YOLFTbeta
Boyd Gaming Corporation

Boyd Gaming Corporation

BYD · NYSE · Consumer Cyclical / Resorts & Casinos

77.24USD+0.13 (+0.17%)

Price History

Full chart

Market Stats

Previous Close77.11
Open77.75
Day Range76.87 – 77.84
52-Week Range69.90 – 91.17
Volume563.80K
Market Cap5.18B
P/E (TTM)3.16
Forward P/E8.38
EPS22.54
Dividend Yield1.11%
Beta1.07
50-Day Avg81.23
200-Day Avg83.85

About

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.

Company Details

  • SectorConsumer Cyclical
  • IndustryResorts & Casinos
  • CEOMr. Keith E. Smith
  • Employees16.01K
  • Headquarters6465 South Rainbow Boulevard, Las Vegas, NV, United States, 89118, USA
  • Websitehttps://www.boydgaming.com

Leadership

  • Ms. Marianne Boyd JohnsonExecutive Chairman · b. 1958
  • Mr. Keith E. SmithPresident, CEO & Director · b. 1961
  • Mr. Josh HirsbergExecutive VP, CFO & Treasurer · b. 1962
  • Mr. Uri L. ClintonExecutive VP, Corporate Secretary, Chief Legal & Development Officer · b. 1973
  • Ms. Lori M. NelsonSenior VP of Financial Operations & Reporting and Chief Accounting Officer · b. 1982
  • Mr. David StrowVice President of Corporate Communications
  • Mr. Steve SchutteExecutive Vice President of Nevada Operations · b. 1970
  • Mr. Ward ShawExecutive Vice President of Midwest & South Operations · b. 1970

