YOLFTbeta
Blackstone Group Inc

Blackstone Group Inc

BX · NYSE · Financial Services / Asset Management

120.19USD+1.65 (+1.39%)

Price History

Full chart

Market Stats

Previous Close118.54
Open119.96
Day Range117.75 – 120.21
52-Week Range99.78 – 160.11
Volume2.78M
Market Cap141.01B
P/E (TTM)26.27
Forward P/E25.51
EPS4.49
Dividend Yield4.43%
Beta1.59
50-Day Avg125.04
200-Day Avg125.10

About

Blackstone Inc. is an alternative asset management firm specializing in private equity, venture capital, real estate, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage, seed, middle market, mature, late venture, growth capital, emerging growth, turnaround, and later stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. Within fund of fund investments, it seeks to invest in private equity funds, venture capital funds, mezzanine funds, distressed debt/turnaround funds, secondary investment funds & real estate funds. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts, recapitalization, special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, cargo, data processing, oil & gas production, oil & gas refining, oil & gas storage, building products, home entertainment, B2B, consumer electronics, home supply store, lodging, commercial services & supplies, metal & mineral mining machinery, coal, hazardous waste collection, solid waste collection, waste water treatment, renewable electricity, equity REITs, power generation by nuclear & fossil

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Stephen Allen Schwarzman B.A., M.B.A.
  • Employees5.29K
  • Headquarters345 Park Avenue, New York, NY, United States, 10154, USA
  • Websitehttps://www.blackstone.com

Leadership

  • Mr. Stephen Allen Schwarzman B.A., M.B.A.Co-Founder, Chairman & CEO · b. 1947
  • Mr. Michael S. Chae J.D.CFO & Vice Chairman · b. 1968
  • Mr. Jonathan D. Gray CIMAPresident, COO & Director · b. 1969
  • Mr. Vikrant Sawhney J.D.Chief Administrative Officer & Global Head of Institutional Client Solutions
  • Mr. John Gary Finley J.D.Chief Legal Officer · b. 1957
  • Mr. Joseph Patrick BarattaGlobal Head of Private Equity Strategies & Director · b. 1971
  • Mr. Mustafa Mohsin SiddiquiFormer Senior MD of BXMA - New York & Co-Head of Strategic Capital Group
  • Mr. Seth A. MeiselSenior Managing Director of Private Equity - New York · b. 1973
  • Mr. Juergen PinkerSenior MD of BXCI - Berkeley Square House London & Head of Germany for BXCI
  • Mr. M. Craig ShepherdSenior Managing Director of Blackstone Life Sciences ? Cambridge

