Companhia Paranaense de Energia - COPEL

ELPC · NYSE · Utilities / Utilities - Regulated Electric

10.91USD+0.25 (+2.35%)

Price History

Full chart

Market Stats

Previous Close10.66

Open10.77

Day Range10.77 – 10.93

52-Week Range8.16 – 14.51

Volume302.39K

Market Cap7.92B

P/E (TTM)12.70

Forward P/E10.92

EPS0.84

Dividend Yield5.21%

Beta0.35

50-Day Avg12.53

200-Day Avg11.82

About

Companhia Paranaense de Energia - COPEL, together with its subsidiaries, engages in the research, study, planning, construction, production, transformation, transportation, distribution, and commercialization of electricity in Brazil. The company operates through three segments: Generation and Transmission of Electrical Energy; Electrical Energy Distribution; and Commercialization. It produces electricity from hydroelectric and wind power; and constructs, operates, and maintains substations, as well as lines for energy transmission. The company was formerly known as Companhia Paranaense de Energia Elétrica and changed its name to Companhia Paranaense de Energia - COPEL in October 1979. Companhia Paranaense de Energia - COPEL was founded in 1954 and is headquartered in Curitiba, Brazil.

Company Details

SectorUtilities
IndustryUtilities - Regulated Electric
CEOMr. Daniel Pimentel Slaviero
Employees4.29K
HeadquartersRua José Izidoro Biazetto, 158, Curitiba, PR, Brazil, 81200-240, USA
Websitehttps://www.copel.com

Leadership

Mr. Daniel Pimentel SlavieroCEO & Member of Executive Board · b. 1980
Mr. Felipe Gutterres RamellaDirector of Investor Relations & Director of Finance (CFO)
Mr. Vicente Loiacono Neto NetoExecutive Director of Governance, Risk & Compliance and Member of Executive Board · b. 1983
Ms. Ana Leticia FellerChief People & Corporate Management Officer and Member of Executive Board · b. 1977
David CamposChief Assistant Communications Officer & Member of Executive Board · b. 1969
Mr. Cassio Santana da SilvaChief New Business Development Officer & Member of Executive Board · b. 1978
Mr. Yuri Muller LedraVice President Legal & Compliance
Mr. Diogo Mac CordDirector of Strategy, New Business and Digital Transformation
Ms. Denise Teixeira GomesSecretary
Diego Augusto CorreaExpansion Engineering Superintendent

