GameStop Corp.

GameStop Corp.

GME · NYSE · Consumer Cyclical / Specialty Retail

25.85USD+0.23 (+0.90%)

Price History

Full chart

Market Stats

Previous Close25.62
Open25.75
Day Range25.67 – 26.47
52-Week Range17.79 – 28.10
Volume9.09M
Market Cap12.62B
P/E (TTM)16.46
Forward P/E28.25
EPS1.52
Dividend Yield0.00%
Beta1.71
50-Day Avg20.24
200-Day Avg22.21

About

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe. The company sells new and pre-owned gaming platforms; accessories, such as controllers, gaming headsets, and other peripheral devices; new and pre-owned gaming software; and in-game digital currency, digital downloadable content, and full-game downloads. It also sells collectibles comprising apparel, toys, trading cards, gadgets, and other retail products for pop culture and technology enthusiasts. The company operates stores and e-commerce sites under the GameStop, EB Games, and Micromania brands; and pop culture themed stores that sell collectibles, apparel, gadgets, electronics, toys, and other retail products under the Zing Pop Culture brand. The company was formerly known as GSC Holdings Corp. GameStop Corp. was founded in 1996 and is based in Grapevine, Texas.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Ryan Cohen
  • Employees4.00K
  • Headquarters625 Westport Parkway, Grapevine, TX, United States, 76051, USA
  • Websitehttps://www.gamestop.com

Leadership

  • Mr. Ryan CohenPresident, CEO & Executive Chairman · b. 1986
  • Mr. Daniel William MoorePrincipal Financial & Accounting Officer · b. 1983
  • Mr. Mark Haymond RobinsonGeneral Counsel & Secretary · b. 1978

Financials

Income Statement

Currency: USD1998-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue383.36M553.14M756.70M1.12B1.35B1.58B1.84B3.09B5.32B7.09B8.81B9.08B9.47B9.55B8.89B9.04B9.30B9.36B7.96B8.55B8.29B6.47B5.09B6.01B5.93B5.27B3.82B3.63B
Growth (%)-+44.29%+36.80%+48.16%+20.66%+16.71%+16.72%+67.78%+72.03%+33.37%+24.13%+3.09%+4.36%+0.81%-6.95%+1.72%+2.84%+0.73%-14.94%+7.31%-3.06%-21.96%-21.28%+18.09%-1.39%-11.04%-27.50%-5.05%
Cost of Revenue291.77M421.67M571.00M854.03M1.01B1.14B1.33B2.22B3.85B5.28B6.54B6.64B6.94B6.87B6.24B6.38B6.52B6.45B5.47B6.06B5.98B4.56B3.83B4.66B4.56B3.98B2.71B2.45B
Gross Profit91.59M131.47M185.70M267.10M343.30M436.57M514.20M872.03M1.47B1.81B2.27B2.43B2.54B2.68B2.65B2.66B2.78B2.92B2.50B2.48B2.31B1.91B1.26B1.35B1.37B1.29B1.11B1.18B
Gross Margin23.89%23.77%24.54%23.82%25.38%27.65%27.90%28.20%27.66%25.57%25.78%26.82%26.79%28.06%29.84%29.44%29.86%31.17%31.39%29.07%27.86%29.52%24.75%22.42%23.15%24.54%29.14%32.42%
Operating Expense81.71M133.01M180.09M233.02M256.23M332.19M415.05M679.30M1.14B1.31B1.60B1.80B1.88B2.11B2.69B2.09B2.16B2.27B2.02B2.05B3.01B2.31B1.50B1.72B1.68B1.33B1.14B890.80M
Operating Income9.88M-1.54M5.61M34.09M87.07M104.38M99.15M192.73M333.68M501.42M675.12M637.00M662.60M569.90M-41.60M573.50M618.30M648.20M481.70M439.20M-702.00M-399.60M-237.80M-368.50M-311.60M-34.50M-26.20M285.90M
Operating Margin2.58%-0.28%0.74%3.04%6.44%6.61%5.38%6.23%6.27%7.07%7.67%7.02%6.99%5.97%-0.47%6.34%6.65%6.92%6.05%5.14%-8.47%-6.18%-4.67%-6.13%-5.26%-0.65%-0.69%7.88%
EBITDA15.28M4.86M19.24M64.38M110.47M134.18M136.60M282.05M456.76M639.53M830.77M798.00M835.20M758.40M138.20M743.60M775.50M806.80M649.20M592.60M-569.40M-303.40M-174.00M-284.60M-247.20M26.50M22.40M403.50M
EBITDA Margin3.99%0.88%2.54%5.74%8.17%8.50%7.41%9.12%8.59%9.02%9.43%8.79%8.82%7.94%1.56%8.23%8.34%8.62%8.15%6.93%-6.87%-4.69%-3.42%-4.73%-4.17%0.50%0.59%11.12%
Net Income2.53M-3.46M-11.96M6.96M52.40M63.47M60.93M100.78M158.25M288.29M398.28M377.26M408.00M339.90M-269.70M354.20M393.10M402.80M353.20M34.70M-673.00M-470.90M-215.30M-381.30M-313.10M6.70M131.30M418.40M
Net Income Margin0.66%-0.63%-1.58%0.62%3.87%4.02%3.31%3.26%2.98%4.06%4.52%4.16%4.31%3.56%-3.03%3.92%4.23%4.30%4.43%0.41%-8.12%-7.28%-4.23%-6.34%-5.28%0.13%3.43%11.53%
R&D-----------0000000000-------
R&D as % of Total Revenue-----------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-------
Interest Expense0000000236.00K84.66M84.66M50.46M45.40M37.00M19.80M4.20M5.60M10.70M23.40M53.80M56.80M56.80M38.50M34.00M26.90M4.10M2.00M900.00K1.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%1.59%1.19%0.57%0.50%0.39%0.21%0.05%0.06%0.12%0.25%0.68%0.66%0.69%0.60%0.67%0.45%0.07%0.04%0.02%0.03%

