YOLFTbeta
FIRY

FIRY

FIRY · NYSE · Communication Services / Electronic Gaming & Multimedia

10.85USD-1.20 (-9.96%)

Price History

Full chart

Market Stats

Previous Close12.05
Open11.99
Day Range10.75 – 11.99
52-Week Range2.23 – 14.12
Volume188.84K
Market Cap211.77M
P/E (TTM)0.00
Forward P/E0.00
EPS-4.40
Dividend Yield0.00%
Beta4.61
50-Day Avg9.85
200-Day Avg6.59

About

Firy Inc. operates a mobile game platform in the United States, Israel, China, Malta, Hong Kong, Cyprus, and internationally. The company operates in two segments, Skillz and RZR. It offers Skillz, a platform that enables game developers to monetize their content through multi-player competition by integrating real-money tournaments, virtual prizes, and social competition features directly into games. The company also provides RZR, a performance marketing platform that enables advertisers to acquire, retain, and monetize users across mobile, connected television, and other digital channels. It distributes games through direct app download from its website, as well as through third-party platforms. The company was formerly known as Skillz Inc. and changed its name to Firy Inc. in June 2026. The company was founded in 2012 and is headquartered in Las Vegas, Nevada.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Andrew C. Paradise
  • Employees370
  • Headquarters6625 Badura Avenue, Las Vegas, NV, United States, 89118, USA
  • Websitehttps://firy.com

Leadership

  • Mr. Andrew C. ParadiseCo-Founder, CEO & Chairman · b. 1983
  • Mr. Casey ChafkinCo-Founder, Advisor & Director · b. 1985
  • Mr. Gaetano FranceschiAdvisor · b. 1973
  • Mr. Robert Alex WalshChief Financial Officer · b. 1985
  • Mr. Todd A. ValliChief Accounting Officer · b. 1974

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue50.78M119.87M229.05M380.15M269.71M152.08M152.08M104.50M
Growth (%)-+136.07%+91.08%+65.97%-29.05%-43.61%0.00%-31.29%
Cost of Revenue2.11M5.71M12.28M25.24M30.72M15.38M15.38M13.05M
Gross Profit48.67M114.16M216.77M354.91M238.99M136.70M136.70M91.45M
Gross Margin95.84%95.23%94.64%93.36%88.61%89.89%89.89%87.51%
Operating Expense74.21M138.99M319.96M648.73M660.35M247.66M250.99M162.86M
Operating Income-25.55M-24.83M-103.19M-293.81M-421.36M-110.96M-114.29M-71.42M
Operating Margin-50.31%-20.71%-45.05%-77.29%-156.23%-72.96%-75.15%-68.35%
EBITDA-25.19M-20.40M-146.03M-194.18M-394.80M--96.31M-53.67M
EBITDA Margin-49.60%-17.02%-63.76%-51.08%-146.38%--63.33%-51.36%
Net Income-27.78M-23.61M-149.08M-187.93M-438.88M-101.36M-101.36M-70.41M
Net Income Margin-54.71%-19.69%-65.09%-49.43%-162.72%-66.65%-66.65%-67.38%
R&D7.55M11.24M23.23M46.23M52.27M28.15M28.15M20.62M
R&D as % of Total Revenue14.86%9.38%10.14%12.16%19.38%18.51%18.51%19.73%
Interest Expense2.19M2.50M1.32M1.22M26.55M2.85M2.85M15.24M
Interest Expense % of Total Revenue4.31%2.08%0.58%0.32%9.84%1.88%1.88%14.59%

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.03M38.86M282.42M1.02B621.29M395.83M395.83M293.45M
Total Liabilities24.95M20.19M225.63M411.96M342.89M185.34M185.34M181.63M
Total Equity1.08M18.66M56.79M609.16M278.40M210.49M210.49M111.82M
Cash22.54M25.63M262.73M241.33M362.52M302.03M302.03M194.51M
Total Debt15.62M9.63M-297.01M288.38M-136.70M128.72M
Net Debt-6.92M-16.00M-262.73M55.68M-74.14M--165.32M-65.79M

