Edison International

Edison International

EIX · NYSE · Utilities / Utilities - Regulated Electric

60.18USD+0.19 (+0.32%)

Price History

Full chart

Market Stats

Previous Close59.99
Open60.44
Day Range59.74 – 60.44
52-Week Range50.27 – 80.30
Volume1.87M
Market Cap22.94B
P/E (TTM)6.34
Forward P/E9.04
EPS9.41
Dividend Yield5.88%
Beta0.55
50-Day Avg57.54
200-Day Avg67.80

About

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEODr. Pedro J. Pizarro Ph.D.
  • Employees13.72K
  • Headquarters2244 Walnut Grove Avenue, Rosemead, CA, United States, 91770, USA
  • Websitehttps://www.edison.com

Leadership

  • Dr. Pedro J. Pizarro Ph.D.President, CEO & Director · b. 1966
  • Ms. Chonda Jordan Nwamu Esq.Executive VP & General Counsel · b. 1971
  • Ms. Maria C. RigattiExecutive Vice President of Finance & Risk Policy · b. 1964
  • Ms. Jill C. AndersonExecutive VP & COO - SCE · b. 1981
  • Mr. Aaron D. MossExecutive VP & CFO · b. 1971
  • Ms. Kara Gostenhofer RyanVP, Chief Accounting Officer & Controller · b. 1984
  • Mr. Sam RamrajVice President of Investor Relations
  • Ms. Marta I. Carreira SlabeVP & Chief Ethics & Compliance Officer
  • Ms. Bella Amani FoleyVP & Chief Communications Officer
  • Ms. Natalie K. SchillingSenior VP & Chief Human Resources Officer · b. 1960