Balance Sheet

Currency: USD1998-01-312000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets91.57M432.33M511.50M606.84M803.91M902.19M915.98M3.02B3.35B3.78B4.48B4.96B5.06B4.85B3.87B4.09B4.25B4.33B4.98B5.04B4.04B2.82B2.47B3.50B3.11B2.71B5.88B10.45B
Total Liabilities82.88M456.85M532.11M610.83M255.23M308.16M372.97M1.90B1.97B1.91B2.21B2.23B2.17B1.81B1.59B1.84B2.18B2.25B2.72B2.83B2.71B2.21B2.04B1.90B1.79B1.37B945.60M5.01B
Total Equity8.69M-24.52M-20.61M-3.98M548.67M594.03M543.01M1.11B1.38B1.86B2.27B2.72B2.90B3.04B2.29B2.25B2.07B2.08B2.25B2.21B1.34B611.50M436.70M1.60B1.32B1.34B4.93B5.44B
Cash-6.61M80.75M80.75M232.03M204.91M170.99M401.59M652.40M857.41M578.14M905.40M710.80M655.00M374.40M536.20M610.10M450.40M669.40M864.40M1.62B499.40M508.50M1.27B1.14B921.70M4.76B6.30B
Total Debt-----36.52M36.52M975.99M855.90M574.47M545.71M447.30M311.70M249.00M-4.00M355.70M345.80M921.00M1.22B820.80M1.19B1.05B649.00M616.60M602.80M410.70M4.36B
Net Debt---80.75M-80.75M-232.03M-204.91M-134.47M574.40M203.50M-282.94M-32.43M-458.10M-461.80M-406.00M-374.40M-532.20M-254.40M-104.60M145.60M-46.50M-803.60M689.10M538.30M-622.40M-522.40M-318.90M-4.35B-1.94B

Cash Flow

Currency: USD2000-01-312001-01-312002-01-312003-01-312004-01-312005-01-312006-01-312007-01-312008-01-312009-01-312010-01-312011-01-312012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow28.48M-78.12M93.97M71.28M145.99M291.42M423.50M502.73M549.24M644.20M591.20M641.80M610.20M762.70M480.50M656.80M537.10M434.90M325.10M-414.50M123.70M-434.30M108.20M-203.70M145.70M614.80M
Investing Cash Flow---20.48M-41.42M-67.51M-98.37M-996.81M-125.94M-174.51M-820.87M-187.20M-240.10M-201.60M-152.70M-207.50M-235.90M-444.60M-577.40M-60.60M635.50M-60.90M36.90M-64.80M-222.70M-33.20M265.10M-3.23B
Financing Cash Flow139.24M183.19M14.47M98.73M-30.93M-81.61M935.68M-46.66M-131.84M29.62M-154.40M-555.60M-492.60M-498.50M-350.60M-131.20M-346.20M238.70M-202.50M-174.70M-644.70M-55.40M1.20B-7.90M-11.60M3.44B4.15B
Capital Expenditure16.36M25.13M20.46M40.63M64.48M98.31M110.70M133.93M175.57M183.19M163.80M197.60M165.10M139.60M125.60M159.60M173.20M142.70M113.40M78.50M78.50M60.00M62.00M55.90M34.90M16.10M17.50M
Free Cash Flow--57.66M53.34M6.79M47.68M180.72M289.57M327.16M366.04M480.40M393.60M476.70M470.60M637.10M320.90M483.60M394.40M321.50M246.60M-493.00M63.70M-496.30M52.30M-238.60M129.60M597.30M
Dividends Paid27.75M---------28.95M00102.00M130.90M148.80M154.10M155.50M155.20M157.40M40.50M300.00K300.00K0---
FCF to OCF--73.81%56.76%9.53%32.66%62.01%68.38%65.08%66.65%74.57%66.58%74.28%77.12%83.53%66.78%73.63%73.43%73.93%75.85%118.94%51.50%114.28%48.34%117.13%88.95%97.15%
Dividend Paid to FCF----------6.03%0.00%0.00%21.67%20.55%46.37%31.87%39.43%48.27%63.83%-8.22%0.47%-0.06%0.00%---