Financials

Income Statement

Currency: BRL	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30	2026-09-30

Currency: BRL	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30	2026-09-30
Total Revenue	1.72B	1.75B	2.71B	3.08B	3.76B	4.42B	5.53B	6.80B	4.68B	5.20B	5.46B	6.25B	6.90B	7.78B	8.49B	9.18B	14.00B	14.95B	13.10B	14.02B	14.55B	15.87B	18.63B	-13.33B	20.54B	21.48B	22.65B	22.65B	25.60B
Growth (%)	-	+1.31%	+55.31%	+13.43%	+22.23%	+17.49%	+25.17%	+22.93%	-31.18%	+11.17%	+4.90%	+14.50%	+10.42%	+12.68%	+9.22%	+8.09%	+52.45%	+6.79%	-12.34%	+7.04%	+3.75%	+9.06%	+17.42%	-171.52%	+254.10%	+4.60%	+5.45%	0.00%	+13.04%
Cost of Revenue	558.66M	755.08M	1.30B	465.13M	962.67M	1.33B	3.24B	2.36B	2.79B	2.92B	3.47B	4.63B	4.98B	5.46B	6.54B	7.15B	11.29B	11.80B	10.23B	10.67B	11.37B	11.46B	13.35B	16.71B	15.61B	16.58B	17.76B	17.76B	20.16B
Gross Profit	1.17B	992.16M	1.41B	2.61B	2.80B	3.09B	2.29B	4.44B	1.89B	2.28B	1.99B	1.62B	1.92B	2.32B	1.95B	2.03B	2.71B	3.15B	2.87B	3.36B	3.18B	4.41B	5.29B	-30.03B	4.93B	4.90B	658.55M	4.89B	5.44B
Gross Margin	67.61%	56.78%	51.97%	84.89%	74.41%	69.96%	41.46%	65.28%	40.48%	43.85%	36.37%	25.94%	27.89%	29.82%	22.99%	22.13%	19.34%	21.05%	21.89%	23.95%	21.84%	27.76%	28.37%	225.38%	24.01%	22.80%	2.91%	21.59%	21.26%
Operating Expense	763.07M	650.71M	843.45M	1.94B	2.48B	3.02B	1.44B	3.62B	346.13M	329.97M	292.30M	492.80M	1.02B	1.06B	982.96M	805.70M	1.09B	1.16B	1.09B	1.97B	1.22B	1.70B	393.34M	-32.95B	3.65B	1.71B	1.40M	1.29B	933.52M
Operating Income	402.89M	341.45M	566.72M	674.65M	315.44M	75.40M	856.13M	819.60M	1.55B	1.95B	1.69B	1.13B	900.46M	1.26B	969.66M	1.23B	1.62B	1.99B	1.78B	1.39B	1.96B	2.70B	4.89B	2.91B	1.28B	3.19B	657.16M	3.60B	4.51B
Operating Margin	23.36%	19.54%	20.88%	21.92%	8.38%	1.71%	15.47%	12.05%	33.09%	37.51%	31.01%	18.06%	13.05%	16.22%	11.42%	13.36%	11.54%	13.32%	13.60%	9.93%	13.44%	17.03%	26.25%	-21.87%	6.23%	14.83%	2.90%	15.91%	17.62%
EBITDA	708.61M	662.81M	936.75M	959.11M	597.83M	723.77M	1.34B	1.54B	2.63B	2.40B	2.35B	1.93B	1.94B	2.15B	1.54B	2.12B	2.53B	2.40B	2.15B	2.21B	2.59B	3.83B	6.14B	5.64B	2.27B	3.96B	4.45B	4.45B	7.14B
EBITDA Margin	41.09%	37.93%	34.52%	31.16%	15.89%	16.37%	24.27%	22.69%	56.11%	46.19%	43.12%	30.95%	28.14%	27.68%	18.10%	23.15%	18.10%	16.09%	16.41%	15.76%	17.77%	24.14%	32.96%	-42.32%	11.04%	18.44%	19.64%	19.64%	27.90%
Net Income	453.36M	290.40M	430.60M	475.31M	-320.02M	158.43M	369.63M	502.38M	1.24B	1.11B	1.08B	791.78M	987.81M	1.16B	700.69M	1.07B	1.21B	1.11B	895.77M	1.03B	1.41B	1.99B	3.90B	4.95B	1.11B	2.26B	454.29M	2.81B	2.64B
Net Income Margin	26.29%	16.62%	15.87%	15.44%	-8.51%	3.58%	6.68%	7.39%	26.55%	21.27%	19.76%	12.67%	14.31%	14.89%	8.25%	11.68%	8.62%	7.42%	6.84%	7.37%	9.67%	12.54%	20.95%	-37.17%	5.42%	10.52%	2.01%	12.40%	10.29%
Interest Expense	-	-	111.54M	73.73M	188.85M	165.97M	446.91M	497.28M	434.51M	375.77M	394.26M	330.66M	19.29M	16.97M	14.74M	15.22M	171.17M	34.06M	47.02M	85.56M	51.24M	245.66M	131.30M	41.91M	91.36M	741.16M	76.40M	76.40M	2.51B
Interest Expense % of Total Revenue	-	-	4.11%	2.40%	5.02%	3.75%	8.08%	7.31%	9.28%	7.22%	7.22%	5.29%	0.28%	0.22%	0.17%	0.17%	1.22%	0.23%	0.36%	0.61%	0.35%	1.55%	0.70%	-0.31%	0.44%	3.45%	0.34%	0.34%	9.80%

