BorgWarner Inc

BorgWarner Inc

BWA · NYSE · Consumer Cyclical / Auto Parts

50.89USD-0.10 (-0.20%)

Price History

Full chart

Market Stats

Previous Close50.99
Open51.19
Day Range50.03 – 51.33
52-Week Range40.02 – 78.61
Volume1.50M
Market Cap11.91B
P/E (TTM)29.84
Forward P/E11.93
EPS1.96
Dividend Yield1.12%
Beta1.10
50-Day Avg64.83
200-Day Avg58.93

About

BorgWarner Inc., together with its subsidiaries, provides technology solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through the Turbos & Thermal Technologies; Drivetrain & Morse Systems; PowerDrive Systems; and Battery & Charging Systems segments. It offers turbochargers, eBoosters, eTurbos, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, cabin heaters, battery heaters, and battery cooling systems. The company also provides chain systems and variable camshaft phasing products; friction and mechanical products for automatic transmissions, including dual clutch modules, friction clutch modules, electromagnetic clutches, friction and separator plates, transmission bands, torque converter clutches, one-way clutches, and torsional vibration dampers; hydraulic controls products for automatic transmissions, such as electro-hydraulic solenoids for standard and hydraulic systems, transmission solenoid modules and dual clutch hydraulic control modules; and torque management products comprising transfer cases and couplings; electronic limited slip differentials, electric torque vectoring products, and axle disconnect systems. In addition, it offers power electronics, including inverters, onboard chargers, DC/DC converters, and combination boxes; rotating electric machines comprising eMotors and generators; fully integrated drive modules consisting of inverters and gear reducers; and electronic controls, such as engine control units, transmission control units, battery management systems, propulsion controllers, and domain controllers. Further, the company provides battery and charging systems, including nickel manganese cobalt battery packs and lithium iron phosphate battery packs. BorgWarner Inc. was formerly known as Borg-Warner Automotive, Inc. The company was founded in 1928 and is headquartered in Auburn Hills, Michigan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Joseph F. Fadool
  • Employees37.50K
  • Headquarters3850 Hamlin Road, Auburn Hills, MI, United States, 48326, USA
  • Websitehttps://www.borgwarner.com

Leadership

  • Mr. Joseph F. FadoolPresident, CEO & Director · b. 1967
  • Mr. Craig D. AaronExecutive VP & CFO · b. 1978
  • Dr. Stefan DemmerleChief Technology Officer · b. 1965
  • Ms. Tonit M. Calaway J.D.Executive VP, Chief Administrative Officer, General Counsel & Secretary · b. 1968
  • Dr. Volker WengVP and President and GM of Turbos & Thermal Technologies · b. 1971
  • Ms. Amy B. KulikowskiVP & Chief Accounting Officer · b. 1978
  • Mr. Patrick Nolan C.F.A.Vice President of Investor Relations
  • Ms. Tania L. WingfieldExecutive VP & Chief Human Resources Officer · b. 1967
  • Dr. Paul Arthur FarrellExecutive VP & Chief Strategy Officer · b. 1967
  • Ms. Isabelle McKenzieVP and President & GM of PowerDrive Systems · b. 1970

