Crane NXT Co

CXT · NYSE · Industrials / Business Equipment & Supplies

56.92USD-0.07 (-0.12%)

Price History

Full chart

Market Stats

Previous Close56.99

Open56.99

Day Range56.59 – 57.46

52-Week Range35.58 – 67.99

Volume366.60K

Market Cap2.75B

P/E (TTM)19.72

Forward P/E10.42

EPS2.42

Dividend Yield1.53%

Beta1.07

50-Day Avg50.51

200-Day Avg47.46

About

Crane NXT, Co. operates as an industrial technology company that provides technology solutions to secure, detect, and authenticate customers' important assets. The company operates through Crane Payment Innovations; and Security and Authentication Technologies segments. The Crane Payment Innovations segment offers electronic equipment and associated software, as well as advanced automation solutions, processing systems, field service solutions, remote diagnostics, and productivity software solutions. The Security and Authentication Technologies segment provides advanced security solutions based on proprietary technology for securing physical products, including banknotes, consumer goods, and industrial products. This segment also offers brand protection, authentication solutions, and digital content protection across online marketplaces, social media platforms, and websites; and serves various brands, as well as government agencies and financial institutions. Crane NXT, Co. was incorporated in 2021 and is based in Waltham, Massachusetts.

Company Details

SectorIndustrials
IndustryBusiness Equipment & Supplies
CEOMr. Aaron W. Saak
Employees4.80K
Headquarters950 Winter Street, Waltham, MA, United States, 02451, USA
Websitehttps://www.cranenxt.com

Leadership

Mr. Aaron W. SaakPresident, CEO & Director · b. 1974
Ms. Christina CristianoSenior VP & CFO · b. 1925
Mr. Paul Gerard IgoeSenior VP, General Counsel & Secretary · b. 1963
Ms. Kimberly DiMaurizioSenior VP & Chief People Officer · b. 1976
Ms. Bianca B. ShardelowVP, Controller & Chief Accounting Officer · b. 1979
Mr. Matt RoacheVice President of Investor Relations
Mr. Hans LidforssSenior Vice President of Strategy
Dr. Aleta W. RichardsPresident of Crane Currency business · b. 1966
Mr. Jason LundPresident of Crane Payment Innovations and Group President of Detection & Traceability Technologies

Financials

Income Statement

Currency: USD	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.74B	2.75B	2.79B	3.35B	3.28B	2.94B	1.35B	1.34B	1.39B	1.49B	1.66B
Growth (%)	-	+0.27%	+1.38%	+20.08%	-1.87%	-10.54%	-54.20%	-0.39%	+3.84%	+6.86%	+11.43%
Cost of Revenue	1.79B	1.76B	1.77B	2.16B	2.10B	1.93B	746.20M	713.70M	737.20M	821.70M	952.90M
Gross Profit	954.40M	989.70M	1.02B	1.19B	1.18B	1.01B	598.90M	626.20M	654.10M	665.10M	703.80M
Gross Margin	34.83%	36.02%	36.44%	35.55%	35.91%	34.26%	44.52%	46.73%	47.01%	44.73%	42.48%
Operating Expense	563.30M	592.00M	605.90M	721.00M	968.60M	743.30M	319.70M	324.90M	367.30M	396.30M	440.30M
Operating Income	391.10M	397.70M	409.20M	468.30M	210.40M	262.90M	279.20M	301.30M	286.80M	268.80M	263.50M
Operating Margin	14.27%	14.47%	14.69%	14.00%	6.41%	8.95%	20.76%	22.49%	20.61%	18.08%	15.91%
EBITDA	444.70M	200.30M	476.30M	582.30M	331.00M	407.30M	365.80M	383.30M	368.00M	361.00M	347.90M
EBITDA Margin	16.23%	7.29%	17.10%	17.41%	10.08%	13.87%	27.20%	28.61%	26.45%	24.28%	21.00%
Net Income	228.90M	122.80M	171.80M	335.60M	133.30M	181.00M	178.00M	204.90M	188.30M	184.10M	145.10M
Net Income Margin	8.35%	4.47%	6.17%	10.03%	4.06%	6.16%	13.23%	15.29%	13.53%	12.38%	8.76%
R&D	62.80M	61.50M	58.50M	58.40M	47.50M	74.10M	82.70M	83.10M	42.80M	39.50M	-
R&D as % of Total Revenue	2.29%	2.24%	2.10%	1.75%	1.45%	2.52%	6.15%	6.20%	3.08%	2.66%	-
Interest Expense	37.60M	36.50M	36.10M	50.90M	46.80M	55.30M	57.90M	56.30M	50.60M	47.80M	60.30M
Interest Expense % of Total Revenue	1.37%	1.33%	1.30%	1.52%	1.43%	1.88%	4.30%	4.20%	3.64%	3.21%	3.64%

