YOLFTbeta
Boyd Group Services Inc.

Boyd Group Services Inc.

BGSI · NYSE · Consumer Cyclical / Auto & Truck Dealerships

74.41USD-0.05 (-0.07%)

Price History

Full chart

Market Stats

Previous Close74.46
Open74.60
Day Range74.41 – 76.10
52-Week Range75.42 – 182.47
Volume45.63K
Market Cap2.46B
P/E (TTM)196.67
Forward P/E19.38
EPS0.45
Dividend Yield0.50%
Beta0.64
50-Day Avg82.78
200-Day Avg112.52

About

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto & Truck Dealerships
  • CEOMr. Brian Kaner
  • Employees13.42K
  • Headquarters1745 Ellice Avenue, Winnipeg, MB, Canada, R3H 1A6, USA
  • Websitehttps://boydgroup.com

Leadership

  • Mr. Brian KanerCEO, President & Director · b. 1974
  • Mr. Jeff MurrayCFO, Executive VP, Secretary & Treasurer
  • Samantha KallantzesSenior Vice President of Operations
  • Mr. Creighton WarrenChief Information Officer
  • Ms. Kim MorinExecutive VP & Chief Human Resources Officer
  • Mr. John WysseierChief Operating Officer of Glass
  • Mr. Stephen C. Boyd CFAChief Operating Officer of Canada Collision
  • Mr. Stephen Allen HoeftChief Operations Officer of U.S. Collision Business
  • Mr. Cameron DicksonSenior Vice President of South Division
  • Mr. Zachary Ray BalthropChief Commercial Officer

Financials

Income Statement

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.56B1.87B2.43B2.95B3.07B3.14B
Growth (%)-+19.95%+29.89%+21.12%+4.22%+2.36%
Cost of Revenue847.68M1.03B1.34B1.61B1.67B1.68B
Gross Profit713.54M839.26M1.09B1.34B1.40B1.46B
Gross Margin45.70%44.82%44.70%45.49%45.48%46.41%
Operating Expense506.26M773.41M989.44M1.16B1.29B1.33B
Operating Income207.28M65.85M97.88M175.40M109.50M132.33M
Operating Margin13.28%3.52%4.02%5.95%3.57%4.21%
EBITDA214.25M213.56M271.65M364.09M325.89M342.37M
EBITDA Margin13.72%11.40%11.17%12.36%10.61%10.89%
Net Income44.11M23.54M40.96M86.66M24.54M18.42M
Net Income Margin2.83%1.26%1.68%2.94%0.80%0.59%
Interest Expense33.34M27.65M37.31M51.72M68.91M69.67M
Interest Expense % of Total Revenue2.14%1.48%1.53%1.76%2.24%2.22%

Balance Sheet

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.57B2.03B2.10B2.38B2.46B3.85B
Total Liabilities859.87M1.30B1.36B1.55B1.63B2.14B
Total Equity711.68M726.43M746.60M828.33M830.86M1.72B
Cash61.04M27.71M15.07M22.51M20.00M1.23B
Total Debt599.54M985.42M978.10M1.14B1.25B1.71B
Net Debt538.50M957.71M963.03M1.11B1.23B487.23M

Cash Flow

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow230.91M196.71M264.25M357.55M313.32M331.57M
Investing Cash Flow-75.01M-354.10M-47.92M-244.40M-207.74M-230.99M
Financing Cash Flow-134.49M124.37M-228.37M-105.93M-106.88M1.11B
Capital Expenditure24.08M36.40M33.63M59.17M80.46M55.26M
Free Cash Flow206.82M160.32M230.62M298.38M232.87M276.31M
Dividends Paid7.13M9.65M9.54M9.38M9.45M9.53M
FCF to OCF89.57%81.50%87.27%83.45%74.32%83.33%
Dividend Paid to FCF3.45%6.02%4.14%3.14%4.06%3.45%