Balance Sheet

Currency: BRL	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30	2026-09-30

Currency: BRL	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30	2026-09-30
Total Assets	9.42B	9.54B	10.37B	8.13B	8.55B	9.34B	10.02B	10.93B	11.93B	12.47B	13.25B	16.31B	17.86B	18.84B	21.21B	23.11B	25.62B	28.84B	30.29B	33.16B	36.05B	38.31B	46.78B	49.54B	49.54B	49.70B	55.82B	57.38B	60.41B
Total Liabilities	3.44B	3.70B	3.87B	3.08B	3.82B	4.45B	4.79B	5.30B	5.35B	5.01B	4.96B	5.79B	6.56B	6.77B	8.85B	10.18B	11.94B	14.36B	15.31B	17.65B	19.71B	20.71B	26.53B	27.36B	27.36B	28.57B	31.63B	31.75B	37.32B
Total Equity	5.98B	5.84B	6.49B	5.05B	4.73B	4.86B	5.11B	5.49B	6.38B	7.24B	8.05B	10.30B	11.03B	11.83B	12.10B	12.65B	13.33B	14.16B	14.72B	15.21B	16.03B	17.25B	19.96B	21.84B	21.84B	20.82B	23.89B	25.67B	23.13B
Cash	256.89M	181.56M	224.08M	165.58M	199.92M	362.70M	533.09M	1.13B	1.50B	1.54B	1.81B	1.52B	1.79B	1.05B	1.46B	1.74B	740.13M	1.48B	982.07M	1.04B	1.95B	2.94B	3.22B	3.47B	3.47B	2.68B	5.63B	4.16B	3.13B
Total Debt	1.32B	1.43B	1.38B	1.43B	2.21B	2.01B	1.83B	2.04B	2.66B	2.10B	1.86B	1.67B	1.99B	2.17B	3.26B	4.53B	6.05B	7.76B	8.84B	9.83B	11.68B	11.67B	10.08B	12.04B	12.04B	12.73B	15.23B	17.57B	20.31B
Net Debt	1.06B	1.25B	1.16B	1.26B	2.01B	1.65B	1.30B	912.34M	1.16B	561.58M	51.06M	154.90M	190.82M	1.13B	1.80B	2.79B	5.31B	6.28B	7.86B	8.79B	9.74B	8.73B	6.86B	8.57B	8.57B	10.05B	9.60B	13.41B	17.18B

Cash Flow

Currency: BRL	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30	2026-09-30

Currency: BRL	1998-09-30	1999-09-30	2000-09-30	2001-09-30	2002-09-30	2003-09-30	2004-09-30	2005-09-30	2006-09-30	2007-09-30	2008-09-30	2009-09-30	2010-09-30	2011-09-30	2012-09-30	2013-09-30	2014-09-30	2015-09-30	2016-09-30	2017-09-30	2018-09-30	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30	2026-09-30
Operating Cash Flow	836.13M	809.03M	599.37M	577.19M	149.82M	538.81M	242.10M	1.10B	911.53M	1.36B	1.56B	1.24B	1.25B	1.15B	1.42B	1.34B	1.09B	1.32B	1.48B	989.21M	1.77B	2.95B	764.00M	627.64M	755.67M	704.42M	3.39B	629.49M	2.97B
Investing Cash Flow	-1.20B	-747.13M	-363.63M	-375.50M	-364.75M	-255.84M	-324.00K	-632.50M	-951.02M	-556.60M	-791.54M	-876.90M	-1.13B	-1.63B	-1.83B	-1.86B	-2.56B	-1.95B	-2.51B	-1.58B	-2.15B	-1.66B	-323.29M	5.91M	-537.32M	-627.66M	-5.74B	-1.06B	-1.72B
Financing Cash Flow	-206.45M	-137.07M	-192.10M	-260.20M	249.26M	-132.35M	-241.03M	136.07M	411.73M	-763.81M	-496.78M	-495.22M	159.99M	-264.13M	819.15M	808.92M	469.80M	1.37B	535.60M	649.97M	1.29B	-288.04M	-332.50M	-534.53M	-372.16M	539.87M	129.98M	149.11M	-2.26B
Capital Expenditure	928.31M	722.47M	382.23M	339.31M	303.64M	319.73M	404.22M	668.87M	573.67M	520.89M	706.13M	924.16M	1.04B	1.64B	1.73B	1.72B	2.15B	1.72B	2.21B	2.01B	1.22B	372.59M	43.88M	62.66M	73.95M	41.00M	4.24B	25.53M	158.92M
Free Cash Flow	-92.18M	86.56M	217.14M	237.88M	-153.82M	219.09M	242.10M	426.24M	337.86M	836.38M	854.89M	317.00M	210.79M	-492.93M	-307.95M	-381.69M	-1.06B	-400.60M	-736.35M	-1.02B	554.86M	2.57B	720.12M	564.97M	681.71M	663.41M	526.45M	603.96M	2.81B
Dividends Paid	103.40M	156.06M	165.03M	210.68M	55.44M	310.00K	52.97M	99.88M	118.00M	292.81M	269.03M	413.32M	198.80M	401.11M	224.71M	591.55M	668.97M	307.53M	368.96M	506.40M	300.72M	380.42M	121.43M	717.97M	419.74M	150.23M	256.53M	294.30M	2.47B
FCF to OCF	-11.02%	10.70%	36.23%	41.21%	-102.67%	40.66%	100.00%	38.92%	37.07%	61.62%	54.76%	25.54%	16.89%	-42.91%	-21.70%	-28.54%	-96.92%	-30.33%	-49.86%	-103.37%	31.33%	87.35%	94.26%	90.02%	90.21%	94.18%	15.51%	95.94%	94.65%
Dividend Paid to FCF	-112.17%	180.29%	76.00%	88.57%	-36.04%	0.14%	21.88%	23.43%	34.92%	35.01%	31.47%	130.38%	94.31%	-81.37%	-72.97%	-154.98%	-63.24%	-76.77%	-50.11%	-49.52%	54.20%	14.79%	16.86%	127.08%	61.57%	22.64%	48.73%	48.73%	88.01%