Balance Sheet

Currency: USD	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.34B	3.43B	3.59B	4.04B	4.42B	4.59B	4.49B	2.13B	2.13B	2.39B	3.12B
Total Liabilities	2.19B	2.28B	2.25B	2.52B	2.95B	3.06B	2.65B	1.35B	1.17B	1.32B	1.86B
Total Equity	1.14B	1.13B	1.35B	1.52B	1.47B	1.53B	1.83B	783.80M	964.00M	1.06B	1.26B
Cash	363.50M	509.70M	706.20M	343.40M	393.90M	551.00M	478.60M	230.70M	227.20M	165.80M	233.80M
Total Debt	794.20M	745.30M	743.50M	949.20M	1.11B	1.33B	944.50M	881.20M	694.70M	813.90M	1.14B
Net Debt	430.70M	235.60M	37.30M	605.80M	713.00M	777.50M	465.90M	650.50M	467.50M	648.10M	905.70M

Cash Flow

Currency: USD	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	229.30M	318.10M	314.90M	413.80M	393.90M	309.50M	498.50M	-17.60M	276.30M	214.10M	241.50M
Investing Cash Flow	-35.20M	-50.60M	-86.70M	-752.30M	-7.30M	-229.10M	-300.00K	264.00M	-31.10M	-318.00M	-549.00M
Financing Cash Flow	-143.80M	-100.40M	-78.20M	-7.90M	-124.60M	55.10M	-557.90M	106.00M	-252.50M	62.10M	363.60M
Capital Expenditure	39.60M	51.50M	49.00M	108.80M	68.80M	34.10M	53.90M	58.40M	31.10M	45.40M	43.20M
Free Cash Flow	189.70M	266.60M	265.90M	305.00M	325.10M	275.40M	444.60M	-76.00M	245.20M	168.70M	198.30M
Dividends Paid	76.60M	77.20M	78.40M	83.50M	93.20M	100.40M	100.60M	105.90M	23.70M	36.60M	39.00M
FCF to OCF	82.73%	83.81%	84.44%	73.71%	82.53%	88.98%	89.19%	431.82%	88.74%	78.79%	82.11%
Dividend Paid to FCF	40.38%	28.96%	29.48%	27.38%	28.67%	36.46%	22.63%	-139.34%	9.67%	21.70%	19.67%

