Digital Realty Trust Inc

DLR-PJ · NYSE · Real Estate / REIT - Specialty

17.78USD-0.05 (-0.26%)

Price History

Full chart

Market Stats

Previous Close17.83

Open17.63

Day Range17.63 – 17.82

52-Week Range17.44 – 21.34

Volume7.17K

Market Cap21.80B

P/E (TTM)3.69

Forward P/E0.00

EPS4.83

Dividend Yield7.37%

Beta1.00

50-Day Avg18.57

200-Day Avg19.90

About

Digital Realty Trust, Inc. brings companies and data together by delivering the full spectrum of data center, colocation, and interconnection solutions. Platform DIGITAL, the company's global data center platform, provides customers with a secure data meeting place and a proven Pervasive Datacenter Architecture (PDx) solution methodology for powering innovation, from cloud and digital transformation to emerging technologies like artificial intelligence (AI), and efficiently managing Data Gravity challenges. Digital Realty gives its customers access to the connected data communities that matter to them with a global data center footprint of 300+ facilities in 55+ metros across 30+ countries on six continents. Digital Realty Trust, Inc. was founded in 2004 and is based in Austin, Texas.

Company Details

SectorReal Estate
IndustryREIT - Specialty
CEOMr. Andrew P. Power
Employees4.28K
Headquarters601 West 2nd Street, Austin, TX, United States, 78701, USA
Websitehttps://www.digitalrealty.com

Leadership

Mr. Andrew P. PowerPresident, CEO & Director · b. 1980
Mr. Matthew R. MercierChief Financial Officer · b. 1980
Ms. Jeannie LeeExecutive VP, General Counsel & Secretary · b. 1977
Mr. Jeffrey Michael Tapley CFAChief Operating Officer · b. 1964
Mr. Gregory S. WrightChief Investment Officer · b. 1965
Ms. Christine B. KornegayChief Accounting Officer · b. 1964
Mr. Christopher SharpChief Technology Officer · b. 1975
Mr. Jordan SadlerSenior VP of Public & Private Investor Relations
Ms. Cindy A. FiedelmanChief Human Resources Officer · b. 1967
Mr. Shaun WoodhouseHead of Sales Asia Pacific