Earnings

Report Date	Mar 1, 2024	May 8, 2024	Aug 7, 2024	Nov 6, 2024	Feb 26, 2025	May 6, 2025	Aug 6, 2025	Nov 13, 2025	Feb 26, 2026	May 5, 2026	Aug 5, 2026	Nov 12, 2026
EPS Estimate	-	-	-	-	-	-	-	-	0.08	0.15	0.14	0.13
EPS Actual	0.24	0.14	0.12	0.29	0.13	0.15	0.19	0.10	0.27	0.19	0.16	-
Surprise	-	-	-	-	-	-	-	-	237.09%	26.67%	14.29%	-
Timing	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap7.92B

Enterprise Value11.41B

Trailing P/E12.70

Forward P/E10.92

Price / Sales0.28

Price / Book1.72

EPS0.84

Book Value1.51

Revenue (TTM)27.99B

Gross Profit (TTM)5.72B

EBITDA6.83B

Profit Margin11.41%

Operating Margin22.14%

Return on Equity12.76%

Return on Assets5.45%

Shares Outstanding742.40M

Shares Float2.04B

Beta0.35

Dividend Yield5.21%

Dividend Rate0.53

Payout Ratio129.70%

Analyst Ratings

Strong Buy

Based on 3 analystsTarget 16.43

Strong Buy
3

Ownership Breakdown

Institutions: 2.87%
Insiders: 0.00%
Retail / Other: 97.13%

Top Institutional Holders

Letko, Brosseau & Associates Inc.
7.33M0.99%
BlackRock Inc
3.05M0.41%
Vanguard Capital Management, LLC
2.03M0.27%
Morgan Stanley - Brokerage Accounts
1.01M0.14%
Robeco Institutional Asset Management BV
899.90K0.12%
Bank of America Corp
624.55K0.08%
Quantinno Capital Management LP
504.30K0.07%
SPX Gestao de Recursos Ltda
466.33K0.06%
State Street Corp
426.24K0.06%
HSBC Holdings PLC
285.18K0.04%
American Century Companies Inc
249.92K0.03%
The Goldman Sachs Group Inc
242.57K0.03%
Dimensional Fund Advisors, Inc.
218.01K0.03%

Top Fund Holders

Vanguard Emerging Mkts Stock Idx Inv
1.79M0.24%
iShares Global Infrastructure ETF
1.43M0.19%
iShares Global Infrastructure ETF Comm
566.38K0.08%
Letko Brosseau Glb EM Eq I1 USD Acc
478.07K0.06%
RGP Emerging Markets Fund - Class F
321.15K0.04%
HSBC MSCI Emerg Mkts ETF
279.46K0.04%
Avantis Emerging Markets Equity ETF
234.47K0.03%

Dividends

20263×

0.19May 1, 20260.33Jan 5, 20260.28Jan 2, 2026

20251×

0.28Apr 28, 2025

20243×

0.13Dec 13, 20240.11Oct 2, 20240.03May 2, 2024