Earnings

Report Date	Mar 31, 1996	Jun 30, 1996	Sep 30, 1996	Dec 31, 1996	Mar 31, 1997	Jun 30, 1997	Sep 30, 1997	Dec 31, 1997	Apr 16, 1998	Jul 16, 1998	Oct 22, 1998	Jan 21, 1999	Apr 22, 1999	Jul 22, 1999	Oct 21, 1999	Jan 20, 2000	Apr 18, 2000	Jul 20, 2000	Oct 19, 2000	Jan 18, 2001	Apr 19, 2001	Jul 19, 2001	Oct 18, 2001	Jan 24, 2002	Apr 18, 2002	Jul 18, 2002	Oct 17, 2002	Jan 23, 2003	Apr 16, 2003	Jul 24, 2003	Oct 23, 2003	Jan 22, 2004	Apr 22, 2004	Jul 22, 2004	Oct 21, 2004	Jan 24, 2005	Apr 25, 2005	Jul 25, 2005	Oct 25, 2005	Jan 23, 2006	Apr 24, 2006	Jul 24, 2006	Oct 24, 2006	Jan 29, 2007	Apr 23, 2007	Jul 23, 2007	Oct 22, 2007	Jan 28, 2008	Apr 21, 2008	Jul 28, 2008	Oct 27, 2008	Jan 26, 2009	Apr 20, 2009	Jul 27, 2009	Oct 26, 2009	Jan 25, 2010	Apr 19, 2010	Jul 26, 2010	Oct 25, 2010	Jan 24, 2011	Apr 18, 2011	Jul 25, 2011	Oct 24, 2011	Jan 23, 2012	Apr 23, 2012	Jul 23, 2012	Oct 22, 2012	Jan 28, 2013	Apr 22, 2013	Jul 22, 2013	Oct 28, 2013	Jan 27, 2014	Apr 28, 2014	Jul 28, 2014	Oct 27, 2014	Jan 26, 2015	Apr 27, 2015	Jul 27, 2015	Oct 26, 2015	Jan 25, 2016	Apr 25, 2016	Jul 25, 2016	Oct 24, 2016	Jan 30, 2017	Apr 24, 2017	Jul 24, 2017	Oct 23, 2017	Jan 29, 2018	Apr 23, 2018	Jul 23, 2018	Oct 22, 2018	Jan 28, 2019	Apr 29, 2019	Jul 22, 2019	Oct 28, 2019	Jan 27, 2020	Apr 27, 2020	Jul 27, 2020	Oct 26, 2020	Jan 25, 2021	May 3, 2021	Jul 26, 2021	Oct 25, 2021	Jan 24, 2022	Apr 25, 2022	Jul 25, 2022	Oct 24, 2022	Jan 23, 2023	May 10, 2023	Aug 7, 2023	Nov 6, 2023	Feb 14, 2024	May 8, 2024	Aug 7, 2024	Nov 6, 2024	Feb 12, 2025	May 7, 2025	Aug 6, 2025	Nov 5, 2025	Feb 11, 2026	May 6, 2026	Aug 5, 2026	Nov 4, 2026
EPS Estimate	-	-	-	-	-	-	-	-	0.41	0.51	0.52	0.49	0.48	0.58	0.58	0.35	0.42	0.52	0.35	0.42	0.41	0.50	0.39	0.30	0.35	0.41	0.34	0.33	0.27	0.41	0.45	0.52	0.37	0.51	0.52	0.48	0.42	0.55	0.59	0.57	0.52	0.67	0.71	0.56	0.64	0.78	0.78	0.69	0.76	0.88	0.88	0.35	0.44	0.49	0.48	0.55	0.50	0.59	0.65	0.65	0.65	0.84	0.88	0.90	0.91	0.94	0.96	0.96	1.03	1.04	1.06	1.01	1.05	1.16	1.17	1.13	1.00	1.06	1.06	1.10	0.86	1.02	1.01	0.99	1.00	1.17	1.10	1.17	1.26	1.35	1.46	1.53	1.40	1.56	1.54	1.58	1.25	0.47	0.80	1.10	1.29	1.39	1.36	1.13	1.70	1.79	1.85	1.90	0.75	0.91	1.01	0.93	0.84	1.04	1.14	1.20	0.51	0.95	1.25	1.26	0.57	1.04	1.19
EPS Actual	0.27	0.32	0.39	0.36	0.33	0.42	0.45	0.43	0.43	0.53	0.53	0.51	0.49	0.57	0.45	0.38	0.45	0.52	0.35	0.44	0.40	0.54	0.44	0.30	0.35	0.44	0.39	0.37	0.28	0.44	0.47	0.56	0.37	0.52	0.56	0.52	0.42	0.59	0.66	0.58	0.61	0.71	0.74	0.61	0.71	0.84	0.87	0.77	0.79	0.97	0.60	0.56	0.48	0.47	0.60	0.57	0.56	0.67	0.70	0.68	0.76	0.85	0.89	0.88	0.88	0.96	0.99	0.92	1.04	1.06	1.04	1.04	1.05	1.15	1.12	1.13	0.92	1.06	1.03	1.12	0.93	1.21	1.07	1.02	1.05	1.17	1.13	1.18	1.31	1.41	1.62	1.64	1.45	1.58	1.40	1.58	1.15	0.64	1.05	1.00	1.55	1.83	1.89	1.25	1.99	1.90	1.86	2.13	0.97	1.12	1.09	0.99	0.85	1.06	1.16	1.20	0.54	0.97	1.28	1.27	0.60	1.10	-
Surprise	-	-	-	-	-	-	-	-	4.88%	3.92%	1.92%	4.08%	2.08%	-1.72%	-22.41%	8.57%	7.14%	0.00%	0.00%	4.76%	-2.44%	8.00%	12.82%	0.00%	0.00%	7.32%	14.71%	12.12%	3.70%	7.32%	4.44%	7.69%	0.00%	1.96%	7.69%	8.33%	0.00%	7.27%	11.86%	1.75%	17.31%	5.97%	4.23%	8.93%	10.94%	7.69%	11.54%	11.59%	3.95%	10.23%	-31.82%	60.00%	9.09%	-4.08%	25.00%	3.64%	12.00%	13.56%	7.69%	4.62%	16.92%	1.19%	1.14%	-2.22%	-3.30%	2.13%	3.13%	-4.17%	0.97%	1.92%	-1.89%	2.97%	0.00%	-0.86%	-4.27%	0.00%	-8.00%	0.00%	-2.83%	1.82%	8.14%	18.63%	5.94%	3.03%	5.00%	0.00%	2.73%	0.85%	3.97%	4.44%	10.96%	7.19%	3.57%	1.28%	-9.09%	0.00%	-8.00%	36.17%	31.25%	-9.09%	20.16%	31.65%	38.97%	10.62%	17.06%	6.15%	0.54%	12.11%	29.33%	23.08%	7.92%	6.45%	1.19%	1.92%	1.75%	0.00%	5.88%	2.11%	2.40%	0.79%	5.26%	5.77%	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap2.75B

