YOLFTbeta
Douglas Emmett Inc

Douglas Emmett Inc

DEI · NYSE · Real Estate / REIT - Office

9.90USD+0.06 (+0.61%)

Price History

Full chart

Market Stats

Previous Close9.84
Open9.91
Day Range9.75 – 9.94
52-Week Range8.79 – 15.00
Volume1.72M
Market Cap1.94B
P/E (TTM)0.00
Forward P/E9.00
EPS-0.15
Dividend Yield7.68%
Beta1.18
50-Day Avg11.54
200-Day Avg11.08

About

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. Douglas Emmett, Inc. was incorporated in 1971 in Maryland and is based in Santa Monica, California.

Company Details

  • SectorReal Estate
  • IndustryREIT - Office
  • CEOMr. Jordan L. Kaplan
  • Employees778
  • Headquarters1299 Ocean Avenue, Santa Monica, CA, United States, 90401-1889, USA
  • Websitehttps://www.douglasemmett.com

Leadership

  • Mr. Jordan L. KaplanCEO & Chairman · b. 1961
  • Mr. Kenneth M. PanzerPresident, COO & Director · b. 1960
  • Mr. Peter D. SeymourChief Financial Officer · b. 1968
  • Mr. Kevin Andrew CrummyChief Investment Officer · b. 1966
  • Ms. Michele L. AronsonExecutive VP, General Counsel & Secretary · b. 1970
  • Mr. Stuart McElhinneyVice President of Investor Relations
  • Mr. Michael J. MeansSenior Vice President of Commercial Leasing · b. 1961
  • Mr. Allan B. GoladSenior Vice President of Property Management · b. 1955

Financials

Income Statement

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue232.63M277.75M315.31M320.43M393.79M433.66M518.22M608.09M571.06M570.84M575.34M579.00M591.54M599.54M635.77M742.55M812.05M881.32M943.61M888.05M918.40M993.65M1.02B986.48M1.00B
Growth (%)-+19.39%+13.52%+1.63%+22.89%+10.13%+19.50%+17.34%-6.09%-0.04%+0.79%+0.64%+2.17%+1.35%+6.04%+16.79%+9.36%+8.53%+7.07%-5.89%+3.42%+8.19%+2.70%-3.33%+1.77%
Cost of Revenue---115.53M135.23M183.21M154.05M453.86M172.19M177.48M187.88M190.40M194.88M201.84M210.42M237.86M258.03M280.87M298.16M305.41M303.40M333.82M821.58M350.26M367.94M
Gross Profit232.63M277.75M315.31M320.43M393.79M250.46M364.17M608.09M398.87M393.36M387.46M388.60M396.66M397.70M425.36M504.69M554.02M600.45M645.44M582.64M615.00M659.83M198.91M636.22M636.04M
Gross Margin100.00%100.00%100.00%100.00%100.00%57.75%70.27%100.00%69.85%68.91%67.34%67.12%67.06%66.33%66.90%67.97%68.22%68.13%68.40%65.61%66.96%66.40%19.49%64.49%63.35%
Operating Expense139.38M175.76M206.29M213.58M254.85M140.09M222.94M453.86M250.51M253.34M234.98M212.79M217.97M229.84M235.83M283.87M313.00M348.50M38.07M39.60M413.84M418.20M49.24M429.40M445.60M
Operating Income93.25M101.98M109.02M106.85M138.94M110.37M141.23M154.23M148.36M140.03M152.47M175.81M178.69M167.85M189.53M220.82M241.02M251.94M607.37M543.04M201.15M241.63M149.67M206.82M190.45M
Operating Margin40.09%36.72%34.57%33.35%35.28%25.45%27.25%25.36%25.98%24.53%26.50%30.36%30.21%28.00%29.81%29.74%29.68%28.59%64.37%61.15%21.90%24.32%14.67%20.97%18.97%
EBITDA93.25M178.74M109.02M106.85M252.10M266.71M350.82M402.25M374.98M371.13M359.93M340.86M356.84M390.21M394.86M491.15M526.36M571.88M591.11M527.16M574.92M619.52M593.58M621.08M654.18M
EBITDA Margin40.09%64.35%34.57%33.35%64.02%61.50%67.70%66.15%65.66%65.01%62.56%58.87%60.32%65.08%62.11%66.14%64.82%64.89%62.64%59.36%62.60%62.35%58.17%62.96%65.16%
Net Income6.49M16.87M7.63M-56.59M-16.52M-36.95M-13.01M-27.99M-27.06M-26.42M1.45M22.94M45.31M44.62M58.38M85.40M94.44M116.09M363.71M50.42M65.27M97.14M-42.71M23.52M16.27M
Net Income Margin2.79%6.07%2.42%-17.66%-4.20%-8.52%-2.51%-4.60%-4.74%-4.63%0.25%3.96%7.66%7.44%9.18%11.50%11.63%13.17%38.55%5.68%7.11%9.78%-4.18%2.38%1.62%
R&D----------000000.130.130.180.450.040.060.10.07--
R&D as % of Total Revenue----------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense0000115.67M122.15M160.62M193.73M184.80M166.91M148.46M146.69M130.55M128.51M135.45M146.15M145.18M133.40M143.31M142.87M147.50M150.19M209.47M229.44M266.68M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%29.37%28.17%30.99%31.86%32.36%29.24%25.80%25.34%22.07%21.43%21.31%19.68%17.88%15.14%15.19%16.09%16.06%15.11%20.53%23.26%26.56%

