YOLFTbeta
Digital Realty Trust Inc

Digital Realty Trust Inc

DLR · NYSE · Real Estate / REIT - Specialty

179.99USD-3.48 (-1.90%)

Price History

Full chart

Market Stats

Previous Close183.47
Open183.78
Day Range178.50 – 184.37
52-Week Range143.30 – 206.06
Volume1.77M
Market Cap65.10B
P/E (TTM)83.67
Forward P/E67.11
EPS2.06
Dividend Yield2.83%
Beta1.01
50-Day Avg183.11
200-Day Avg182.78

About

Digital Realty Trust, Inc. brings companies and data together by delivering the full spectrum of data center, colocation, and interconnection solutions. Platform DIGITAL, the company's global data center platform, provides customers with a secure data meeting place and a proven Pervasive Datacenter Architecture (PDx) solution methodology for powering innovation, from cloud and digital transformation to emerging technologies like artificial intelligence (AI), and efficiently managing Data Gravity challenges. Digital Realty gives its customers access to the connected data communities that matter to them with a global data center footprint of 300+ facilities in 55+ metros across 30+ countries on six continents. Digital Realty Trust, Inc. was founded in 2004 and is based in Austin, Texas.

Company Details

  • SectorReal Estate
  • IndustryREIT - Specialty
  • CEOMr. Andrew P. Power
  • Employees4.28K
  • Headquarters601 West 2nd Street, Austin, TX, United States, 78701, USA
  • Websitehttps://www.digitalrealty.com

Leadership

  • Mr. Andrew P. PowerPresident, CEO & Director · b. 1980
  • Mr. Matthew R. MercierChief Financial Officer · b. 1980
  • Ms. Jeannie LeeExecutive VP, General Counsel & Secretary · b. 1977
  • Mr. Jeffrey Michael Tapley CFAChief Operating Officer · b. 1964
  • Mr. Gregory S. WrightChief Investment Officer · b. 1965
  • Ms. Christine B. KornegayChief Accounting Officer · b. 1964
  • Mr. Christopher SharpChief Technology Officer · b. 1975
  • Mr. Jordan SadlerSenior VP of Public & Private Investor Relations
  • Ms. Cindy A. FiedelmanChief Human Resources Officer · b. 1967
  • Mr. Shaun WoodhouseHead of Sales Asia Pacific