Financials

Income Statement

Currency: USD1999-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.63B318.12M1.09B503.46M5.46B8.71B8.44B-1.02B1.94B3.34B2.93B4.28B6.99B7.84B4.82B4.46B5.98B5.96B6.37B5.40B16.85B7.45B7.44B11.37B13.83B
Growth (%)--91.23%+244.03%-54.00%+983.83%+59.58%-3.06%-112.07%+290.15%+72.54%-12.44%+46.02%+63.60%+12.12%-38.50%-7.45%+33.88%-0.26%+6.93%-15.29%+212.09%-55.79%-0.15%+52.91%+21.58%
Cost of Revenue----23.83M36.93M2.26B23.01M3.78B3.61B2.74B490.90M1.33B1.32B625.63M152.65M197.49M163.99M199.65M166.16M198.27M317.23M431.87M443.69M1.93B
Gross Profit3.63B318.12M1.09B503.46M5.43B8.67B2.69B-1.04B1.77B3.12B3.25B3.78B5.66B6.53B4.20B4.31B5.78B5.80B6.17B5.23B16.65B7.13B7.01B10.93B11.90B
Gross Margin100.00%100.00%100.00%100.00%99.56%99.58%31.90%102.26%91.52%93.28%111.08%88.52%80.96%83.22%87.03%96.58%96.70%97.25%96.87%96.92%98.82%95.74%94.19%96.10%86.05%
Operating Expense1.77B176.18M224.09M-960.92M4.20B8.07B2.38B4.57B4.24B4.14B3.39B2.77B2.51B2.54B2.38B1.93B1.66B2.28B2.36B2.62B3.09B3.67B4.05B4.47B4.72B
Operating Income1.86B141.94M870.33M1.46B1.23B604.12M317.38M-5.61B-2.47B-1.02B-135.49M1.01B3.15B3.99B1.81B2.38B4.12B3.51B3.82B2.62B13.56B3.46B2.96B6.46B7.18B
Operating Margin51.25%44.62%79.52%290.86%22.55%6.94%3.76%550.24%-127.35%-30.64%-4.63%23.74%45.01%50.83%37.63%53.36%68.92%58.94%59.90%48.48%80.47%46.47%39.76%56.79%51.91%
EBITDA1.86B141.94M870.33M503.46M1.23B604.12M317.38M-5.46B-602.68M-1.02B-135.49M1.15B3.24B4.09B1.92B2.46B4.16B3.57B3.89B2.69B13.63B3.53B3.00B6.50B7.21B
EBITDA Margin51.25%44.62%79.52%100.00%22.55%6.94%3.76%535.21%-31.10%-30.64%-4.63%26.99%46.38%52.13%39.73%55.22%69.70%59.93%61.02%49.79%80.91%47.37%40.30%57.11%52.17%
Net Income2.03B39.45M941.08M1.52B1.33B2.27B1.62B-1.16B-715.29M-370.03M-168.30M218.60M1.17B1.58B709.79M1.04B1.47B1.54B2.05B1.05B5.86B1.75B1.39B2.78B3.02B
Net Income Margin56.07%12.40%85.99%302.57%24.39%26.03%19.23%114.11%-36.91%-11.07%-5.75%5.11%16.74%20.20%14.72%23.28%24.62%25.87%32.16%19.36%34.76%23.46%18.70%24.41%21.83%
R&D---------0000000000.630.41.080.250.29--
R&D as % of Total Revenue---------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense45.70M93.37M82.69M023.83M36.93M32.08M23.01M13.38M277.29M339.38M490.90M1.33B1.32B625.63M152.65M197.49M163.99M199.65M166.16M198.27M317.23M431.87M443.69M508.31M
Interest Expense % of Total Revenue1.26%29.35%7.56%0.00%0.44%0.42%0.38%-2.26%0.69%8.29%11.59%11.48%19.04%16.78%12.97%3.42%3.30%2.75%3.13%3.08%1.18%4.26%5.81%3.90%3.68%

Balance Sheet

Currency: USD1999-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.20B10.35B14.94B21.25B21.12B33.89B13.17B9.49B9.41B18.84B21.91B28.93B29.68B31.51B22.53B26.40B34.42B28.92B32.59B26.27B41.20B42.52B40.29B43.47B47.71B
Total Liabilities11.68B9.94B13.86B19.32B2.08B2.37B2.87B3.37B2.87B10.59B12.66B17.72B15.30B14.18B10.30B13.89B20.69B15.17B17.48B11.68B19.49B22.84B22.21B23.97B25.83B
Total Equity14.53B413.76M1.08B1.94B19.04B2.72B4.23B3.51B3.38B4.36B4.67B5.47B6.31B17.33B6.27B6.46B6.63B6.38B7.01B6.65B9.42B7.66B6.82B8.21B8.67B
Cash64.97M----1.13B129.44M868.63M503.74M952.10M588.62M754.74M709.50M832.00M1.41B1.84B1.84B1.99B2.21B2.17B2.00B2.12B4.25B2.96B1.97B2.63B
Total Debt----1.97B2.22B1.60B387.00M657.62M7.20B8.87B13.19B10.78B17.92B6.16B8.94B14.93B10.17B11.78B6.34B8.71B13.37B12.29B12.29B13.31B
Net Debt-64.97M---1.97B2.09B728.52M-116.74M-294.47M6.61B8.11B12.48B9.95B7.56B4.32B7.10B12.94B7.97B9.61B4.34B6.59B9.12B9.34B10.31B10.67B