Balance Sheet

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.17B2.42B2.36B2.59B2.90B6.20B6.19B6.76B6.06B6.28B6.23B6.10B5.85B5.95B6.07B7.61B8.29B8.26B9.35B9.25B9.35B9.75B9.64B9.40B9.29B
Total Liabilities1.46B2.40B2.34B2.65B2.50B3.15B3.57B4.48B3.77B3.98B3.92B3.71B3.48B3.64B3.78B4.60B4.39B4.41B4.98B5.25B5.37B5.47B5.80B5.75B5.81B
Total Equity13.83M17.05M16.49M-63.61M-97.79M2.11B1.83B1.78B1.79B2.30B2.32B2.39B2.37B2.31B2.28B3.01B3.90B3.85B4.37B4.00B3.99B4.28B2.22B2.06B1.90B
Cash---107.86M108.28M4.54M5.84M8.65M72.74M272.42M406.98M373.20M44.21M18.82M101.80M112.93M176.65M146.23M153.68M172.38M335.90M268.84M523.08M444.62M340.79M
Total Debt----2.22B2.79B3.11B7.39B3.27B7.44B3.74B7.05B6.60B6.95B7.27B8.81B8.31B4.24B5.23B5.03B10.13B10.43B5.55B5.51B5.57B
Net Debt----2.12B2.79B3.10B7.38B3.20B3.40B3.30B3.07B3.20B3.42B3.51B4.26B3.94B3.99B4.48B4.58B4.69B4.93B5.03B5.06B5.23B