Enterprise Value4.02B

Trailing P/E19.72

Forward P/E10.42

Price / Sales1.52

Price / Book2.20

EPS2.42

Book Value22.00

Revenue (TTM)1.80B

Gross Profit (TTM)759.30M

EBITDA429.90M

Profit Margin7.78%

Operating Margin15.59%

Return on Equity11.48%

Return on Assets5.83%

Shares Outstanding57.56M

Shares Float57.39M

Beta1.07

Dividend Yield1.53%

Dividend Rate0.72

Payout Ratio16.71%

Analyst Ratings

Buy

Based on 6 analystsTarget 68.71

Strong Buy
3
Buy
1
Hold
2

Ownership Breakdown

Institutions: 109.70%
Insiders: 13.79%
Retail / Other: 0.00%

Top Institutional Holders

FMR Inc
7.08M12.30%
BlackRock Inc
4.93M8.56%
Vanguard Portfolio Management, LLC
3.48M6.05%
AllianceBernstein L.P.
2.63M4.57%
Dimensional Fund Advisors, Inc.
2.28M3.96%
Vanguard Capital Management, LLC
2.19M3.81%
Channing Capital Management, LLC
2.00M3.47%
State Street Corp
1.60M2.78%
Amvescap Plc.
1.35M2.35%
Victory Capital Management Inc.
1.18M2.05%
Congress Asset Management Company, LLP
1.17M2.03%
Morgan Stanley - Brokerage Accounts
992.55K1.72%
Thrivent Financial For Lutherans
971.70K1.69%

Top Fund Holders

Fidelity Low-Priced Stock
2.61M4.53%
Invesco Small Cap Value A
2.03M3.53%
iShares Core S&P Mid-Cap ETF
1.73M3.01%
Vanguard MStar Total Stk Mkt Idx Invest
1.56M2.71%
iShares Russell 2000 ETF
1.28M2.22%
Vanguard Information Technology ETF
1.27M2.21%
Vanguard Small Cap Index
1.12M1.95%

Dividends

20263×

0.18Aug 31, 20260.18May 29, 20260.18Feb 27, 2026

20254×

0.17Nov 28, 20250.17Aug 29, 20250.17May 30, 20250.17Feb 28, 2025

20244×

0.16Nov 29, 20240.16Aug 30, 20240.16May 31, 20240.16Feb 28, 2024

20234×

0.14Nov 29, 20230.14Aug 30, 20230.14May 30, 20230.16Feb 27, 2023

20224×

0.16Nov 29, 20220.16Aug 30, 20220.16May 27, 20220.16Feb 25, 2022

20214×

0.15Nov 29, 20210.15Aug 30, 20210.15May 27, 20210.15Feb 25, 2021

20201×

0.15Nov 27, 2020

Stock Splits

Apr 4, 20232879:1000
Sep 15, 19983:2
Dec 13, 19963:2
Oct 2, 19893:2
Oct 11, 19883:2
May 22, 19873:2
Apr 25, 19863:2