YOLFTbeta
Dynagas LNG Partners LP

Dynagas LNG Partners LP

DLNG · NYSE · Energy / Oil & Gas Midstream

3.16USD-0.10 (-3.07%)

Price History

Full chart

Market Stats

Previous Close3.26
Open3.25
Day Range3.15 – 3.25
52-Week Range3.23 – 4.34
Volume28.60K
Market Cap129.52M
P/E (TTM)2.13
Forward P/E23.70
EPS1.67
Dividend Yield5.62%
Beta0.54
50-Day Avg3.72
200-Day Avg3.83

About

Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry in Greece and internationally. The company owns and operates liquefied natural gas (LNG) vessels. The company's fleet consists of six LNG carriers and three modern tri-fuel diesel electric propulsion technology Ice Class LNG carriers. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Midstream
  • CEOMr. Tony Lauritzen
  • Employees0
  • HeadquartersPoseidonos Avenue and Foivis 2 Street, Athens, Greece, 166 74, USA
  • Websitehttps://www.dynagaspartners.com

Leadership

  • Mr. Tony LauritzenCEO & Director · b. 1977
  • Mr. Michael GregosChief Financial Officer · b. 1971

Financials

Income Statement

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue52.55M77.50M85.68M107.09M145.20M169.85M138.99M127.14M130.90M137.16M137.75M131.66M160.48M156.40M156.62M
Growth (%)-+47.48%+10.56%+24.99%+35.59%+16.98%-18.17%-8.53%+2.96%+4.79%+0.42%-4.42%+21.89%-2.54%+0.14%
Cost of Revenue26.28M34.91M27.17M36.91M50.44M59.89M67.20M65.60M61.74M63.62M64.01M77.33M87.35M70.24M72.67M
Gross Profit26.27M42.58M58.51M70.18M94.77M109.96M71.79M61.54M69.16M73.54M73.74M54.33M73.13M86.16M83.95M
Gross Margin49.98%54.95%68.28%65.53%65.27%64.74%51.65%48.40%52.83%53.62%53.53%41.26%45.57%55.09%53.60%
Operating Expense2.58M2.92M3.12M5.52M6.67M7.88M7.85M8.56M9.24M9.28M9.13M8.99M8.42M8.74M8.62M
Operating Income23.68M39.67M55.38M64.66M88.09M102.08M63.94M52.98M59.92M64.26M64.61M45.34M64.71M77.42M75.33M
Operating Margin45.07%51.18%64.64%60.38%60.67%60.10%46.01%41.67%45.77%46.85%46.91%34.44%40.32%49.50%48.09%
EBITDA36.19M52.00M67.45M81.72M110.36M130.14M87.43M80.83M80.93M90.00M103.73M111.48M105.20M113.78M113.97M
EBITDA Margin68.88%67.10%78.72%76.31%76.01%76.62%62.91%63.58%61.83%65.61%75.31%84.67%65.56%72.75%72.77%
Net Income18.82M29.84M45.62M50.56M60.05M66.85M17.34M3.61M3.61M34.05M53.26M54.01M35.87M51.59M61.64M
Net Income Margin35.82%38.50%53.25%47.21%41.36%39.36%12.47%2.84%2.76%24.83%38.67%41.02%22.35%32.99%39.36%
Interest Expense3.79M9.41M9.73M14.52M27.94M34.99M46.28M50.49M51.09M27.06M21.42M27.91M39.21M30.04M20.04M
Interest Expense % of Total Revenue7.22%12.14%11.36%13.56%19.24%20.60%33.30%39.71%39.03%19.73%15.55%21.20%24.43%19.21%12.80%

Balance Sheet

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets484.36M476.27M488.74M879.88M1.11B1.11B1.05B1.06B989.19M965.84M965.48M947.71M908.91M847.15M786.24M
Total Liabilities439.02M401.10M231.04M582.18M740.26M738.84M736.00M736.95M675.48M629.34M584.00M523.78M460.67M362.35M313.01M
Total Equity45.34M75.17M257.70M297.70M367.84M367.84M318.32M326.50M313.74M336.50M381.48M423.93M448.14M484.80M473.05M
Cash--5.68M11.95M24.29M57.59M67.46M109.92M16.21M24.98M47.02M48.60M73.75M68.16M41.04M
Total Debt402.19M380.71M219.59M575.00M680.28M716.44M714.35M712.82M653.15M607.68M561.97M497.03M419.58M320.72M277.07M
Net Debt402.19M380.71M213.91M563.05M655.99M658.84M646.89M602.90M636.95M582.70M514.95M494.69M345.83M252.56M236.03M

Cash Flow

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.97M27.90M44.20M76.44M96.94M103.62M59.34M42.99M43.18M68.60M79.59M57.32M64.39M92.16M90.26M
Investing Cash Flow---404.53M-404.53M-205.04M-37.47M-409.00K-409.00K-3.63M-3.63M-3.63M-3.63M-4.24M-27.00K-
Financing Cash Flow-28.97M-27.90M-38.53M334.36M120.44M-32.84M-49.47M-132.00K-86.89M-59.83M-57.55M-70.84M-66.27M-97.73M-117.38M
Capital Expenditure00404.53M404.53M205.04M37.47M409.00K409.00K3.63M3.63M3.63M3.63M4.24M27.00K90.26M
Free Cash Flow28.97M27.90M44.20M-328.09M-108.10M66.15M59.34M42.59M43.18M68.60M79.59M53.69M60.15M92.13M90.27M
Dividends Paid--43.01M131.13M62.21M66.86M66.86M48.42M16.39M11.56M11.56M11.56M11.56M14.78M71.89M
FCF to OCF100.00%100.00%100.00%-429.19%-111.51%63.84%100.00%99.05%100.00%100.00%100.00%93.66%93.42%99.97%100.00%
Dividend Paid to FCF--97.30%-39.97%-57.55%101.07%112.67%113.71%37.96%16.85%14.53%21.54%19.22%16.04%79.65%