Financials

Income Statement

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue926.00M985.40M1.22B1.33B1.54B1.77B1.84B2.46B2.65B2.35B2.73B3.07B3.53B4.29B4.59B5.33B5.26B3.98B5.65B7.12B7.18B7.43B8.30B8.02B9.07B9.80B10.53B10.17B10.16B14.84B12.63B14.20B14.08B14.32B
Growth (%)-+6.41%+24.15%+8.64%+15.88%+14.73%+3.95%+33.85%+7.62%-11.12%+16.14%+12.38%+14.86%+21.80%+6.79%+16.21%-1.21%-24.46%+42.17%+25.88%+0.87%+3.58%+11.69%-3.36%+13.04%+7.99%+7.51%-3.41%-0.08%+45.96%-14.84%+12.37%-0.81%+1.65%
Cost of Revenue755.20M769.30M948.40M1.04B1.21B1.38B1.45B1.89B2.00B1.80B2.18B2.48B2.87B3.44B3.74B4.38B4.43B3.40B4.57B5.70B5.72B5.87B6.55B6.33B7.14B7.68B8.30B8.07B8.26B11.98B10.27B11.63B11.47B11.64B
Gross Profit170.80M216.10M275.00M284.20M334.60M391.60M386.10M570.10M642.80M549.60M554.60M586.70M651.10M853.80M849.90M949.90M838.50M576.90M1.09B1.41B1.46B1.57B1.76B1.70B1.93B2.11B2.23B2.10B1.91B2.86B2.37B2.57B2.61B2.67B
Gross Margin18.44%21.93%22.48%21.38%21.73%22.16%21.02%23.19%24.29%23.37%20.31%19.12%18.47%19.88%18.53%17.83%15.93%14.51%19.22%19.85%20.31%21.11%21.15%21.15%21.31%21.56%21.20%20.69%18.78%19.26%18.75%18.09%18.55%18.68%
Operating Expense143.60M151.10M162.60M175.40M207.50M219.10M226.70M326.70M389.60M408.90M302.60M316.80M339.20M495.90M498.10M531.90M535.60M478.70M566.90M621.50M646.60M643.90M698.30M661.70M817.80M899.10M945.40M873.00M952.00M1.47B1.31B1.41B1.35B2.14B
Operating Income27.20M65.00M112.40M108.80M127.10M172.50M159.40M243.40M253.20M140.70M252.00M269.90M311.90M357.90M351.80M418.00M302.90M98.20M519.80M790.90M811.50M925.80M1.06B1.04B1.12B1.21B1.29B1.23B957.00M1.39B1.06B1.16B1.26B536.00M
Operating Margin2.94%6.60%9.19%8.19%8.25%9.76%8.68%9.90%9.57%5.98%9.23%8.79%8.85%8.34%7.67%7.84%5.75%2.47%9.20%11.11%11.31%12.45%12.74%12.91%12.30%12.38%12.23%12.11%9.41%9.34%8.36%8.17%8.94%3.74%
EBITDA101.20M132.60M182.90M186.40M211.90M259.60M251.00M366.80M400.00M273.10M389.40M431.20M515.30M606.80M567.10M729.70M339.60M337.10M797.10M1.12B1.09B1.20B1.35B1.31B666.50M1.54B1.70B1.77B1.58B1.69B1.56B1.16B1.32B1.28B
EBITDA Margin10.93%13.46%14.95%14.02%13.76%14.69%13.67%14.92%15.12%11.61%14.26%14.05%14.62%14.13%12.37%13.69%6.45%8.48%14.10%15.80%15.20%16.20%16.21%16.30%7.35%15.75%16.10%17.40%15.59%11.38%12.36%8.17%9.37%8.96%
Net Income-12.10M-98.00M64.40M74.20M41.80M103.20M94.70M132.30M94.00M66.40M-119.10M174.90M218.30M239.60M211.60M288.50M-35.60M27.00M377.40M550.10M500.90M624.30M655.80M609.70M118.50M439.90M930.70M746.00M500.00M537.00M944.00M625.00M338.00M277.00M
Net Income Margin-1.31%-9.95%5.26%5.58%2.71%5.84%5.16%5.38%3.55%2.82%-4.36%5.70%6.19%5.58%4.61%5.41%-0.68%0.68%6.68%7.73%6.98%8.40%7.90%7.60%1.31%4.49%8.84%7.33%4.92%3.62%7.47%4.40%2.40%1.93%
R&D--------112.00M104.50M109.10M118.20M123.10M161.00M187.70M210.80M205.70M155.20M185.00M243.70M265.90M303.20M336.20M307.40M343.20M407.50M440.10M413.00M476.00M707.00M701.00M717.00M736.00M710.00M
R&D as % of Total Revenue--------4.23%4.44%3.99%3.85%3.49%3.75%4.09%3.96%3.91%3.90%3.27%3.42%3.70%4.08%4.05%3.83%3.78%4.16%4.18%4.06%4.68%4.77%5.55%5.05%5.23%4.96%
Interest Expense000000000000000038.80M57.20M68.80M74.60M39.40M34.20M36.40M60.40M84.60M70.50M59.00M55.00M73.00M82.00M71.00M10.00M84.00M99.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.74%1.44%1.22%1.05%0.55%0.46%0.44%0.75%0.93%0.72%0.56%0.54%0.72%0.55%0.56%0.07%0.60%0.69%