Financials

Income Statement

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue660.30M660.30M775.90M819.30M819.30M975.10M987.00M1.08B1.10B1.23B1.25B1.71B2.16B2.19B2.00B1.78B1.64B2.14B2.33B2.48B2.89B2.14B2.20B2.20B2.40B2.63B3.33B2.18B3.37B3.56B3.74B3.93B4.09B
Growth (%)-0.00%+17.51%+5.59%0.00%+19.02%+1.22%+9.72%+1.79%+11.48%+1.97%+36.24%+26.59%+1.46%-8.92%-10.82%-7.86%+30.46%+8.87%+6.52%+16.58%-25.99%+2.67%-0.01%+9.16%+9.41%+26.63%-34.50%+54.69%+5.51%+5.15%+5.13%+4.12%
Cost of Revenue362.70M362.70M435.40M480.70M480.70M563.20M561.10M640.98M635.38M687.13M735.25M961.62M1.16B1.19B1.06B968.01M908.06M1.19B1.28B1.39B1.59B1.18B1.19B1.19B1.26B1.37B1.74B1.04B1.43B1.57B1.72B1.88B2.37B
Gross Profit297.60M297.60M340.50M338.60M338.60M411.90M425.90M441.93M466.95M541.77M517.82M745.59M1.00B1.00B939.32M812.96M732.92M951.46M1.05B1.09B1.31B957.81M1.01B1.01B1.14B1.26B1.59B1.14B1.94B1.99B2.02B2.05B1.72B
Gross Margin45.07%45.07%43.88%41.33%41.33%42.24%43.15%40.81%42.36%44.09%41.32%43.67%46.47%45.74%47.03%45.65%44.66%44.44%44.88%43.90%45.18%44.71%45.86%46.03%47.35%47.79%47.80%52.39%57.49%55.98%53.99%52.16%42.14%
Operating Expense187.10M187.10M239.60M251.60M251.60M282.10M289.20M333.36M351.07M377.30M369.02M441.31M598.53M598.24M585.09M637.22M607.08M762.10M810.15M1.94B1.03B784.08M737.41M751.87M793.10M900.07M1.12B1.13B1.04B1.01B1.12B1.12B847.69M
Operating Income110.50M110.50M100.90M87.00M87.00M129.80M136.70M108.56M115.88M164.47M148.80M304.28M405.69M404.65M354.23M175.74M125.85M189.36M235.98M-850.26M278.30M173.73M271.20M260.41M343.80M355.28M472.57M14.26M900.10M981.22M901.83M927.78M876.80M
Operating Margin16.73%16.73%13.00%10.62%10.62%13.31%13.85%10.03%10.51%13.38%11.87%17.82%18.77%18.45%17.74%9.87%7.67%8.84%10.12%-34.25%9.62%8.11%12.33%11.84%14.32%13.53%14.21%0.65%26.71%27.60%24.12%23.61%21.43%
EBITDA165.00M165.00M161.50M154.30M154.30M203.20M210.80M199.04M215.69M254.55M242.56M445.15M585.41M617.32M525.37M29.61M316.57M400.32M435.52M-635.00M506.75M382.94M435.77M416.69M561.74M589.20M716.16M340.50M1.07B1.24B1.18B1.21B2.79B
EBITDA Margin24.99%24.99%20.81%18.83%18.83%20.84%21.36%18.38%19.57%20.71%19.36%26.07%27.09%28.15%26.31%1.66%19.29%18.70%18.69%-25.58%17.51%17.88%19.81%18.95%23.40%22.43%21.53%15.63%31.79%34.83%31.59%30.69%68.18%
Net Income12.70M12.70M36.20M28.20M28.20M28.60M38.30M62.77M24.95M40.01M40.93M111.45M144.61M116.78M303.04M-223.00M4.24M10.31M-3.85M-908.87M-80.26M-53.04M47.23M418.00M189.39M115.05M157.64M-134.70M463.85M639.38M620.02M577.95M1.84B
Net Income Margin1.92%1.92%4.67%3.44%3.44%2.93%3.88%5.80%2.26%3.26%3.27%6.53%6.69%5.33%15.17%-12.52%0.26%0.48%-0.17%-36.61%-2.77%-2.48%2.15%19.01%7.89%4.38%4.74%-6.18%13.76%17.98%16.58%14.71%45.05%
R&D------------------00000000--31.82M600.00K3.88M28.57M12.36M
R&D as % of Total Revenue------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--0.94%0.02%0.10%0.73%0.30%
Interest Expense30.70M30.70M44.20M51.50M51.50M85.40M70.80M64.48M73.95M114.60M93.18M50.98M171.67M137.40M52.02M412.30M146.83M168.70M250.73M290.00M344.33M230.06M224.59M212.69M173.11M204.19M237.47M230.48M199.44M151.25M171.25M177.41M157.64M
Interest Expense % of Total Revenue4.65%4.65%5.70%6.29%6.29%8.76%7.17%5.95%6.71%9.33%7.44%2.99%7.94%6.27%2.60%23.15%8.95%7.88%10.76%11.68%11.90%10.74%10.21%9.67%7.21%7.77%7.14%10.58%5.92%4.25%4.58%4.51%3.85%

Balance Sheet

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets836.30M836.30M949.50M953.40M1.15B1.15B1.44B1.58B1.75B1.91B1.87B3.92B4.42B3.90B4.49B4.61B4.46B5.69B5.88B6.33B5.74B4.48B4.35B4.67B4.69B5.76B6.65B6.56B6.22B6.31B6.27B6.39B6.57B
Total Liabilities671.90M746.90M720.10M838.90M955.30M919.00M1.18B1.25B1.40B1.50B1.43B2.98B3.33B2.79B3.10B3.46B3.30B4.30B4.51B5.87B5.09B3.98B3.84B3.74B3.59B4.61B5.38B5.44B4.69B4.72B4.53B4.81B3.97B
Total Equity164.40M164.40M202.60M233.30M197.10M227.30M267.00M329.78M353.74M408.56M441.25M943.77M1.10B1.11B1.39B1.14B1.16B1.19B1.20B303.79M469.99M438.04M507.96M934.08M1.10B1.15B1.27B1.12B1.54B1.59B1.74B1.58B2.61B
Cash67.00M67.00M83.20M49.00M78.30M75.90M86.20M88.06M77.11M191.38M88.21M160.72M188.41M169.40M165.70M98.15M93.20M145.62M178.76M192.83M177.84M145.34M158.82M193.86M203.10M249.42M249.98M519.18M344.56M283.47M304.27M316.69M353.41M
Total Debt546.90M624.30M594.80M741.60M844.70M776.90M983.89M1.02B1.15B1.23B1.10B2.31B2.56B2.14B2.27B2.65B2.62B3.22B3.61B5.11B4.39B3.40B3.27B3.23B3.08B3.98B4.69B4.84B3.93B3.90B3.73B3.93B2.71B
Net Debt479.90M541.10M545.80M686.40M766.40M701.00M897.70M931.24M1.07B1.04B1.01B2.15B2.37B1.97B2.10B2.55B2.53B3.07B3.43B4.92B4.21B3.26B3.11B3.04B2.87B3.73B4.44B4.32B3.59B3.61B3.42B3.61B2.36B