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.28B5.45B6.25B6.52B7.20B7.50B7.98B7.82B8.35B8.40B8.54B9.23B10.21B9.67B11.72B11.44B11.49B12.13B10.20B11.85B12.62B13.11B14.11B12.33B12.41B12.76B11.86B12.58B13.41B11.52B11.87B12.32B12.66B12.35B13.58B14.90B17.22B16.34B17.60B19.32B
Growth (%)-+3.28%+14.76%+4.35%+10.33%+4.22%+6.42%-2.04%+6.70%+0.72%+1.67%+8.07%+10.54%-5.27%+21.17%-2.40%+0.45%+5.63%-15.95%+16.21%+6.50%+3.89%+7.62%-12.61%+0.62%+2.83%-7.04%+6.06%+6.61%-14.08%+2.99%+3.80%+2.74%-2.45%+9.97%+9.77%+15.53%-5.12%+7.72%+9.76%
Cost of Revenue--------3.46B3.28B3.47B3.93B5.11B3.85B5.96B4.90B3.20B4.12B3.76B4.43B5.17B5.00B5.99B4.27B4.10B4.16B8.04B8.67B8.74B7.26B7.39B7.68B8.20B7.86B8.54B9.19B11.10B9.62B10.38B8.15B
Gross Profit5.28B5.45B6.25B6.52B7.20B7.50B7.98B7.82B4.89B5.13B5.07B5.31B5.10B5.82B5.75B6.54B8.29B8.01B6.44B7.42B7.46B8.11B8.12B8.06B8.31B8.61B3.82B3.91B4.67B4.27B4.47B4.64B4.45B4.49B5.04B5.72B6.12B6.71B7.22B11.17B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%58.55%61.02%59.34%57.47%49.93%60.14%49.11%57.17%72.13%66.02%63.12%62.61%59.07%61.88%57.54%65.39%66.94%67.44%32.20%31.06%34.82%37.04%37.69%37.66%35.19%36.37%37.10%38.38%35.55%41.09%41.01%57.83%
Operating Expense000000003.05B2.99B3.26B3.68B3.79B4.76B5.55B4.49B6.16B6.56B5.34B5.20B5.12B5.84B5.56B6.67B6.49B6.54B1.53B2.19B2.20B2.26B2.41B3.18B5.01B2.71B3.82B4.24B4.64B4.09B4.29B4.08B
Operating Income5.28B5.45B6.25B6.52B7.20B7.50B7.98B7.82B1.83B2.13B1.81B1.62B1.31B1.05B201.00M2.05B2.13B1.46B1.10B2.22B2.34B2.27B2.56B1.40B1.82B2.06B2.29B1.72B2.47B2.01B2.06B1.46B-552.00M1.77B1.22B1.48B1.48B2.63B2.93B7.09B
Operating Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%21.99%25.40%21.24%17.59%12.84%10.87%1.72%17.91%18.51%11.99%10.79%18.76%18.55%17.32%18.16%11.34%14.66%16.15%19.26%13.63%18.43%17.42%17.37%11.82%-4.36%14.38%8.96%9.91%8.61%16.08%16.65%36.72%
EBITDA5.28B5.45B6.25B6.52B7.20B7.50B7.98B7.82B2.91B3.22B2.96B3.07B3.14B2.96B2.15B3.11B3.27B2.61B2.22B3.28B3.52B3.45B3.96B3.00B3.44B3.89B4.02B3.46B4.35B4.13B4.27B3.70B1.58B3.77B3.49B4.00B4.46B5.85B6.37B8.71B
EBITDA Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%34.92%38.33%34.58%33.29%30.78%30.59%18.38%27.22%28.46%21.51%21.77%27.71%27.90%26.33%28.04%24.36%27.73%30.49%33.86%27.51%32.46%35.82%35.97%30.06%12.52%30.50%25.70%26.85%25.92%35.79%36.20%45.09%
Net Income768.60M720.60M761.80M778.20M786.40M702.60M739.00M639.00M681.00M739.00M717.00M700.00M668.00M517.00M-1.94B1.03B1.08B821.00M916.00M1.14B1.18B1.10B1.22B849.00M1.31B22.00M-92.00M1.01B1.72B1.13B1.43B689.00M-302.00M1.41B871.00M925.00M824.00M1.41B1.55B4.56B
Net Income Margin14.57%13.23%12.18%11.93%10.92%9.36%9.26%8.17%8.16%8.79%8.39%7.58%6.54%5.35%-16.58%9.05%9.38%6.77%8.98%9.59%9.36%8.37%8.61%6.88%10.54%0.17%-0.78%8.07%12.85%9.83%12.08%5.59%-2.39%11.38%6.41%6.21%4.79%8.61%8.78%23.59%
R&D-----------------------00000000233.00M198.00M190.00M218.00M311.00M344.00M358.00M-463.00M
R&D as % of Total Revenue-----------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.89%1.56%1.54%1.61%2.09%2.00%2.19%-2.40%
Interest Expense000000000000001.39B001.23B0818.00M858.00M0700.00M732.00M703.00M808.00M521.00M544.00M560.00M555.00M581.00M639.00M734.00M841.00M902.00M925.00M1.17B1.61B1.87B1.54B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%11.85%0.00%0.00%10.10%0.00%6.90%6.80%0.00%4.96%5.94%5.67%6.33%4.39%4.32%4.18%4.82%4.90%5.19%5.80%6.81%6.64%6.21%6.79%9.87%10.62%7.97%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--------22.39B23.95B24.56B25.10B24.70B36.23B35.10B36.77B33.28B34.96B33.27B34.79B36.26B37.56B44.62B41.44B45.53B48.04B44.39B46.65B50.19B50.31B51.32B52.58B56.72B64.38B69.37B74.75B78.04B81.76B85.58B94.03B
Total Liabilities--------14.92B16.25B16.75B18.96B19.05B29.35B31.15B31.82B27.06B28.93B26.78B27.16B27.37B27.91B33.91B30.44B34.04B36.95B33.20B34.95B37.20B36.92B37.13B38.71B44.06B48.89B53.42B56.96B60.52B63.81B67.84B74.77B
Total Equity--------6.87B7.07B7.81B6.14B5.63B6.87B3.93B4.61B5.79B5.51B6.18B7.33B8.62B9.36B10.42B9.84B10.58B10.05B9.43B9.94B10.96B11.37B12.00B11.67B10.46B13.30B14.05B15.89B15.62B15.50B15.56B17.58B
Cash--------534.00M507.00M897.00M1.91B584.00M508.00M1.97B3.99B2.47B1.99B2.69B1.89B1.85B1.44B3.92B1.67B1.39B169.00M170.00M146.00M132.00M161.00M96.00M1.09B144.00M68.00M87.00M390.00M914.00M345.00M193.00M158.00M
Total Debt--------7.42B7.95B8.46B10.07B9.49B16.91B18.33B16.72B14.40B14.04B10.82B9.84B9.73B9.53B13.27B11.12B12.53B14.18B9.41B10.63B12.03B11.87B12.46B14.52B15.43B19.59B24.15B29.53B33.10B35.31B37.76B42.59B
Net Debt--------6.89B7.44B7.57B8.16B8.91B16.40B16.36B12.73B11.95B9.56B8.13B7.94B7.74B8.09B9.57B9.23B11.14B9.09B9.24B10.49B11.90B11.71B12.37B13.43B15.29B19.52B24.06B29.14B32.18B34.97B37.57B42.43B