Earnings

Report DateNov 9, 2011Mar 23, 2012May 11, 2012Aug 10, 2012Nov 14, 2012Mar 22, 2013May 15, 2013Aug 14, 2013Nov 14, 2013Mar 21, 2014May 14, 2014Aug 14, 2014Nov 12, 2014Mar 27, 2015May 12, 2015Aug 14, 2015Nov 11, 2015Mar 23, 2016May 13, 2016Aug 12, 2016Nov 9, 2016Mar 22, 2017May 12, 2017Aug 11, 2017Nov 8, 2017Mar 21, 2018May 15, 2018Aug 10, 2018Nov 14, 2018Mar 21, 2019May 15, 2019Aug 13, 2019Nov 13, 2019Mar 18, 2020May 13, 2020Aug 12, 2020Nov 11, 2020Mar 24, 2021May 12, 2021Aug 11, 2021Nov 10, 2021Mar 23, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Mar 22, 2023May 10, 2023Aug 10, 2023Nov 10, 2023Mar 20, 2024May 15, 2024Aug 8, 2024Nov 5, 2024Mar 19, 2025May 14, 2025Aug 13, 2025Nov 12, 2025Mar 18, 2026May 13, 2026Aug 12, 2026Nov 11, 2026
EPS Estimate--0.200.180.24-0.320.240.30-0.310.430.380.39-0.410.42-0.440.530.56-0.550.650.66-0.760.840.82-0.911.000.91-0.71-0.980.250.710.800.610.67-0.100.290.67-0.831.021.12-0.710.610.470.220.140.580.630.600.560.940.84
EPS Actual0.53-0.160.260.090.260.190.290.290.32-0.460.450.520.400.36-0.420.300.48-0.120.550.580.540.300.560.650.530.930.820.820.780.901.090.940.830.540.71-0.250.780.700.390.530.110.230.100.630.560.660.991.261.000.890.440.560.150.290.100.500.620.900.580.800.68
Surprise--30.00%-50.00%8.33%--9.38%20.83%6.67%-45.16%20.93%5.26%-7.69%--26.83%14.29%-25.00%9.43%-3.57%-1.82%0.00%-19.70%-7.89%-2.38%-4.88%-19.78%-6.00%-8.79%-0.00%74.49%212.00%-1.41%-51.25%-13.11%-83.58%-0.00%117.24%-16.42%-19.28%23.53%-10.71%--38.03%-8.20%-68.09%32.06%-28.57%-13.79%-1.59%50.00%3.57%-14.89%-19.05%
Timing--Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.46B
Enterprise Value4.47B
Trailing P/E196.67
Forward P/E19.38
Price / Sales0.70
Price / Book1.43
EPS0.45
Book Value62.17
Revenue (TTM)3.59B
Gross Profit (TTM)1.68B
EBITDA306.63M
Profit Margin0.25%
Operating Margin4.35%
Return on Equity0.70%
Return on Assets3.00%
Shares Outstanding27.83M
Shares Float27.79M
Beta0.64
Dividend Yield0.50%
Dividend Rate0.44
Payout Ratio19.52%

Analyst Ratings

Buy
Based on 15 analystsTarget 146.71
  • Strong Buy
    8
  • Buy
    6
  • Hold
    1

Ownership Breakdown

Institutions
85.06%
Insiders
0.15%
Retail / Other
14.79%

Top Institutional Holders

  • 1832 Asset Management L.P
    2.36M8.49%
  • Fidelity International Ltd
    1.74M6.25%
  • Bank of Montreal
    1.55M5.58%
  • BMO Capital Markets Corp.
    1.55M5.58%
  • Beutel, Goodman & Company Ltd.
    1.49M5.36%
  • FMR Inc
    1.14M4.11%
  • Guardian Capital Inc
    1.08M3.87%
  • Royal Bank of Canada
    1.04M3.74%
  • CIBC Global Asset Management Inc
    927.78K3.33%
  • Vanguard Capital Management, LLC
    860.35K3.09%
  • Principal Financial Group Inc
    806.29K2.90%
  • Dixon Mitchell Investment Counsel Inc
    726.54K2.61%
  • Mackenzie Investments
    644.88K2.32%
  • ClearBridge Advisors, LLC
    517.09K1.86%

Top Fund Holders

  • Fidelity Series Canada
    807.13K2.90%
  • Fidelity Canadian Opportunities Sr B
    752.34K2.70%
  • Fidelity Greater Canada Sr F
    573.30K2.06%
  • Beutel Goodman Canadian Equity Class D
    507.70K1.82%
  • Leith Wheeler Canadian Equity Series F
    472.37K1.70%
  • BMO Low Volatility Canadian Equity ETF
    468.34K1.68%

Dividends

20262×
0.11Jun 30, 20260.11Mar 31, 2026
20254×
0.11Dec 31, 20250.11Sep 29, 20250.11Jun 30, 20250.11Mar 31, 2025
20244×
0.11Dec 31, 20240.11Sep 27, 20240.11Jun 28, 20240.11Mar 27, 2024
20234×
0.11Dec 28, 20230.11Sep 28, 20230.11Jun 29, 20230.11Mar 30, 2023
20224×
0.11Dec 29, 20220.11Sep 28, 20220.11Jun 29, 20220.12Mar 30, 2022
20214×
0.11Dec 30, 20210.11Sep 29, 20210.11Jun 29, 20210.11Mar 30, 2021
20202×
0.11Dec 30, 20200.10Sep 29, 2020