Financials

Income Statement

Currency: USD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue25.50M63.09M107.12M208.81M274.66M384.83M527.45M637.14M865.40M1.06B1.27B1.48B1.62B1.76B2.14B2.46B3.05B3.21B3.90B4.43B4.69B5.48B5.55B6.11B
Growth (%)-+147.37%+69.80%+94.93%+31.54%+40.11%+37.06%+20.80%+35.83%+22.80%+19.93%+16.30%+9.13%+9.01%+21.49%+14.74%+23.94%+5.34%+21.64%+13.43%+5.96%+16.74%+1.42%+10.04%
Cost of Revenue20.18M8.62M50.37M62.23M86.14M136.41M182.25M212.24M296.20M380.58M452.30M546.92M594.68M642.47M762.67M894.61M1.10B1.19B1.51B1.78B2.02B2.60B2.52B2.73B
Gross Profit25.50M54.46M90.89M191.62M185.93M258.84M345.20M424.90M569.20M682.13M826.77M935.34M1.02B1.12B1.38B1.56B1.95B2.02B2.39B2.65B2.67B2.88B3.04B3.39B
Gross Margin100.00%86.33%84.84%91.77%67.70%67.26%65.45%66.69%65.77%64.19%64.87%63.10%63.17%63.56%64.40%63.60%63.96%62.83%61.21%59.84%57.00%52.56%54.65%55.39%
Operating Expense20.18M28.16M74.27M132.03M111.36M171.16M216.84M247.11M326.90M377.82M460.69M553.53M763.09M718.95M882.25M1.11B1.40B1.42B1.83B1.96B2.08B2.35B2.56B2.73B
Operating Income5.33M26.30M16.61M59.59M74.57M87.68M128.35M177.79M242.31M304.31M366.08M381.81M258.67M401.91M497.29M451.30M549.79M594.22M557.53M694.01M589.97M524.46M471.86M658.49M
Operating Margin20.89%41.70%15.51%28.54%27.15%22.78%24.34%27.90%28.00%28.64%28.72%25.76%15.99%22.79%23.21%18.36%18.05%18.52%14.28%15.67%12.57%9.58%8.49%10.77%
EBITDA12.99M41.41M34.87M94.36M159.21M214.80M295.34M370.73M508.55M621.86M691.87M974.90M928.27M966.20M1.38B1.37B1.85B2.13B2.10B3.60B2.29B3.16B2.87B3.59B
EBITDA Margin50.92%65.63%32.55%45.19%57.97%55.82%55.99%58.19%58.76%58.52%54.28%65.77%57.39%54.79%64.54%55.55%60.78%66.31%53.80%81.32%48.79%57.67%51.62%58.69%
Net Income-61.00K16.64M4.56M16.10M13.30M22.54M67.66M87.66M102.29M156.26M210.33M314.49M200.18M296.69M426.19M248.26M331.25M579.76M356.40M1.71B377.68M948.84M602.49M1.31B
Net Income Margin-0.24%26.38%4.25%7.71%4.84%5.86%12.83%13.76%11.82%14.70%16.50%21.22%12.38%16.83%19.89%10.10%10.87%18.07%9.13%38.60%8.05%17.32%10.85%21.41%
R&D---------000000.210.110.110.190.10.410.090.19--
R&D as % of Total Revenue---------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense0010.09M049.59M67.05M63.62M88.44M137.38M149.35M157.11M189.40M191.09M203.82M241.04M258.64M321.53M353.06M333.02M293.85M299.13M437.74M452.84M437.95M
Interest Expense % of Total Revenue0.00%0.00%9.42%0.00%18.06%17.42%12.06%13.88%15.88%14.05%12.33%12.78%11.81%11.56%11.25%10.52%10.55%11.00%8.53%6.64%6.38%7.99%8.15%7.16%

Balance Sheet

Currency: USD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets269.84M479.70M1.01B1.53B2.19B2.81B3.28B3.75B5.33B6.10B8.82B9.63B9.53B11.45B12.19B21.40B23.77B23.07B36.08B36.37B41.48B44.11B45.28B49.41B
Total Liabilities183.52M328.30M584.23M880.23M1.34B1.69B1.72B2.11B3.27B3.52B5.32B5.98B5.61B6.91B7.06B10.30B12.89B12.42B17.59B17.85B21.86B23.12B22.11B24.56B
Total Equity83.18M147.95M173.20M386.50M709.77M1.04B1.49B1.56B1.96B2.52B3.47B3.61B3.88B4.54B5.10B10.35B9.86B9.88B17.72B18.00B19.62B19.12B21.34B22.93B
Cash3.58M5.17M4.56M10.93M22.26M31.35M73.33M72.32M11.72M40.63M56.28M56.81M41.32M57.05M10.53M51.00K126.70M89.82M108.50M142.70M141.77M1.63B3.87B3.45B
Total Debt53.00M297.87M519.50M930.07M1.12B1.37B1.40B1.78B2.81B2.94B4.28B4.96B4.67B5.93B5.84B8.65B11.10B10.99B14.77B14.96B18.75B18.97B18.01B24.18B
Net Debt53.00M292.69M514.94M919.14M1.10B1.34B1.32B1.71B2.80B2.90B4.22B4.91B4.64B5.88B5.83B8.65B10.97B10.90B14.66B14.82B17.93B17.34B14.14B20.73B