Cash Flow

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.05B2.13B2.20B2.13B1.46B2.11B1.41B2.97B2.33B3.31B1.60B2.21B3.59B3.12B2.19B3.11B3.41B3.91B3.33B3.20B3.25B4.51B3.26B3.60B3.18B-307.00M1.26B11.00M3.22B3.40B5.01B5.80B
Investing Cash Flow-1.39B-2.15B--1.24B-1.06B-10.11B-665.00M701.00M-1.33B-1.57B687.00M-1.78B-2.99B-2.67B-2.94B-2.36B-4.81B-4.93B-5.28B-3.81B-3.91B-3.89B-3.42B-3.59B-4.24B-4.68B-4.97B-5.15B-5.57B-5.23B-5.54B-6.33B
Financing Cash Flow-544.00M-13.00M-587.00M113.00M-1.72B7.92B757.00M-1.56B-2.60B-2.01B-1.26B-1.23B-699.00M-805.00M3.23B-2.93B1.05B1.11B650.00M581.00M645.00M-588.00M95.00M1.01B82.00M4.90B3.73B5.45B2.88B1.45B674.00M571.00M
Capital Expenditure1.14B1.98B744.00M783.00M963.00M9.19B1.49B933.00M1.59B1.29B1.73B1.87B2.54B2.83B2.82B3.28B4.54B4.81B4.15B3.60B3.91B4.22B3.73B3.84B4.51B4.88B5.48B5.50B5.78B5.45B5.71B6.51B
Free Cash Flow913.00M147.00M1.45B1.35B499.00M-7.08B-79.00M2.04B737.00M2.02B-133.00M345.00M1.06B295.00M-630.00M-168.00M-1.13B-902.00M-815.00M-396.00M-658.00M284.00M-478.00M-247.00M-1.33B-5.18B-4.22B-5.49B-2.56B-2.05B-693.00M-715.00M
Dividends Paid549.00M447.00M440.00M408.00M374.00M373.00M371.00M-37.00M42.00M407.00M500.00M514.00M378.00M397.00M404.00M411.00M417.00M424.00M440.00M463.00M544.00M626.00M707.00M788.00M810.00M928.00M1.02B1.15B1.22B1.29B1.38B
FCF to OCF44.54%6.90%66.14%63.31%34.13%-334.88%-5.61%68.63%31.67%61.05%-8.31%15.59%29.42%9.45%-28.71%-5.39%-33.26%-23.09%-24.45%-12.36%-20.26%6.30%-14.68%-6.87%-41.93%1688.60%-334.20%-49945.45%-79.66%-60.19%-13.82%-12.33%
Dividend Paid to FCF60.13%304.08%30.28%30.20%74.95%-5.27%-469.62%-5.02%2.08%-306.02%144.93%48.63%128.14%-63.02%-240.48%-36.24%-46.23%-52.02%-111.11%-70.36%191.55%-130.96%-286.23%-59.16%-15.63%-21.99%-18.62%-44.85%-59.60%-185.57%-192.73%