Cash Flow

Currency: USD1999-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.71B-4.40B-850.30M1.89B411.51M-371.88M1.10B583.15M3.55B1.65B2.40B-88.59M-1.63B45.74M1.96B1.94B3.99B6.34B4.06B3.48B1.86B
Investing Cash Flow--7.35M-24.19M-55.60M-381.68M-18.83M-76.19M-59.90M-222.98M-165.90M-24.43M-53.40M-139.29M-193.26M-116.60M-60.28M-166.82M-64.32M-235.50M-229.65M-61.41M5.28B
Financing Cash Flow5.60M-2.74B4.46B1.64B-1.87B55.68M84.62M-873.51M-405.41M-3.26B-1.05B-1.92B570.17M2.77B-1.33B-1.92B-2.24B-3.78B-3.79B-5.05B-4.50B-6.40B
Capital Expenditure07.35M24.19M32.31M50.11M23.63M54.16M36.48M37.02M25.64M30.27M59.25M21.83M24.35M18.38M60.28M111.65M64.32M235.50M224.23M61.41M115.70M
Free Cash Flow-2.70B-4.42B-882.60M1.84B387.88M-426.05M1.06B546.13M3.52B1.62B2.34B-110.42M-2.47B27.36M1.90B1.82B3.92B6.10B3.83B3.42B1.74B
Dividends Paid5.60M1.33B1.55B78.79M319.90M260.63M599.39M702.83M614.53M1.47B2.35B3.50B2.02B2.84B3.05B2.40B2.39B4.60B6.52B4.27B4.42B6.01B
FCF to OCF-99.73%100.55%103.80%97.35%94.26%114.56%96.68%93.65%99.28%98.17%97.53%124.64%152.06%59.82%96.93%94.23%98.39%96.28%94.47%98.24%93.78%
Dividend Paid to FCF-49.12%-35.11%-8.93%17.38%67.19%-140.69%66.11%112.52%41.72%144.55%149.60%-1828.22%-114.94%11132.48%125.96%130.77%117.36%106.85%111.37%129.35%344.63%

Earnings

Report DateAug 13, 2007Nov 12, 2007Mar 10, 2008May 15, 2008Aug 6, 2008Nov 6, 2008Feb 27, 2009May 6, 2009Aug 6, 2009Nov 6, 2009Feb 25, 2010Apr 22, 2010Jul 22, 2010Oct 28, 2010Feb 3, 2011Apr 21, 2011Jul 21, 2011Oct 20, 2011Feb 2, 2012Apr 19, 2012Jul 19, 2012Oct 18, 2012Jan 31, 2013Apr 18, 2013Jul 18, 2013Oct 17, 2013Jan 30, 2014Apr 17, 2014Jul 17, 2014Oct 16, 2014Jan 29, 2015Apr 16, 2015Jul 16, 2015Oct 15, 2015Jan 28, 2016Apr 21, 2016Jul 21, 2016Oct 27, 2016Jan 26, 2017Apr 20, 2017Jul 20, 2017Oct 19, 2017Feb 1, 2018Apr 19, 2018Jul 19, 2018Oct 18, 2018Jan 31, 2019Apr 18, 2019Jul 18, 2019Oct 23, 2019Jan 30, 2020Apr 23, 2020Jul 23, 2020Oct 28, 2020Jan 27, 2021Apr 22, 2021Jul 22, 2021Oct 21, 2021Jan 27, 2022Apr 21, 2022Jul 21, 2022Oct 20, 2022Jan 26, 2023Apr 19, 2023Jul 20, 2023Oct 19, 2023Jan 25, 2024Apr 17, 2024Jul 18, 2024Oct 17, 2024Jan 30, 2025Apr 17, 2025Jul 24, 2025Oct 23, 2025Jan 29, 2026Apr 23, 2026Jul 23, 2026Oct 22, 2026
EPS Estimate0.470.320.160.110.080.01-0.40-0.100.090.140.210.210.150.260.300.410.32-0.020.400.400.110.410.470.530.490.560.830.560.750.720.911.040.44-0.260.480.390.390.480.660.680.620.550.670.500.740.750.020.560.520.550.660.530.440.560.910.760.780.921.401.051.441.000.950.950.921.010.950.970.980.911.471.061.101.231.531.341.331.26
EPS Actual0.460.210.08-0.060.15-0.44-0.68-0.070.160.250.290.320.180.300.460.510.63-0.310.400.390.190.550.590.550.620.561.350.701.150.661.251.370.43-0.350.370.310.440.570.680.820.590.690.710.650.900.76-0.020.440.570.580.720.460.430.631.130.960.821.281.711.551.491.061.070.970.930.941.110.980.961.011.691.091.211.521.751.361.521.32
Surprise-2.13%-34.38%-50.00%-154.55%87.50%-4500.00%-70.00%30.00%77.78%78.57%38.10%52.38%20.00%15.38%53.33%24.39%96.88%-1450.00%0.00%-2.50%72.73%34.15%25.53%3.77%26.53%0.00%62.65%25.00%53.33%-8.33%37.36%31.73%-2.27%-34.62%-22.92%-20.51%12.82%18.75%3.03%20.59%-4.84%25.45%5.97%30.00%21.62%1.33%-200.00%-21.43%9.62%5.45%9.09%-13.21%-2.27%12.50%24.18%26.32%5.13%39.13%22.14%47.62%3.47%6.00%12.63%2.11%1.09%-6.93%16.84%1.03%-2.04%10.99%14.97%2.83%10.00%23.58%14.38%1.49%14.29%4.76%
TimingPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap141.01B
Enterprise Value113.01B
Trailing P/E26.27
Forward P/E25.51
PEG Ratio1.62
Price / Sales8.92
Price / Book15.57
EPS4.49
Book Value11.63
Revenue (TTM)15.81B
Gross Profit (TTM)15.81B
Profit Margin22.49%
Operating Margin49.07%
Return on Equity32.38%
Return on Assets14.27%
Shares Outstanding750.63M
Shares Float710.21M
Beta1.59
Dividend Yield4.43%
Dividend Rate5.23
Payout Ratio67.74%