Cash Flow

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow75.80M75.80M83.10M103.90M82.00M121.70M157.70M213.13M158.06M178.17M172.69M269.59M419.91M419.51M283.68M220.48M241.03M285.07M253.51M142.44M274.89M322.86M339.85M275.08M422.04M434.53M548.99M289.03M1.01B976.11M914.52M957.08M976.68M
Investing Cash Flow-310.40M-310.40M-145.50M-105.70M-250.30M-57.50M-355.60M-246.70M-279.37M-139.01M-131.60M-1.38B-608.44M-352.00K-380.24M-673.28M-165.13M-63.74M-362.79M-1.44B76.33M-179.98M-126.64M-140.80M-189.77M-1.13B-231.43M-171.18M-129.58M-422.31M-264.33M-433.91M1.04B
Financing Cash Flow241.50M241.50M78.70M-32.30M174.50M-66.60M208.20M35.44M121.81M75.11M-144.25M1.18B216.22M-438.17M92.86M385.25M-80.85M-168.91M142.41M1.31B-366.21M-175.38M-199.72M-99.25M-215.34M746.24M-320.31M146.70M-1.06B-615.85M-637.25M-509.50M-1.98B
Capital Expenditure307.50M307.50M181.20M107.70M99.60M68.00M261.20M139.84M91.06M7.50M81.54M268.85M618.44M436.46M296.89M667.40M157.56M87.48M87.22M125.97M144.52M149.37M131.17M160.36M190.46M161.54M207.64M175.03M199.45M269.15M373.95M400.40M588.22M
Free Cash Flow-231.70M-231.70M-98.10M-3.80M-17.60M53.70M-103.50M73.28M67.00M170.67M172.69M746.00K-198.54M-16.95M-13.21M-446.92M83.47M197.59M166.29M16.47M130.37M173.49M208.68M114.73M231.57M272.98M341.36M114.00M810.96M706.96M540.57M556.67M388.46M
Dividends Paid500.00K---------9.68M24.72M40.73M46.66M51.20M26.33M--00011.29M11.29M11.29M11.29M24.73M28.95M7.81M48.16M48.16M63.61M62.66M58.17M
FCF to OCF-305.67%-305.67%-118.05%-3.66%-21.46%44.12%-65.63%34.38%42.39%95.79%100.00%0.28%-47.28%-4.04%-4.66%-202.70%34.63%69.31%65.59%11.56%47.43%53.73%61.40%41.71%54.87%62.82%62.18%39.44%80.26%72.43%59.11%58.16%39.77%
Dividend Paid to FCF-0.22%---------5.60%3313.27%-20.52%-275.28%-387.49%-5.89%--0.00%0.00%0.00%6.51%5.41%9.84%4.87%9.06%8.48%6.85%5.94%6.81%11.77%11.26%14.97%