Cash Flow

Currency: USD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.64M28.99M44.64M82.85M103.00M105.66M217.81M283.81M359.03M400.96M542.95M656.39M655.89M799.23M912.26M1.02B1.39B1.51B1.71B1.70B1.66B1.63B2.26B2.41B
Investing Cash Flow--215.26M-371.28M-480.81M-601.79M-537.43M-647.75M-519.91M-1.74B-830.80M-2.48B-1.06B-644.18M-2.53B-1.30B-1.36B-3.04B-274.99M-2.60B-1.06B-4.70B-1.12B-1.91B-2.23B
Financing Cash Flow158.69M187.87M326.02M404.34M510.12M440.86M471.93M235.09M1.32B458.76M1.95B404.75M-27.20M1.75B351.93M321.20M1.76B-1.27B935.69M-590.63M2.97B963.47M2.06B-486.74M
Capital Expenditure0215.26M357.72M472.90M608.88M625.99M644.65M533.35M1.71B843.63M2.41B1.02B743.34M777.73M774.32M1.20B1.37B1.53B2.06B2.52B2.64B3.53B2.83B3.18B
Free Cash Flow--186.28M-313.08M-390.05M-505.88M-520.34M-426.84M-249.54M-1.35B-442.67M542.95M656.39M-87.45M21.50M137.94M-178.17M11.66M1.51B1.71B1.70B1.66B-1.89B-570.26M2.41B
Dividends Paid4.30M82.89M68.59M58.44M78.38M97.08M130.04M150.19M208.55M286.68M373.10M443.86M509.16M548.06M605.39M715.21M930.78M996.77M1.24B1.38B1.45B1.52B1.63B1.73B
FCF to OCF--642.64%-701.38%-470.80%-491.14%-492.48%-195.97%-87.92%-377.14%-110.40%100.00%100.00%-13.33%2.69%15.12%-17.41%0.84%100.00%100.00%100.00%100.00%-115.66%-25.22%100.00%
Dividend Paid to FCF--44.50%-21.91%-14.98%-15.49%-18.66%-30.47%-60.19%-15.40%-64.76%68.72%67.62%-582.20%2549.23%438.87%-401.42%7982.69%65.84%72.62%81.02%87.42%-80.42%-286.40%71.66%

Earnings

Report DateDec 31, 2004May 11, 2005Aug 9, 2005Sep 30, 2005Dec 31, 2005May 4, 2006Aug 2, 2006Nov 6, 2006Feb 27, 2007May 8, 2007Aug 7, 2007Nov 6, 2007Feb 26, 2008May 8, 2008Aug 6, 2008Nov 5, 2008Feb 26, 2009Apr 30, 2009Jul 30, 2009Oct 29, 2009Feb 25, 2010Apr 29, 2010Jul 23, 2010Nov 4, 2010Feb 18, 2011Apr 28, 2011Jul 28, 2011Oct 27, 2011Feb 17, 2012Apr 26, 2012Jul 25, 2012Oct 26, 2012Feb 15, 2013Apr 26, 2013Jul 26, 2013Oct 29, 2013Feb 24, 2014May 6, 2014Jul 29, 2014Oct 28, 2014Feb 12, 2015May 5, 2015Jul 30, 2015Oct 29, 2015Feb 25, 2016Apr 28, 2016Jul 28, 2016Oct 27, 2016Feb 16, 2017Apr 27, 2017Jul 27, 2017Oct 25, 2017Feb 15, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Feb 5, 2019Apr 25, 2019Jul 30, 2019Oct 29, 2019Feb 13, 2020May 7, 2020Jul 30, 2020Oct 29, 2020Feb 11, 2021Apr 29, 2021Jul 29, 2021Oct 26, 2021Feb 17, 2022Apr 28, 2022Jul 28, 2022Oct 26, 2022Feb 16, 2023Apr 27, 2023Jul 27, 2023Oct 26, 2023Feb 15, 2024May 2, 2024Jul 25, 2024Oct 24, 2024Feb 13, 2025Apr 24, 2025Jul 24, 2025Oct 23, 2025Feb 5, 2026Apr 23, 2026Jul 23, 2026Oct 22, 2026Oct 29, 2026
EPS Estimate-0.340.15--0.170.230.22-0.060.100.080.08-0.020.040.030.100.140.110.070.130.230.190.170.170.220.210.270.310.300.350.370.180.390.370.340.340.230.240.270.200.240.270.300.290.120.190.260.270.310.390.400.330.420.300.270.270.320.280.270.290.270.290.250.160.200.280.240.260.330.240.300.360.270.280.370.230.200.300.360.260.260.240.310.230.390.451.981.981.97
EPS Actual-0.260.300.100.050.040.060.050.300.060.320.040.080.000.040.050.110.200.140.130.160.180.180.130.120.270.340.330.310.340.360.380.370.360.340.330.180.330.260.200.110.350.300.320.24-0.280.290.240.200.490.440.420.300.260.240.260.250.290.240.270.280.310.190.260.120.310.400.270.393.710.270.320.35-0.020.190.220.190.080.820.270.210.290.380.390.340.400.462.13--
Surprise--11.76%-33.33%---64.71%-78.26%36.36%200.00%220.00%-50.00%0.00%119.00%0.00%66.67%10.00%42.86%27.27%85.71%23.08%-21.74%-5.26%-23.53%-29.41%22.73%61.90%22.22%0.00%13.33%2.86%2.70%105.56%-7.69%-8.11%-2.94%-47.06%43.48%8.33%-25.93%-45.00%45.83%11.11%6.67%-17.24%-333.33%52.63%-7.69%-25.93%58.06%12.82%5.00%-9.09%-38.10%-20.00%-3.70%-7.41%-9.38%-14.29%0.00%-3.45%14.81%-34.48%4.00%-25.00%55.00%42.86%12.50%50.00%1024.24%12.50%6.67%-2.78%-107.41%-32.14%-40.54%-17.39%-60.00%173.33%-25.00%-19.23%11.27%58.33%25.81%47.83%2.56%2.22%7.58%--
Timing-After-hoursAfter-hours--After-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap65.10B
Enterprise Value87.07B
Trailing P/E83.67
Forward P/E67.11
PEG Ratio11.90
Price / Sales9.63
Price / Book2.56
EPS2.06
Book Value72.17
Revenue (TTM)6.76B
Gross Profit (TTM)3.85B
EBITDA3.21B
Profit Margin11.83%
Operating Margin25.88%
Return on Equity2.91%
Return on Assets1.48%
Shares Outstanding371.00M
Shares Float350.38M
Beta1.01
Dividend Yield2.83%
Dividend Rate4.88
Payout Ratio146.55%