Financials

Income Statement

Currency: USD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	25.50M	63.09M	107.12M	208.81M	274.66M	384.83M	527.45M	637.14M	865.40M	1.06B	1.27B	1.48B	1.62B	1.76B	2.14B	2.46B	3.05B	3.21B	3.90B	4.43B	4.69B	5.48B	5.55B	6.11B
Growth (%)	-	+147.37%	+69.80%	+94.93%	+31.54%	+40.11%	+37.06%	+20.80%	+35.83%	+22.80%	+19.93%	+16.30%	+9.13%	+9.01%	+21.49%	+14.74%	+23.94%	+5.34%	+21.64%	+13.43%	+5.96%	+16.74%	+1.42%	+10.04%
Cost of Revenue	-	8.62M	50.37M	62.23M	86.14M	136.41M	182.25M	212.24M	296.20M	380.58M	452.30M	546.92M	594.68M	642.47M	762.67M	894.61M	1.10B	1.19B	1.51B	1.78B	2.02B	2.60B	2.52B	2.73B
Gross Profit	25.50M	54.46M	90.89M	191.62M	185.93M	258.84M	345.20M	424.90M	569.20M	682.13M	826.77M	935.34M	1.02B	1.12B	1.38B	1.56B	1.95B	2.02B	2.39B	2.65B	2.67B	2.88B	3.04B	3.39B
Gross Margin	100.00%	86.33%	84.84%	91.77%	67.70%	67.26%	65.45%	66.69%	65.77%	64.19%	64.87%	63.10%	63.17%	63.56%	64.40%	63.60%	63.96%	62.83%	61.21%	59.84%	57.00%	52.56%	54.65%	55.39%
Operating Expense	20.18M	28.16M	74.27M	132.03M	111.36M	171.16M	216.84M	247.11M	326.90M	377.82M	460.69M	553.53M	763.09M	718.95M	882.25M	1.11B	1.40B	1.42B	1.83B	1.96B	2.08B	2.35B	2.56B	2.73B
Operating Income	5.33M	26.30M	16.61M	59.59M	74.57M	87.68M	128.35M	177.79M	242.31M	304.31M	366.08M	381.81M	258.67M	401.91M	497.29M	451.30M	549.79M	594.22M	557.53M	694.01M	589.97M	524.46M	471.86M	658.49M
Operating Margin	20.89%	41.70%	15.51%	28.54%	27.15%	22.78%	24.34%	27.90%	28.00%	28.64%	28.72%	25.76%	15.99%	22.79%	23.21%	18.36%	18.05%	18.52%	14.28%	15.67%	12.57%	9.58%	8.49%	10.77%
EBITDA	12.99M	41.41M	34.87M	94.36M	159.21M	214.80M	295.34M	370.73M	508.55M	621.86M	691.87M	974.90M	928.27M	966.20M	1.38B	1.37B	1.85B	2.13B	2.10B	3.60B	2.29B	3.16B	2.87B	3.59B
EBITDA Margin	50.92%	65.63%	32.55%	45.19%	57.97%	55.82%	55.99%	58.19%	58.76%	58.52%	54.28%	65.77%	57.39%	54.79%	64.54%	55.55%	60.78%	66.31%	53.80%	81.32%	48.79%	57.67%	51.62%	58.69%
Net Income	-61.00K	16.64M	4.56M	16.10M	13.30M	22.54M	67.66M	87.66M	102.29M	156.26M	210.33M	314.49M	200.18M	296.69M	426.19M	248.26M	331.25M	579.76M	356.40M	1.71B	377.68M	948.84M	602.49M	1.31B
Net Income Margin	-0.24%	26.38%	4.25%	7.71%	4.84%	5.86%	12.83%	13.76%	11.82%	14.70%	16.50%	21.22%	12.38%	16.83%	19.89%	10.10%	10.87%	18.07%	9.13%	38.60%	8.05%	17.32%	10.85%	21.41%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0.21	0.11	0.11	0.19	0.1	0.41	0.09	0.19	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Interest Expense	-	-	10.09M	-	49.59M	67.05M	63.62M	88.44M	137.38M	149.35M	157.11M	189.40M	191.09M	203.82M	241.04M	258.64M	321.53M	353.06M	333.02M	293.85M	299.13M	437.74M	452.84M	437.95M
Interest Expense % of Total Revenue	-	-	9.42%	-	18.06%	17.42%	12.06%	13.88%	15.88%	14.05%	12.33%	12.78%	11.81%	11.56%	11.25%	10.52%	10.55%	11.00%	8.53%	6.64%	6.38%	7.99%	8.15%	7.16%

Balance Sheet

Currency: USD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	269.84M	479.70M	1.01B	1.53B	2.19B	2.81B	3.28B	3.75B	5.33B	6.10B	8.82B	9.63B	9.53B	11.45B	12.19B	21.40B	23.77B	23.07B	36.08B	36.37B	41.48B	44.11B	45.28B	49.41B
Total Liabilities	183.52M	328.30M	584.23M	880.23M	1.34B	1.69B	1.72B	2.11B	3.27B	3.52B	5.32B	5.98B	5.61B	6.91B	7.06B	10.30B	12.89B	12.42B	17.59B	17.85B	21.86B	23.12B	22.11B	24.56B
Total Equity	83.18M	147.95M	173.20M	386.50M	709.77M	1.04B	1.49B	1.56B	1.96B	2.52B	3.47B	3.61B	3.88B	4.54B	5.10B	10.35B	9.86B	9.88B	17.72B	18.00B	17.58B	19.12B	21.34B	22.93B
Cash	-	5.17M	4.56M	10.93M	22.26M	31.35M	73.33M	72.32M	11.72M	40.63M	56.28M	56.81M	41.32M	57.05M	10.53M	51.00K	126.70M	89.82M	108.50M	142.70M	141.77M	1.63B	3.87B	3.45B
Total Debt	53.00M	297.87M	519.50M	930.07M	1.12B	1.37B	1.40B	1.78B	2.81B	2.94B	4.28B	4.96B	4.67B	5.93B	5.84B	8.65B	11.10B	10.99B	14.77B	14.96B	18.07B	18.97B	18.01B	24.18B
Net Debt	53.00M	292.69M	514.94M	919.14M	1.10B	1.34B	1.32B	1.71B	2.80B	2.90B	4.22B	4.91B	4.64B	5.88B	5.83B	8.65B	10.97B	10.90B	14.66B	14.82B	17.93B	17.34B	14.14B	20.73B