Earnings

Report DateOct 23, 1995Jan 23, 1996Apr 23, 1996Aug 23, 1996Oct 25, 1996Jan 28, 1997May 1, 1997Aug 20, 1997Oct 14, 1997Feb 18, 1998Apr 16, 1998Jul 22, 1998Oct 20, 1998Feb 16, 1999Apr 15, 1999Jul 21, 1999Oct 20, 1999Feb 24, 2000Apr 18, 2000Jul 19, 2000Oct 25, 2000Feb 16, 2001Apr 18, 2001Jul 12, 2001Oct 15, 2001Feb 7, 2002Apr 18, 2002Jul 17, 2002Oct 24, 2002Feb 13, 2003Apr 24, 2003Jul 30, 2003Oct 21, 2003Feb 4, 2004Apr 22, 2004Jul 28, 2004Oct 26, 2004Feb 9, 2005Apr 25, 2005Jul 26, 2005Nov 3, 2005Feb 9, 2006Apr 25, 2006Jul 25, 2006Oct 26, 2006Feb 20, 2007Apr 26, 2007Aug 1, 2007Oct 31, 2007Feb 27, 2008Apr 29, 2008Aug 1, 2008Oct 28, 2008Feb 26, 2009May 6, 2009Aug 5, 2009Oct 27, 2009Mar 2, 2010May 4, 2010Aug 3, 2010Oct 25, 2010Mar 1, 2011May 3, 2011Jul 27, 2011Oct 25, 2011Feb 21, 2012Apr 24, 2012Jul 24, 2012Nov 1, 2012Mar 4, 2013Apr 24, 2013Jul 30, 2013Oct 31, 2013Mar 5, 2014Apr 30, 2014Jul 31, 2014Oct 30, 2014Feb 12, 2015Apr 30, 2015Jul 23, 2015Oct 22, 2015Feb 16, 2016Apr 26, 2016Aug 3, 2016Nov 1, 2016Feb 14, 2017May 2, 2017Jul 27, 2017Oct 26, 2017Feb 20, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Feb 21, 2019Apr 25, 2019Jul 30, 2019Oct 22, 2019Feb 20, 2020Apr 28, 2020Jul 28, 2020Oct 26, 2020Feb 16, 2021Apr 27, 2021Jul 27, 2021Oct 26, 2021Feb 3, 2022Apr 26, 2022Jul 26, 2022Oct 25, 2022Feb 2, 2023Apr 25, 2023Jul 27, 2023Oct 24, 2023Feb 8, 2024Apr 25, 2024Jul 25, 2024Oct 24, 2024Feb 6, 2025Apr 24, 2025Jul 24, 2025Oct 23, 2025Feb 5, 2026Apr 23, 2026Jul 23, 2026Oct 22, 2026
EPS Estimate0.170.210.200.070.010.130.120.120.120.120.130.130.140.100.150.150.150.190.180.180.13-0.060.070.120.090.040.270.250.250.250.280.280.150.180.290.260.370.370.510.550.520.610.730.580.520.390.530.470.420.370.320.270.190.130.080.120.10-0.080.100.04-0.040.010.020.01-0.010.090.10-0.02-0.13-0.06-0.01-0.250.010.080.01-0.040.090.100.120.130.250.300.110.240.300.340.260.270.350.360.250.320.430.470.390.480.26-1.470.230.390.460.921.261.251.211.391.321.491.541.651.471.491.591.491.401.791.521.671.631.941.711.861.68
EPS Actual0.180.190.200.06-0.020.070.100.120.100.100.150.120.100.150.170.160.170.150.220.130.07-0.060.100.140.090.150.310.290.230.240.290.210.150.190.290.270.380.500.640.560.570.760.780.470.440.450.500.450.430.390.340.300.160.130.150.120.09-0.010.100.050.02-0.05-0.010.010.05-0.030.100.04-0.11-0.310.010.13-0.08-0.24-0.040.05-0.140.130.130.240.270.160.300.160.140.380.320.260.220.220.390.380.230.320.430.460.390.50-0.02-0.980.380.460.931.541.301.351.401.481.481.721.711.581.361.661.511.581.521.961.621.871.722.211.601.93-
Surprise5.88%-9.52%0.00%-14.29%-300.00%-46.15%-16.67%0.00%-16.67%-16.67%15.38%-7.69%-28.57%50.00%13.33%6.67%13.33%-21.05%22.22%-27.78%-46.15%0.00%42.86%16.67%0.00%275.00%14.81%16.00%-8.00%-4.00%3.57%-25.00%0.00%5.56%0.00%3.85%2.70%35.14%25.49%1.82%9.62%24.59%6.85%-18.97%-15.38%15.38%-5.66%-4.26%2.38%5.41%6.25%11.11%-15.79%0.00%87.50%0.00%-10.00%-25.00%-50.00%-50.00%-25.00%-200.00%-50.00%400.00%-200.00%11.11%-60.00%-450.00%-138.46%116.67%--900.00%4.00%-500.00%-37.50%-1474.00%425.00%44.44%140.00%125.00%23.08%20.00%-46.67%27.27%58.33%6.67%-23.53%-15.38%-18.52%11.43%5.56%-8.00%0.00%0.00%-2.13%0.00%4.17%-107.69%33.33%65.22%17.95%102.17%67.39%3.17%8.00%15.70%6.47%12.12%15.44%11.04%-4.24%-7.48%11.41%-5.03%6.04%8.57%9.50%6.58%11.98%5.52%13.92%-6.43%3.76%-
Timing------Pre-marketPre-marketPre-marketPre-marketPre-market-------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap5.18B
Enterprise Value8.15B
Trailing P/E3.16
Forward P/E8.38
PEG Ratio3.03
Price / Sales1.26
Price / Book2.08
EPS22.54
Book Value34.20
Revenue (TTM)4.10B
Gross Profit (TTM)2.42B
EBITDA1.17B
Profit Margin44.34%
Operating Margin20.89%
Return on Equity93.08%
Return on Assets7.82%
Shares Outstanding72.66M
Shares Float47.92M
Beta1.07
Dividend Yield1.11%
Dividend Rate0.80
Payout Ratio10.46%