Analyst Ratings

Strong Buy
Based on 35 analystsTarget 222.97
  • Strong Buy
    25
  • Buy
    5
  • Hold
    5

Ownership Breakdown

Institutions
104.96%
Insiders
0.01%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    40.52M10.92%
  • Vanguard Portfolio Management, LLC
    30.16M8.13%
  • Cohen & Steers Inc
    29.23M7.88%
  • Vanguard Capital Management, LLC
    22.29M6.01%
  • State Street Corp
    20.84M5.62%
  • NORGES BANK
    19.29M5.20%
  • Blackstone Inc
    12.31M3.32%
  • Geode Capital Management, LLC
    9.76M2.63%
  • Bank of America Corp
    8.94M2.41%
  • Apg Investments Us Inc
    8.62M2.32%
  • Canada Pension Plan Investment Board
    6.56M1.77%
  • Morgan Stanley - Brokerage Accounts
    6.51M1.75%
  • Northern Trust Corp
    5.55M1.50%
  • FMR Inc
    4.94M1.33%
  • Dimensional Fund Advisors, Inc.
    4.91M1.32%
  • UBS Asset Mgmt Americas Inc
    4.89M1.32%

Top Fund Holders

  • Vanguard Real Estate Index Investor
    14.01M3.78%
  • Vanguard MStar Total Stk Mkt Idx Invest
    11.75M3.17%
  • Vanguard 500 Index Investor
    9.23M2.49%
  • Vanguard MStar Mid Cap Index Instl
    7.92M2.14%

Dividends

20263×
1.22Sep 15, 20261.22Jun 15, 20261.22Mar 13, 2026
20254×
1.22Dec 15, 20251.22Sep 15, 20251.22Jun 13, 20251.22Mar 14, 2025
20244×
1.22Dec 13, 20241.22Sep 13, 20241.22Jun 14, 20241.22Mar 14, 2024
20234×
1.22Dec 14, 20231.22Sep 14, 20231.22Jun 14, 20231.22Mar 14, 2023
20224×
1.22Dec 14, 20221.22Sep 14, 20221.22Jun 14, 20221.22Mar 14, 2022
20214×
1.16Dec 14, 20211.16Sep 14, 20211.16Jun 14, 20211.16Mar 12, 2021
20201×
1.12Dec 14, 2020

Stock Splits

  • Jan 14, 20151000:1005