Balance Sheet

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.07B1.16B1.24B1.34B1.62B1.74B1.85B2.97B2.77B2.77B2.68B3.04B3.53B4.09B4.58B4.96B4.64B4.81B5.55B5.96B6.40B6.92B7.23B8.84B8.83B9.79B10.10B9.70B16.03B16.57B16.99B14.45B13.99B13.77B
Total Liabilities344.00M698.60M702.20M732.00M987.80M1.02B1.06B1.90B1.67B1.66B1.69B1.76B1.97B2.31B2.55B2.52B2.61B2.59B3.25B3.51B3.25B3.28B3.54B5.21B5.53B5.96B5.75B4.86B9.30B9.31B9.49B8.39B8.29B8.15B
Total Equity728.20M459.10M534.90M600.00M628.80M693.70M777.30M1.06B1.09B1.10B981.40M1.26B1.53B1.64B1.88B2.32B2.01B2.19B2.26B2.39B3.08B3.56B3.62B3.55B3.22B3.72B4.23B4.71B6.43B6.95B7.22B5.83B5.53B5.44B
Cash9.40M9.40M14.90M12.10M11.50M13.40M44.00M21.70M21.40M33.00M36.60M113.10M229.70M89.70M123.30M188.50M103.40M357.40M449.90M359.60M715.70M939.50M797.80M577.70M443.70M545.30M739.00M832.00M1.65B1.84B1.08B1.53B2.09B2.31B
Total Debt107.50M159.60M107.30M134.70M317.30M338.10M393.50M980.30M794.80M737.00M646.70M655.50M584.50M740.50M721.10M636.30M780.30M842.30M1.18B1.33B1.07B1.22B1.34B2.55B2.22B2.19B2.11B2.04B4.01B4.52B4.31B3.93B4.34B4.06B
Net Debt98.10M150.20M92.40M122.60M305.80M324.70M349.50M958.60M773.40M704.00M610.10M542.40M354.80M650.80M597.80M447.80M676.90M484.90M730.50M969.50M351.50M283.10M542.20M1.97B1.78B1.64B1.38B1.21B2.36B2.68B3.22B2.40B2.25B1.74B

Cash Flow

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow37.10M74.10M157.70M112.20M177.90M167.40M132.60M344.50M303.00M194.00M261.40M306.90M426.60M396.50M442.10M603.50M400.80M351.00M538.90M708.20M878.70M718.80M801.80M867.90M1.04B1.18B1.13B1.01B1.22B1.31B1.57B1.31B1.35B1.65B
Investing Cash Flow-45.80M-66.40M-87.60M-124.30M-351.80M-169.10M-127.60M-810.70M-62.00M-123.00M-130.00M-228.20M-257.20M-700.10M-341.10M-368.00M-343.90M-154.80M-429.50M-564.50M-345.20M-384.80M-665.10M-1.76B-404.20M-752.00M-514.00M-489.00M-866.00M-1.40B-1.42B-694.00M-603.00M-368.00M
Financing Cash Flow8.70M-7.40M-64.80M15.10M173.50M4.50M23.20M446.70M-217.00M-61.00M-130.10M-3.90M-69.40M122.30M-59.90M-159.30M-136.10M44.80M-13.20M-219.70M-188.60M-135.40M-201.70M736.60M-733.80M-363.00M-383.00M-420.00M437.00M286.00M-567.00M-419.00M-167.00M-1.12B
Capital Expenditure47.70M65.50M98.80M92.50M379.70M177.50M187.60M998.90M167.00M141.00M166.10M172.00M204.90M246.70M268.30M293.90M369.70M172.00M276.60M393.70M407.40M417.80M563.00M577.30M500.60M560.00M546.00M481.00M501.00M668.00M723.00M832.00M671.00M440.00M
Free Cash Flow-10.60M8.60M58.90M19.70M-201.80M-10.10M-55.00M-654.40M136.00M53.00M95.30M134.90M221.70M149.80M173.80M309.60M31.10M179.00M262.30M314.50M471.30M301.00M238.80M290.60M535.10M620.00M580.00M527.00M723.00M638.00M846.00M477.00M681.00M1.21B
Dividends Paid--13.30M13.90M14.10M14.30M14.10M15.50M15.90M15.80M16.00M19.40M27.90M40.00M51.80M39.40M51.10M22.60M10.90M13.90M21.90M56.80M116.10M116.70M113.40M124.10M142.00M140.00M146.00M162.00M161.00M130.00M98.00M119.00M
FCF to OCF-28.57%11.61%37.35%17.56%-113.43%-6.03%-41.48%-189.96%44.88%27.32%36.46%43.96%51.97%37.78%39.31%51.30%7.76%51.00%48.67%44.41%53.64%41.88%29.78%33.48%51.67%52.54%51.51%52.28%59.07%48.85%53.92%36.44%50.37%73.30%
Dividend Paid to FCF--22.58%70.56%-6.99%-141.58%-25.64%-2.37%11.69%29.81%16.79%14.38%12.58%26.70%29.80%12.73%164.31%12.63%4.16%4.42%4.65%18.87%48.62%40.16%21.19%20.02%24.48%26.57%20.19%25.39%19.03%27.25%14.39%9.85%