Earnings

Report DateJan 18, 1996Apr 18, 1996Jul 18, 1996Oct 18, 1996Jan 17, 1997Apr 17, 1997Jul 18, 1997Oct 17, 1997Jan 16, 1998Apr 16, 1998Jul 17, 1998Oct 16, 1998Jan 22, 1999Apr 15, 1999Jul 16, 1999Oct 13, 1999Jan 18, 2000Apr 20, 2000Jun 30, 2000Oct 23, 2000Dec 31, 2000May 14, 2001Jul 20, 2001Oct 19, 2001Feb 15, 2002May 3, 2002Aug 6, 2002Nov 1, 2002Feb 25, 2003May 7, 2003Aug 5, 2003Nov 5, 2003Feb 26, 2004May 7, 2004Jul 30, 2004Nov 5, 2004Mar 11, 2005May 9, 2005Aug 9, 2005Nov 4, 2005Mar 7, 2006May 8, 2006Aug 8, 2006Nov 3, 2006Feb 28, 2007May 9, 2007Aug 9, 2007Nov 2, 2007Feb 27, 2008May 8, 2008Aug 8, 2008Nov 7, 2008Mar 2, 2009May 8, 2009Aug 7, 2009Nov 6, 2009Mar 1, 2010May 7, 2010Aug 5, 2010Oct 29, 2010Feb 28, 2011May 2, 2011Aug 4, 2011Nov 2, 2011Feb 29, 2012May 2, 2012Jul 31, 2012Nov 1, 2012Feb 26, 2013Apr 30, 2013Aug 1, 2013Oct 29, 2013Feb 25, 2014Apr 29, 2014Jul 31, 2014Oct 28, 2014Feb 24, 2015Apr 28, 2015Jul 30, 2015Oct 27, 2015Feb 23, 2016May 2, 2016Jul 28, 2016Nov 1, 2016Feb 21, 2017May 1, 2017Jul 27, 2017Oct 30, 2017Feb 22, 2018May 1, 2018Jul 26, 2018Oct 30, 2018Feb 28, 2019Apr 30, 2019Jul 25, 2019Oct 29, 2019Feb 27, 2020Apr 30, 2020Jul 28, 2020Oct 27, 2020Feb 25, 2021Apr 27, 2021Jul 29, 2021Nov 2, 2021Feb 24, 2022May 3, 2022Jul 28, 2022Nov 1, 2022Feb 23, 2023May 2, 2023Jul 27, 2023Nov 1, 2023Feb 22, 2024Apr 30, 2024Jul 25, 2024Oct 29, 2024Feb 20, 2025Apr 29, 2025Jul 31, 2025Oct 28, 2025Feb 18, 2026Apr 28, 2026Jul 30, 2026Oct 27, 2026Oct 29, 2026
EPS Estimate0.330.340.370.650.320.370.380.650.320.380.370.690.400.410.400.700.490.29-0.80-0.350.300.880.230.210.410.850.020.260.411.060.170.200.450.960.220.330.511.070.460.630.591.240.510.640.621.280.580.910.741.530.640.660.531.040.410.770.681.180.600.630.511.230.460.500.301.081.050.660.681.230.670.810.821.340.830.790.831.170.600.880.971.280.950.890.911.330.920.910.831.330.950.891.121.591.030.791.121.501.200.741.021.761.040.810.911.471.100.980.951.451.161.111.071.391.181.210.882.181.471.321.022.031.83
EPS Actual0.310.380.390.610.310.350.340.700.370.380.400.610.460.410.370.740.520.320.411.00-7.670.140.240.680.240.260.561.080.180.200.541.150.590.300.320.950.420.640.551.240.710.560.551.320.650.900.731.400.650.920.661.310.660.790.781.080.590.820.621.460.580.620.541.300.750.350.320.721.790.770.791.420.810.901.071.521.080.901.151.150.880.810.851.271.021.100.851.431.100.800.841.560.940.631.581.500.990.631.001.671.190.790.941.691.161.070.941.481.151.091.011.381.281.141.221.511.051.370.972.341.871.421.54-1.92
Surprise-6.06%11.76%5.41%-6.15%-3.13%-5.41%-10.53%7.69%15.63%0.00%8.11%-11.59%15.00%0.00%-7.50%5.71%6.12%10.34%-25.00%--60.00%-20.00%-22.73%4.35%23.81%36.59%27.06%800.00%-23.08%31.71%8.49%247.06%50.00%-28.89%-1.04%90.91%93.94%7.84%15.89%54.35%-11.11%-6.78%6.45%27.45%40.63%17.74%9.38%12.07%1.10%-10.81%-14.38%3.13%19.70%47.17%3.85%43.90%6.49%-8.82%23.73%-3.33%-1.59%5.88%5.69%63.04%-30.00%6.67%-33.33%70.48%16.67%16.18%15.45%20.90%11.11%30.49%13.43%30.12%13.92%38.55%-1.71%46.67%-7.95%-12.37%-0.78%7.37%23.60%-6.59%7.52%19.57%-12.09%1.20%17.29%-1.05%-29.21%41.07%-5.66%-3.88%-20.25%-10.71%11.33%-0.83%6.76%-7.84%-3.98%11.54%32.10%3.30%0.68%4.55%11.22%6.32%-4.83%10.34%2.70%14.02%8.63%-11.02%13.22%10.23%7.34%27.21%7.58%50.98%-4.92%
Timing----Pre-marketPre-marketPre-marketPre-marketPre-market--------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap22.94B
Enterprise Value65.60B
Trailing P/E6.34
Forward P/E9.04
PEG Ratio2.61
Price / Sales1.24
Price / Book1.27
EPS9.41
Book Value46.28
Revenue (TTM)18.56B
Gross Profit (TTM)11.03B
EBITDA8.09B
Profit Margin19.60%
Operating Margin21.53%
Return on Equity18.76%
Return on Assets3.48%
Shares Outstanding384.79M
Shares Float383.66M
Beta0.55
Dividend Yield5.88%
Dividend Rate3.51
Payout Ratio52.03%