Cash Flow

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	28.99M	44.64M	82.85M	103.00M	105.66M	217.81M	283.81M	359.03M	400.96M	542.95M	656.39M	655.89M	799.23M	912.26M	1.02B	1.39B	1.51B	1.71B	1.70B	1.66B	1.63B	2.26B	2.41B
Investing Cash Flow	-215.26M	-371.28M	-480.81M	-601.79M	-537.43M	-647.75M	-519.91M	-1.74B	-830.80M	-2.48B	-1.06B	-644.18M	-2.53B	-1.30B	-1.36B	-3.04B	-274.99M	-2.60B	-1.06B	-4.70B	-1.12B	-1.91B	-2.23B
Financing Cash Flow	187.87M	326.02M	404.34M	510.12M	440.86M	471.93M	235.09M	1.32B	458.76M	1.95B	404.75M	-27.20M	1.75B	351.93M	321.20M	1.76B	-1.27B	935.69M	-590.63M	2.97B	963.47M	2.06B	-486.74M
Capital Expenditure	215.26M	357.72M	472.90M	608.88M	625.99M	644.65M	533.35M	1.71B	843.63M	2.41B	1.36B	743.34M	777.73M	774.32M	1.20B	1.37B	1.44B	2.06B	2.52B	2.64B	3.53B	2.83B	0
Free Cash Flow	-186.28M	-313.08M	-390.05M	-505.88M	-520.34M	-426.84M	-249.54M	-1.35B	-442.67M	542.95M	656.39M	-87.45M	21.50M	137.94M	-178.17M	11.66M	1.51B	1.71B	1.70B	1.66B	-1.89B	-570.26M	2.41B
Dividends Paid	-	68.59M	58.44M	78.38M	97.08M	130.04M	150.19M	208.55M	286.68M	373.10M	443.86M	509.16M	548.06M	605.39M	715.21M	930.78M	996.77M	1.24B	1.38B	1.45B	1.52B	1.63B	1.73B
FCF to OCF	-642.64%	-701.38%	-470.80%	-491.14%	-492.48%	-195.97%	-87.92%	-377.14%	-110.40%	100.00%	100.00%	-13.33%	2.69%	15.12%	-17.41%	0.84%	100.00%	100.00%	100.00%	100.00%	-115.66%	-25.22%	100.00%
Dividend Paid to FCF	-	-21.91%	-14.98%	-15.49%	-18.66%	-30.47%	-60.19%	-15.40%	-64.76%	68.72%	67.62%	-582.20%	2549.23%	438.87%	-401.42%	7982.69%	65.84%	72.62%	81.02%	87.42%	-80.42%	-286.40%	71.66%

Key Statistics & Ratios

Market Cap21.80B

Enterprise Value29.66B

Trailing P/E3.69

Forward P/E0.00

Price / Sales3.45

Price / Book0.00

EPS4.83

Book Value73.04

Revenue (TTM)7.08B

Gross Profit (TTM)4.04B

EBITDA3.37B

Profit Margin13.09%

Operating Margin17.21%

Return on Equity3.34%

Return on Assets1.59%

Shares Outstanding0

Shares Float358.44M

Beta1.00

Dividend Yield7.37%

Dividend Rate1.31

Payout Ratio0.00%

Ownership Breakdown

Institutions: 27.79%
Insiders: 0.00%
Retail / Other: 72.21%

Top Institutional Holders

Golden State Equity Partners
00.00%

Dividends

20263×

0.33Sep 15, 20260.33Jun 15, 20260.33Mar 13, 2026

20254×

0.33Dec 15, 20250.33Sep 15, 20250.33Jun 13, 20250.33Mar 14, 2025

20244×

0.33Dec 13, 20240.33Sep 13, 20240.33Jun 14, 20240.33Mar 14, 2024

20234×

0.33Dec 14, 20230.33Sep 14, 20230.33Jun 14, 20230.33Mar 14, 2023

20224×

0.33Dec 14, 20220.33Sep 14, 20220.33Jun 14, 20220.33Mar 14, 2022

20214×

0.33Dec 14, 20210.33Sep 14, 20210.33Jun 14, 20210.33Mar 12, 2021

20201×

0.33Dec 14, 2020