Earnings

Report DateDec 13, 2013Feb 20, 2014May 15, 2014Aug 6, 2014Nov 10, 2014Feb 18, 2015May 14, 2015Aug 25, 2015Nov 9, 2015Feb 16, 2016May 17, 2016Jul 28, 2016Nov 14, 2016Feb 27, 2017Jun 8, 2017Sep 5, 2017Dec 5, 2017Feb 15, 2018May 16, 2018Jul 27, 2018Nov 15, 2018Mar 21, 2019Jun 5, 2019Sep 26, 2019Nov 21, 2019Mar 12, 2020Jun 4, 2020Sep 3, 2020Nov 12, 2020Mar 16, 2021Jun 17, 2021Sep 7, 2021Nov 18, 2021Mar 17, 2022Jun 27, 2022Sep 22, 2022Dec 12, 2022Mar 17, 2023Jun 20, 2023Sep 14, 2023Dec 7, 2023Mar 28, 2024Jun 27, 2024Sep 10, 2024Nov 22, 2024Mar 6, 2025May 27, 2025Sep 8, 2025Nov 21, 2025Mar 12, 2026May 29, 2026Sep 8, 2026Nov 19, 2026
EPS Estimate-0.350.350.360.380.420.410.430.420.420.460.440.490.430.410.210.210.190.160.010.060.04-0.02-0.010.020.100.120.150.200.210.190.210.200.210.170.170.080.220.210.180.110.300.300.280.280.280.290.240.310.26-0.280.34
EPS Actual0.550.370.370.320.400.440.430.410.410.380.430.480.490.440.370.070.150.160.160.080.04-0.04-0.03-0.06-0.130.080.120.200.210.220.210.200.240.230.190.170.040.110.100.080.010.200.250.250.300.320.370.250.360.430.480.39-
Surprise-5.71%5.71%-11.11%5.26%4.76%4.88%-4.65%-2.38%-9.52%-6.52%9.09%0.00%2.33%-9.76%-66.67%-28.57%-15.79%0.00%700.00%-33.33%-200.00%-50.00%-500.00%-768.00%-20.00%0.00%33.33%5.00%4.76%10.53%-4.76%20.00%9.52%11.76%0.00%-50.00%-50.00%-52.38%-55.56%-90.91%-33.33%-16.67%-10.71%7.14%14.29%27.59%4.17%16.13%65.96%-39.29%-
Timing-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market--Pre-market--Pre-marketPre-market

Key Statistics & Ratios

Market Cap129.52M
Enterprise Value325.99M
Trailing P/E2.13
Forward P/E23.70
PEG Ratio17.02
Price / Sales0.81
Price / Book0.26
EPS1.67
Book Value11.71
Revenue (TTM)160.03M
Gross Profit (TTM)114.12M
EBITDA105.43M
Profit Margin42.33%
Operating Margin46.73%
Return on Equity13.53%
Return on Assets5.62%
Shares Outstanding36.38M
Shares Float15.32M
Beta0.54
Dividend Yield5.62%
Dividend Rate0.20
Payout Ratio12.04%

Ownership Breakdown

Institutions
14.22%
Insiders
57.89%
Retail / Other
27.89%

Top Institutional Holders

  • FMR Inc
    1.47M4.05%
  • The Goldman Sachs Group Inc
    1.19M3.27%
  • Morgan Stanley - Brokerage Accounts
    626.30K1.72%
  • Acadian Asset Management LLC
    472.95K1.30%
  • Susquehanna International Group, LLP
    158.36K0.44%
  • Barclays PLC
    64.80K0.18%
  • SEI Investments Co
    56.07K0.15%
  • Diversified Enterprises, LLC
    21.52K0.06%
  • Virtu Financial LLC
    16.31K0.04%

Top Fund Holders

  • Cobas Selección C FI
    1.79M4.92%
  • Cobas Internacional C FI
    1.68M4.61%
  • Fidelity Series Value Discovery
    1.47M4.05%
  • AZ Fd1 AZ Equity Best Value A - EUR Acc
    853.76K2.35%
  • Cobas Selection P Acc EUR
    383.34K1.05%
  • Cobas Global PP
    260.54K0.72%
  • Cinvest Multigestión Garp FI
    180.90K0.50%
  • Cobas International P Acc EUR
    139.35K0.38%
  • Fintech Income SICAV
    120.00K0.33%
  • Cinvest Nogal Capital A FI
    81.70K0.22%
  • Cobas Mixto Global PP
    24.87K0.07%

Dividends

20264×
0.05Nov 13, 20260.05Aug 24, 20260.05May 18, 20260.05Feb 23, 2026
20254×
0.05Nov 10, 20250.05Aug 25, 20250.05May 19, 20250.05Feb 24, 2025
20241×
0.05Dec 9, 2024
20192×
0.06May 2, 20190.06Feb 6, 2019
20184×
0.25Oct 18, 20180.25Jul 11, 20180.25Apr 25, 20180.42Jan 10, 2018
20175×
0.42Oct 11, 20170.56Aug 2, 20170.42Jul 7, 20170.42Apr 19, 20170.42Jan 9, 2017
20164×
0.42Oct 6, 20160.42Jul 8, 20160.42May 3, 20160.42Feb 3, 2016