Cash Flow

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow92.77M127.81M146.62M154.81M182.83M180.34M188.88M207.84M210.37M243.97M246.72M271.43M339.45M402.70M432.98M469.59M420.22M446.95M496.89M426.96M408.69M386.85M
Investing Cash Flow--231.16M-2.10B-172.80M-684.62M-48.78M-304.61M-59.96M-91.52M-247.02M-319.96M-231.59M-1.37B-669.60M-249.55M-649.67M-265.18M-288.71M-560.95M-233.59M-240.76M-259.94M
Financing Cash Flow167.82M103.77M1.85B19.31M504.60M-67.48M315.42M-13.32M-152.63M-325.95M47.87M43.14M1.04B330.62M-213.85M187.54M-136.33M5.25M-3.00M60.87M-246.46M-230.74M
Capital Expenditure262.64M231.16M2.10B172.80M684.62M0283.40M55.96M60.16M67.46M88.70M79.26M119.55M171.34M247.52M238.11M297.60M293.09M238.12M189.16M239.39M192.40M
Free Cash Flow--103.35M-1.95B-18.00M-501.79M180.34M188.88M151.88M150.22M176.52M158.01M192.17M219.90M231.35M185.46M231.48M122.62M153.86M258.77M237.81M169.30M194.46M
Dividends Paid25.51M17.66M14.93M73.13M87.53M59.30M62.78M57.78M80.06M102.42M115.04M122.51M130.82M146.03M169.83M179.67M196.33M196.53M196.81M129.90M127.19M127.26M
FCF to OCF--80.86%-1333.26%-11.63%-274.46%100.00%100.00%73.07%71.40%72.35%64.05%70.80%64.78%57.45%42.83%49.29%29.18%34.42%52.08%55.70%41.43%50.27%
Dividend Paid to FCF--17.09%-0.76%-406.30%-17.44%32.88%33.24%38.04%53.29%58.02%72.80%63.75%59.49%63.12%91.57%77.62%160.11%127.73%76.05%54.62%75.12%65.44%

Earnings

Report DateDec 5, 2006Feb 28, 2007May 8, 2007Aug 7, 2007Nov 6, 2007Feb 11, 2008May 6, 2008Aug 5, 2008Nov 4, 2008Feb 11, 2009May 5, 2009Aug 4, 2009Nov 3, 2009Feb 9, 2010May 3, 2010Aug 3, 2010Nov 2, 2010Feb 8, 2011May 3, 2011Aug 2, 2011Nov 1, 2011Feb 7, 2012May 2, 2012Jul 31, 2012Nov 6, 2012Feb 12, 2013May 7, 2013Aug 6, 2013Nov 5, 2013Feb 11, 2014May 9, 2014Jul 31, 2014Nov 10, 2014Feb 10, 2015May 5, 2015Aug 4, 2015Nov 3, 2015Feb 9, 2016May 3, 2016Aug 2, 2016Nov 1, 2016Feb 7, 2017May 2, 2017Aug 1, 2017Nov 7, 2017Feb 13, 2018May 8, 2018Jul 31, 2018Nov 1, 2018Feb 12, 2019May 2, 2019Aug 5, 2019Nov 5, 2019Feb 11, 2020May 7, 2020Aug 6, 2020Nov 2, 2020Feb 9, 2021May 3, 2021Aug 3, 2021Nov 2, 2021Feb 8, 2022May 3, 2022Aug 1, 2022Nov 3, 2022Feb 7, 2023May 2, 2023Aug 1, 2023Oct 31, 2023Feb 6, 2024May 7, 2024Aug 8, 2024Nov 4, 2024Feb 4, 2025May 6, 2025Aug 5, 2025Nov 4, 2025Feb 10, 2026May 5, 2026Aug 4, 2026Nov 3, 2026
EPS Estimate-0.05-0.080.04-0.02-0.02-0.01-0.06-0.060.34-0.06-0.09-0.08-0.08-0.12-0.09-0.08-0.02-0.100.01-0.09-0.08-0.010.050.050.030.050.060.070.070.080.080.070.080.080.110.080.080.100.090.120.110.100.130.130.150.170.170.170.180.180.120.160.150.150.050.110.010.040.020.050.060.100.120.140.130.130.100.09-0.08-0.10-0.110.02-0.01-0.05-0.05-0.06-0.06-0.05-0.050.360.34
EPS Actual-0.39-0.01-0.03-0.01-0.03-0.05-0.02-0.08-0.08-0.05-0.02-0.06-0.07-0.07-0.07-0.07-0.03-0.04-0.00-0.040.030.030.040.050.040.040.080.080.060.050.090.090.040.070.130.090.080.090.100.120.120.130.120.130.150.170.170.190.180.150.170.200.13-0.170.150.010.020.060.060.090.100.110.140.140.130.140.10-0.04-0.08-0.240.050.060.03-0.010.24-0.04-0.07-0.04-0.020.37-
Surprise-680.00%87.50%-175.00%50.00%-50.00%-400.00%66.67%-33.33%-123.53%16.67%77.78%25.00%12.50%41.67%22.22%12.50%-50.00%60.00%-128.00%55.56%137.50%400.00%-20.00%0.00%33.33%-20.00%33.33%14.29%-14.29%-37.50%12.50%28.57%-50.00%-12.50%18.18%12.50%0.00%-10.00%11.11%0.00%9.09%30.00%-7.69%0.00%0.00%0.00%0.00%11.76%0.00%-16.67%41.67%25.00%-13.33%-213.33%200.00%-90.91%100.00%50.00%200.00%80.00%66.67%10.00%16.67%0.00%0.00%7.69%0.00%-144.44%0.00%-140.00%145.45%200.00%400.00%80.00%580.00%33.33%-16.67%20.00%60.00%2.78%-
TimingAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.94B
Enterprise Value7.03B
Trailing P/E0.00
Forward P/E9.00
PEG Ratio11.67
Price / Sales1.93
Price / Book0.90
EPS-0.15
Book Value10.98
Revenue (TTM)1.01B
Gross Profit (TTM)636.52M
EBITDA583.67M
Profit Margin-2.27%
Operating Margin19.62%
Return on Equity-1.93%
Return on Assets1.26%
Shares Outstanding167.49M
Shares Float163.00M
Beta1.18
Dividend Yield7.68%
Dividend Rate0.76
Payout Ratio3.17%