Earnings

Report DateApr 23, 1996Jul 17, 1996Oct 23, 1996Feb 6, 1997Apr 29, 1997Jul 23, 1997Oct 22, 1997Jan 29, 1998Apr 28, 1998Jul 22, 1998Oct 22, 1998Feb 8, 1999Apr 27, 1999Jul 21, 1999Oct 20, 1999Feb 2, 2000Apr 27, 2000Jul 21, 2000Oct 23, 2000Feb 7, 2001Apr 25, 2001Jul 25, 2001Oct 23, 2001Feb 4, 2002Apr 22, 2002Jul 22, 2002Oct 22, 2002Feb 4, 2003Apr 22, 2003Jul 21, 2003Oct 27, 2003Feb 5, 2004Apr 22, 2004Jul 29, 2004Oct 25, 2004Feb 4, 2005Apr 28, 2005Jul 28, 2005Oct 26, 2005Feb 9, 2006Apr 27, 2006Jul 27, 2006Oct 27, 2006Feb 8, 2007Apr 26, 2007Jul 26, 2007Oct 25, 2007Feb 7, 2008May 2, 2008Jul 31, 2008Oct 29, 2008Feb 12, 2009Apr 30, 2009Jul 29, 2009Oct 28, 2009Feb 11, 2010Apr 29, 2010Jul 30, 2010Oct 27, 2010Feb 10, 2011Apr 28, 2011Jul 28, 2011Oct 28, 2011Feb 14, 2012Apr 26, 2012Jul 26, 2012Oct 31, 2012Feb 14, 2013Apr 25, 2013Jul 25, 2013Oct 30, 2013Feb 13, 2014May 1, 2014Jul 31, 2014Oct 30, 2014Feb 12, 2015Apr 30, 2015Jul 30, 2015Oct 29, 2015Feb 11, 2016Apr 28, 2016Jul 28, 2016Oct 27, 2016Feb 9, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 8, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Feb 14, 2019Apr 25, 2019Jul 25, 2019Oct 31, 2019Feb 13, 2020May 6, 2020Aug 5, 2020Oct 29, 2020Feb 11, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Feb 15, 2022May 4, 2022Aug 3, 2022Oct 27, 2022Feb 9, 2023May 4, 2023Aug 2, 2023Nov 2, 2023Feb 8, 2024May 2, 2024Jul 31, 2024Oct 31, 2024Feb 6, 2025May 7, 2025Jul 31, 2025Oct 30, 2025Feb 11, 2026May 6, 2026Aug 5, 2026Oct 29, 2026
EPS Estimate0.080.120.110.130.120.160.120.140.140.120.090.170.160.170.130.170.180.190.140.120.100.110.090.090.140.210.140.190.210.190.160.220.230.260.200.250.240.280.250.300.260.300.220.240.290.320.260.370.330.380.27-0.04-0.100.030.050.110.200.330.310.410.480.500.520.580.640.690.600.560.620.700.670.710.800.870.790.750.840.830.700.720.780.820.770.840.840.890.881.011.031.100.991.070.941.000.851.030.49-0.460.790.920.920.800.740.760.860.861.031.081.110.920.950.940.871.010.930.960.971.081.181.191.171.261.24
EPS Actual0.070.120.100.150.130.160.110.140.140.110.090.170.170.170.130.170.190.190.120.130.100.120.090.100.150.210.150.190.210.210.160.230.230.240.200.250.240.280.250.300.270.300.190.250.290.320.280.370.380.390.22-0.35-0.06-0.020.080.210.330.400.360.450.500.560.570.600.640.680.600.580.650.750.700.790.830.890.790.750.780.750.730.750.800.840.780.850.910.960.951.071.101.181.001.211.001.000.961.170.77-0.140.881.181.211.080.801.061.051.051.241.261.091.050.980.901.031.191.091.011.111.211.241.351.241.42-
Surprise-12.50%0.00%-9.09%15.38%8.33%0.00%-8.33%0.00%0.00%-8.33%0.00%0.00%6.25%0.00%0.00%0.00%5.56%0.00%-14.29%8.33%0.00%9.09%0.00%11.11%7.14%0.00%7.14%0.00%0.00%10.53%0.00%4.55%0.00%-7.69%0.00%0.00%0.00%0.00%0.00%0.00%3.85%0.00%-13.64%4.17%0.00%0.00%7.69%0.00%15.15%2.63%-18.52%-780.75%40.00%-166.67%60.00%90.91%65.00%21.21%16.13%9.76%4.17%12.00%9.62%3.45%0.00%-1.45%0.00%3.57%4.84%7.14%4.48%11.27%3.75%2.30%0.00%0.00%-7.14%-9.64%4.29%4.17%2.56%2.44%1.30%1.19%8.33%7.87%7.95%5.94%6.80%7.27%1.01%13.08%6.38%0.00%12.94%13.59%57.14%69.57%11.39%28.26%31.52%35.00%8.11%39.47%22.09%22.09%20.39%16.67%-1.80%14.13%3.16%-4.26%18.39%17.82%17.20%5.21%14.43%12.04%5.08%13.45%5.98%12.70%-
Timing-----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap11.91B
Enterprise Value13.95B
Trailing P/E29.84
Forward P/E11.93
PEG Ratio0.33
Price / Sales0.83
Price / Book2.19
EPS1.96
Book Value27.60
Revenue (TTM)14.34B
Gross Profit (TTM)2.77B
EBITDA2.04B
Profit Margin2.89%
Operating Margin10.64%
Return on Equity8.06%
Return on Assets6.33%
Shares Outstanding203.67M
Shares Float201.63M
Beta1.10
Dividend Yield1.12%
Dividend Rate0.68
Payout Ratio12.95%