Analyst Ratings

Hold
Based on 18 analystsTarget 62.90
  • Strong Buy
    3
  • Hold
    11
  • Strong Sell
    4

Ownership Breakdown

Institutions
96.82%
Insiders
0.26%
Retail / Other
2.92%

Top Institutional Holders

  • BlackRock Inc
    44.87M11.66%
  • State Street Corp
    36.15M9.39%
  • Vanguard Capital Management, LLC
    25.11M6.53%
  • Vanguard Portfolio Management, LLC
    23.22M6.03%
  • AQR Capital Management LLC
    18.69M4.86%
  • Geode Capital Management, LLC
    14.00M3.64%
  • The Goldman Sachs Group Inc
    6.76M1.76%
  • Northern Trust Corp
    6.08M1.58%
  • NORGES BANK
    5.62M1.46%
  • Amvescap Plc.
    5.61M1.46%
  • Allianz Asset Management AG
    5.53M1.44%
  • Morgan Stanley - Brokerage Accounts
    4.58M1.19%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    12.17M3.16%
  • Vanguard 500 Index Investor
    10.11M2.63%
  • Vanguard MStar Mid Cap Index Instl
    8.24M2.14%
  • State Street®UtilSelSectSPDR®ETF
    6.85M1.78%
  • iShares Core S&P 500 ETF
    5.12M1.33%
  • iShares Select Dividend ETF
    5.07M1.32%
  • Fidelity 500 Index
    4.99M1.30%
  • State Street® SPDR® S&P 500® ETF
    4.72M1.23%

Dividends

20263×
0.88Jul 7, 20260.88Apr 7, 20260.88Jan 7, 2026
20254×
0.83Oct 7, 20250.83Jul 7, 20250.83Apr 7, 20250.83Jan 7, 2025
20243×
0.78Oct 7, 20240.78Jul 8, 20240.78Mar 27, 2024
20234×
0.78Dec 28, 20230.74Sep 28, 20230.74Jul 3, 20230.74Mar 30, 2023
20224×
0.74Dec 29, 20220.70Sep 29, 20220.70Jul 1, 20220.70Mar 30, 2022
20214×
0.70Dec 30, 20210.66Sep 29, 20210.66Jul 2, 20210.66Mar 30, 2021
20202×
0.66Dec 30, 20200.64Sep 29, 2020

Stock Splits

  • Jun 22, 19932:1
  • Aug 13, 19842:1