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-16.95M-21.94M-56.23M-180.15M-179.60M-71.76M-71.76M-68.93M
Investing Cash Flow-867.00K-3.22M-3.25M-643.92M311.39M-168.30M-6.14M
Financing Cash Flow33.33M31.17M296.58M802.68M-10.61M-149.95M-149.95M-10.97M
Capital Expenditure867.00K3.22M3.25M3.24M1.89M13.24M13.24M1.40M
Free Cash Flow-17.82M-25.16M-59.48M-183.39M-181.49M-84.99M-84.99M-70.33M
FCF to OCF105.12%114.69%105.77%101.80%101.05%118.45%118.45%102.04%

Earnings

Report DateJun 30, 2020Dec 2, 2020Mar 11, 2021May 4, 2021Aug 3, 2021Nov 3, 2021Feb 24, 2022May 4, 2022Aug 3, 2022Nov 2, 2022May 9, 2023Aug 2, 2023Nov 8, 2023Mar 15, 2024May 9, 2024Aug 1, 2024Nov 7, 2024Mar 14, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Dec 31, 2025May 15, 2026Aug 13, 2026Nov 5, 2026
EPS Estimate----2.40-1.86-2.40--5.00-3.60-2.60-1.43-1.15-1.32--1.23-1.25-0.92--1.02-1.53-1.28-1.03-0.58-0.99-
EPS Actual0.02-0.16-2.38-2.39-4.20-2.21-4.95-7.59-2.88-1.40-1.80-1.78-1.58-1.04-1.45-1.12-1.20-1.50-1.38-0.58-1.14-1.16-0.69-1.52-
Surprise---0.42%-125.81%7.92%--51.80%20.00%46.15%-25.87%-54.78%-19.70%--17.89%10.40%-30.43%--35.29%62.09%10.94%-12.62%-18.97%-53.54%-
Timing---After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hours-

Key Statistics & Ratios

Market Cap211.77M
Enterprise Value186.35M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.80
Price / Book2.58
EPS-4.40
Book Value6.49
Revenue (TTM)117.48M
Gross Profit (TTM)103.11M
EBITDA-67.55M
Profit Margin-60.23%
Operating Margin-69.59%
Return on Equity-62.95%
Return on Assets-14.64%
Shares Outstanding13.19M
Shares Float9.08M
Beta4.61
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
41.53%
Insiders
48.38%
Retail / Other
10.09%

Top Institutional Holders

  • Renaissance Technologies Corp
    399.43K2.44%
  • BlackRock Inc
    347.86K2.12%
  • LLBH Private Wealth Management, LLC
    247.01K1.51%
  • Vanguard Capital Management, LLC
    165.05K1.01%
  • Jacobs Levy Equity Management, Inc.
    131.68K0.80%
  • Geode Capital Management, LLC
    112.74K0.69%
  • Squarepoint Ops LLC
    63.60K0.39%
  • Vanguard Fiduciary Trust Co
    59.99K0.37%
  • State Street Corp
    58.46K0.36%
  • Susquehanna International Group, LLP
    55.02K0.34%
  • T. Rowe Price Associates, Inc.
    34.22K0.21%
  • Dimensional Fund Advisors, Inc.
    29.99K0.18%
  • Morgan Stanley - Brokerage Accounts
    28.61K0.17%
  • Goss Wealth Management LLC
    28.14K0.17%
  • PDT Partners, LLC
    27.13K0.17%
  • Northern Trust Corp
    25.69K0.16%
  • Jane Street Group LLC
    24.97K0.15%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    334.16K2.01%
  • Fidelity Extended Market Index
    51.65K0.31%
  • iShares Micro-Cap ETF
    29.52K0.18%

Stock Splits

  • Jun 26, 20231:20