Analyst Ratings

Hold
Based on 13 analystsTarget 13.10
  • Strong Buy
    2
  • Buy
    2
  • Hold
    7
  • Sell
    2

Ownership Breakdown

Institutions
106.68%
Insiders
3.50%
Retail / Other
0.00%

Top Institutional Holders

  • Arnhold & S. Bleichroeder Advisers, LLC
    27.92M16.67%
  • BlackRock Inc
    24.39M14.56%
  • Vanguard Portfolio Management, LLC
    16.51M9.86%
  • State Street Corp
    9.47M5.65%
  • First Pacific Advisors, LP
    8.64M5.16%
  • Vanguard Capital Management, LLC
    7.33M4.38%
  • T. Rowe Price Associates, Inc.
    6.84M4.08%
  • FMR Inc
    5.09M3.04%
  • Geode Capital Management, LLC
    4.45M2.65%
  • Charles Schwab Investment Management Inc
    3.94M2.35%
  • The Goldman Sachs Group Inc
    3.48M2.08%
  • Arrowstreet Capital Limited Partnership
    3.25M1.94%
  • Schroder Investment Management Group
    2.95M1.76%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    10.20M6.09%
  • First Eagle Global A
    9.16M5.47%
  • FPA Crescent
    6.98M4.17%
  • Vanguard Real Estate Index Investor
    5.98M3.57%
  • Vanguard MStar Total Stk Mkt Idx Invest
    5.06M3.02%
  • Vanguard Small Cap Index
    3.66M2.18%
  • iShares Russell 2000 ETF
    3.22M1.92%

Dividends

20263×
0.19Sep 30, 20260.19Jun 30, 20260.19Mar 31, 2026
20254×
0.19Dec 31, 20250.19Sep 30, 20250.19Jun 30, 20250.19Mar 31, 2025
20244×
0.19Dec 31, 20240.19Sep 30, 20240.19Jun 28, 20240.19Mar 27, 2024
20234×
0.19Dec 28, 20230.19Sep 28, 20230.19Jun 29, 20230.19Mar 30, 2023
20224×
0.19Dec 29, 20220.28Sep 29, 20220.28Jun 29, 20220.28Mar 30, 2022
20214×
0.28Dec 30, 20210.28Sep 29, 20210.28Jun 29, 20210.28Mar 30, 2021
20201×
0.28Dec 30, 2020