Analyst Ratings

Buy
Based on 17 analystsTarget 95.94
  • Strong Buy
    5
  • Buy
    1
  • Hold
    11

Ownership Breakdown

Institutions
76.09%
Insiders
31.97%
Retail / Other
0.00%

Top Institutional Holders

  • Cohen & Steers Inc
    6.28M8.65%
  • BlackRock Inc
    5.55M7.64%
  • Vanguard Portfolio Management, LLC
    2.78M3.82%
  • Vanguard Capital Management, LLC
    2.40M3.31%
  • Ariel Investments, LLC
    2.18M3.00%
  • State Street Corp
    1.96M2.70%
  • Geode Capital Management, LLC
    1.62M2.22%
  • American Century Companies Inc
    1.36M1.88%
  • Arrowstreet Capital Limited Partnership
    1.36M1.87%
  • FMR Inc
    1.33M1.82%
  • Boston Partners Global Investors, Inc
    1.10M1.51%
  • Amvescap Plc.
    974.12K1.34%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    1.93M2.65%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.64M2.26%
  • Avantis US Small Cap Value ETF
    1.36M1.87%
  • Cohen & Steers Instl Realty Shares
    1.32M1.82%
  • Cohen & Steers Realty Shares L
    1.23M1.69%
  • Vanguard Small Cap Index
    1.20M1.65%
  • Cohen & Steers Real Estate Securities A
    1.12M1.54%
  • Ariel Fund Investor
    954.29K1.31%

Dividends

20263×
0.20Sep 15, 20260.20Jun 15, 20260.20Mar 16, 2026
20254×
0.18Dec 15, 20250.18Sep 15, 20250.18Jun 16, 20250.18Mar 17, 2025
20244×
0.17Dec 16, 20240.17Sep 13, 20240.17Jun 14, 20240.17Mar 14, 2024
20234×
0.16Dec 21, 20230.16Sep 14, 20230.16Jun 14, 20230.16Mar 14, 2023
20225×
0.15Dec 16, 20220.15Sep 29, 20220.15Jun 29, 20220.14Mar 30, 20220.15Mar 14, 2022
20194×
0.07Dec 26, 20190.07Sep 26, 20190.07Jun 14, 20190.06Mar 14, 2019