul 27, 2006Oct 26, 2006Feb 22, 2007May 1, 2007Jul 25, 2007Oct 31, 2007Feb 20, 2008Apr 30, 2008Jul 31, 2008Nov 5, 2008Feb 18, 2009Apr 29, 2009Jul 28, 2009Oct 28, 2009Feb 24, 2010Apr 28, 2010Jul 28, 2010Oct 27, 2010Feb 16, 2011Apr 27, 2011Jul 27, 2011Oct 26, 2011Feb 8, 2012Apr 25, 2012Jul 25, 2012Oct 24, 2012Feb 6, 2013Apr 24, 2013Jul 24, 2013Oct 23, 2013Feb 5, 2014Apr 30, 2014Jul 23, 2014Oct 22, 2014Feb 4, 2015Apr 22, 2015Jul 22, 2015Oct 21, 2015Feb 4, 2016Apr 20, 2016Jul 20, 2016Oct 19, 2016Jan 31, 2017Apr 19, 2017Jul 20, 2017Oct 18, 2017Jan 25, 2018Apr 19, 2018Jul 19, 2018Oct 17, 2018Jan 30, 2019Apr 24, 2019Jul 22, 2019Oct 17, 2019Jan 29, 2020Apr 22, 2020Jul 22, 2020Oct 21, 2020Feb 2, 2021Apr 21, 2021Jul 26, 2021Oct 25, 2021Feb 2, 2022Apr 20, 2022Jul 25, 2022Oct 20, 2022Feb 1, 2023Apr 19, 2023Jul 25, 2023Oct 24, 2023Feb 1, 2024Apr 17, 2024Jul 23, 2024Oct 22, 2024Feb 4, 2025Apr 15, 2025Jul 23, 2025Oct 22, 2025Feb 3, 2026Apr 22, 2026Jul 22, 2026Oct 28, 2026
EPS Estimate--------0.610.42-------0.43-0.33--0.29---0.36-0.150.100.150.080.16-0.15-0.09-0.03-0.04-0.070.01-0.06-0.04-0.02-0.06-0.050.04-0.03-0.04-0.02-0.05-0.05-0.09-0.07-0.07-0.07-0.05-0.06-0.08-0.06--0.04-0.03-0.01-0.01---0.06-0.030.050.020.090.070.03-0.01-0.02-0.030.030.020.060.070.040.070.080.090.070.040.050.030.03-0.010.010.030.030.010.020.020.010.040.010.06-0.03-0.06-0.06-0.07-0.09-0.10-0.09-0.06-0.18-0.10-0.12-0.23-0.210.140.14
EPS Actual0.250.280.220.150.170.180.260.190.210.220.470.220.160.110.190.100.560.260.300.270.300.290.370.430.340.340.390.110.130.120.240.12-0.05-0.15-0.020.25-0.080.020.000.360.060.01-0.020.17-0.03-0.070.04-0.05-0.02-0.06-0.07-0.09-0.04-0.08-0.06-0.06-0.06-0.060.03-0.07-0.030.060.06-0.03-0.030.000.04-0.020.040.010.10-0.370.25-0.02-0.03-0.080.110.020.110.020.250.060.080.080.020.030.020.050.030.020.010.020.03-0.010.010.030.030.030.080.17-0.03-0.08-0.13-0.91-0.100.17-0.23-0.28-0.16-0.15-0.15-0.21-0.280.13-
Surprise---------65.57%-47.62%--------39.53%--18.18%--27.59%---8.33%--13.33%20.00%60.00%50.00%-131.25%0.00%77.78%933.33%-100.00%128.57%-58.00%700.00%250.00%150.00%66.67%440.00%-175.00%-133.33%200.00%-150.00%60.00%-20.00%22.22%-28.57%42.86%-14.29%-20.00%0.00%25.00%0.00%--75.00%0.00%700.00%700.00%----33.33%33.33%-20.00%-50.00%11.11%-628.57%733.33%-100.00%-50.00%-166.67%266.67%0.00%83.33%-71.43%525.00%-14.29%0.00%-11.11%-71.43%-25.00%-60.00%66.67%0.00%300.00%0.00%-33.33%0.00%-200.00%-50.00%50.00%200.00%-25.00%700.00%183.33%0.00%-33.33%-116.67%-1200.00%-11.11%270.00%-155.56%-366.67%11.94%-50.00%-25.00%8.70%-33.33%-7.14%-
Timing-----------------After-hours--------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap494.07M
Enterprise Value3.10B
Trailing P/E0.00
Forward P/E5.71
PEG Ratio1.97
Price / Sales1.09
Price / Book0.72
EPS-0.82
Book Value3.96
Revenue (TTM)452.30M
Gross Profit (TTM)255.52M
EBITDA196.54M
Profit Margin-31.53%
Operating Margin8.83%
Return on Equity-18.12%
Return on Assets0.60%
Shares Outstanding172.24M
Shares Float166.59M
Beta1.25
Dividend Yield11.07%
Dividend Rate0.32
Payout Ratio542.86%

Analyst Ratings

Hold
Based on 6 analystsTarget 3.00
  • Strong Buy
    2
  • Hold
    3
  • Strong Sell
    1

Ownership Breakdown

Institutions
79.31%
Insiders
4.53%
Retail / Other
16.16%

Top Institutional Holders

  • BlackRock Inc
    22.04M12.80%
  • Vanguard Portfolio Management, LLC
    8.73M5.07%
  • Vanguard Capital Management, LLC
    7.40M4.30%
  • MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.
    6.57M3.82%
  • State Street Corp
    5.53M3.21%
  • Charles Schwab Investment Management Inc
    5.53M3.21%
  • Geode Capital Management, LLC
    4.72M2.74%
  • The Goldman Sachs Group Inc
    4.52M2.62%
  • Ameriprise Financial Inc
    3.60M2.09%
  • AQR Capital Management LLC
    3.48M2.02%
  • LM Asset (IM) Inc.
    3.37M1.96%
  • Two Sigma Investments LLC
    3.29M1.91%
  • Jane Street Group LLC
    2.61M1.51%
  • Divco West Real Estate Services, LLC
    2.45M1.42%

Top Fund Holders

  • Vanguard Real Estate Index Investor
    6.20M3.60%
  • Vanguard MStar Total Stk Mkt Idx Invest
    5.24M3.04%
  • iShares Russell 2000 ETF
    4.44M2.58%
  • Global X SuperDividend™ ETF
    3.92M2.28%
  • Global X SuperDividend ETF USD Cap
    3.17M1.84%
  • Columbia Small Cap Value Discv A
    3.10M1.80%

Dividends

20263×
0.08Jul 8, 20260.08Apr 2, 20260.08Jan 7, 2026
20254×
0.08Oct 9, 20250.15Jul 2, 20250.15Apr 3, 20250.15Jan 8, 2025
20244×
0.15Oct 9, 20240.15Jul 3, 20240.15Apr 3, 20240.15Jan 3, 2024
20234×
0.15Oct 3, 20230.19Jul 5, 20230.19Apr 4, 20230.19Jan 4, 2023
20224×
0.19Oct 5, 20220.19Jul 5, 20220.19Apr 5, 20220.19Jan 4, 2022
20214×
0.19Oct 5, 20210.19Jul 6, 20210.19Apr 6, 20210.19Jan 5, 2021
20201×
0.19Oct 6, 2020

Stock Splits

  • Nov 26, 19961:3