Analyst Ratings

Buy
Based on 24 analystsTarget 138.32
  • Strong Buy
    9
  • Buy
    4
  • Hold
    11

Ownership Breakdown

Institutions
72.85%
Insiders
1.03%
Retail / Other
26.12%

Top Institutional Holders

  • BlackRock Inc
    51.94M6.51%
  • Vanguard Capital Management, LLC
    48.51M6.08%
  • Morgan Stanley - Brokerage Accounts
    34.84M4.37%
  • State Street Corp
    32.46M4.07%
  • Charles Schwab Investment Management Inc
    23.50M2.95%
  • JPMorgan Chase & Co
    19.16M2.40%
  • Geode Capital Management, LLC
    18.37M2.30%
  • Vanguard Portfolio Management, LLC
    15.77M1.98%
  • Capital Research Global Investors
    13.20M1.65%
  • Bank of America Corp
    11.59M1.45%
  • The Goldman Sachs Group Inc
    8.74M1.10%
  • UBS Group AG
    7.31M0.92%
  • Northern Trust Corp
    6.94M0.87%
  • Capital World Investors
    6.94M0.87%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    23.83M2.99%
  • Schwab US Dividend Equity ETF™
    20.87M2.62%
  • Vanguard 500 Index Investor
    19.72M2.47%
  • iShares Core S&P 500 ETF
    10.00M1.25%
  • Fidelity 500 Index
    9.64M1.21%
  • State Street® SPDR® S&P 500® ETF
    9.21M1.15%

Dividends

20264×
1.12Nov 2, 20261.29Aug 3, 20261.16May 4, 20261.49Feb 9, 2026
20254×
1.29Nov 3, 20251.03Aug 4, 20250.93Apr 28, 20251.44Feb 10, 2025
20244×
0.86Oct 28, 20240.82Jul 29, 20240.83Apr 26, 20240.94Feb 2, 2024
20234×
0.80Oct 27, 20230.79Jul 28, 20230.82Apr 28, 20230.91Feb 3, 2023
20225×
0.90Oct 28, 20220.07Aug 18, 20221.27Jul 29, 20221.32Apr 29, 20221.45Feb 4, 2022
20213×
1.09Oct 29, 20210.70Jul 30, 20210.82Apr 30, 2021