Analyst Ratings

Buy
Based on 18 analystsTarget 79.93
  • Strong Buy
    7
  • Buy
    6
  • Hold
    5

Ownership Breakdown

Institutions
109.21%
Insiders
0.61%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    27.02M13.27%
  • Vanguard Portfolio Management, LLC
    13.52M6.64%
  • Dimensional Fund Advisors, Inc.
    11.80M5.79%
  • Vanguard Capital Management, LLC
    9.29M4.56%
  • AQR Capital Management LLC
    7.22M3.55%
  • State Street Corp
    6.98M3.42%
  • LSV Asset Management
    6.58M3.23%
  • The Goldman Sachs Group Inc
    5.13M2.52%
  • Victory Capital Management Inc.
    4.88M2.40%
  • Geode Capital Management, LLC
    4.81M2.36%
  • Fuller & Thaler Asset Management Inc
    4.12M2.02%
  • William Blair Investment Management, LLC
    3.78M1.86%
  • Earnest Partners LLC
    3.78M1.86%
  • Bank of America Corp
    3.77M1.85%
  • AllianceBernstein L.P.
    3.56M1.75%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    7.18M3.53%
  • Vanguard MStar Total Stk Mkt Idx Invest
    6.51M3.20%
  • Vanguard Small Cap Index
    4.72M2.32%
  • FullerThaler Behavioral Sm-Cp Eq R6
    3.50M1.72%
  • Victory Sycamore Established Value R
    3.33M1.64%

Dividends

20263×
0.17Sep 1, 20260.17Jun 1, 20260.17Mar 2, 2026
20254×
0.17Dec 1, 20250.17Sep 2, 20250.11Jun 2, 20250.11Mar 3, 2025
20244×
0.11Dec 2, 20240.11Sep 3, 20240.11Jun 3, 20240.11Feb 29, 2024
20234×
0.11Nov 30, 20230.11Aug 31, 20230.15May 31, 20230.15Feb 28, 2023
20224×
0.15Nov 30, 20220.15Aug 31, 20220.15May 31, 20220.15Feb 28, 2022
20214×
0.15Nov 30, 20210.15Aug 31, 20210.15May 28, 20210.15Feb 26, 2021
20201×
0.15Nov 30, 2020

Stock Splits

  • Jul 5, 20231136:1000
  • Dec 17, 20132:1
  • Dec 18, 20072:1
  • May 18, 20042:1