Earnings

Report DateMar 12, 2002May 20, 2002Aug 19, 2002Nov 18, 2002Mar 20, 2003May 21, 2003Aug 18, 2003Nov 19, 2003Feb 18, 2004May 18, 2004Aug 17, 2004Nov 15, 2004Mar 23, 2005May 24, 2005Aug 18, 2005Nov 29, 2005Mar 21, 2006May 18, 2006Aug 17, 2006Nov 21, 2006Mar 27, 2007May 23, 2007Aug 23, 2007Nov 20, 2007Mar 18, 2008May 22, 2008Aug 21, 2008Nov 20, 2008Mar 26, 2009May 21, 2009Aug 20, 2009Nov 19, 2009Mar 18, 2010May 20, 2010Aug 19, 2010Nov 18, 2010Mar 24, 2011May 19, 2011Aug 18, 2011Nov 17, 2011Mar 22, 2012May 17, 2012Aug 16, 2012Nov 15, 2012Mar 28, 2013May 23, 2013Aug 22, 2013Nov 21, 2013Mar 27, 2014May 22, 2014Aug 21, 2014Nov 20, 2014Mar 26, 2015May 28, 2015Aug 27, 2015Nov 23, 2015Mar 24, 2016May 26, 2016Aug 25, 2016Nov 22, 2016Mar 23, 2017May 25, 2017Aug 24, 2017Nov 21, 2017Mar 28, 2018May 31, 2018Sep 6, 2018Nov 29, 2018Apr 2, 2019Jun 4, 2019Sep 10, 2019Dec 10, 2019Mar 26, 2020Jun 9, 2020Sep 9, 2020Dec 8, 2020Mar 23, 2021Jun 9, 2021Sep 8, 2021Dec 8, 2021Mar 17, 2022Jun 1, 2022Sep 7, 2022Dec 7, 2022Mar 21, 2023Jun 7, 2023Sep 6, 2023Dec 6, 2023Mar 26, 2024Jun 7, 2024Sep 10, 2024Dec 10, 2024Mar 25, 2025Jun 10, 2025Sep 9, 2025Dec 9, 2025Mar 24, 2026Jun 2, 2026Sep 8, 2026
EPS Estimate-0.010.010.02-0.010.010.020.080.020.020.03-0.020.020.02-0.010.010.03-0.040.020.06-0.090.070.09-0.100.070.08-0.120.070.09-0.140.050.10-0.130.040.08-0.100.010.140.480.140.050.152.170.150.060.152.250.150.070.122.290.130.040.111.990.090.020.141.58-0.01-0.050.040.32-0.42-0.28-0.210.36-0.21-0.17-0.13-0.47-0.30-0.41-0.28-0.13-0.12-0.14-0.080.30-0.04-0.08-0.030.080.040.160.200.080.160.27
EPS Actual0.040.010.010.020.070.010.010.020.080.020.020.030.080.020.020.020.140.020.010.030.200.050.040.080.280.100.090.090.350.110.060.080.320.120.070.100.390.140.060.100.320.140.040.100.540.120.020.140.480.150.060.140.680.170.080.140.660.170.070.122.380.160.040.142.020.100.010.171.600.02-0.08-0.121.27-0.40-0.35-0.130.34-0.11-0.19-0.35-1.86-0.52-0.35-0.310.16-0.14-0.030.000.22-0.120.010.060.300.170.250.240.220.300.27
Surprise-0.00%0.00%0.00%-0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.00%0.00%0.00%-100.00%0.00%0.00%-25.00%100.00%33.33%-11.11%28.57%0.00%-10.00%-14.29%0.00%-0.00%0.00%11.11%-0.00%20.00%0.00%-7.69%0.00%25.00%-20.00%100.00%0.00%0.00%7.14%20.00%-6.67%-68.66%13.33%33.33%-6.67%-70.67%13.33%0.00%0.00%3.93%23.08%0.00%27.27%1.51%11.11%-50.00%21.43%1.27%300.00%-60.00%-400.00%296.88%4.76%-25.00%38.10%-5.56%47.62%-11.76%-169.23%-295.74%-73.33%14.63%-10.71%223.08%-16.67%78.57%104.25%-26.67%-166.67%112.50%300.00%275.00%325.00%56.25%20.00%170.00%87.50%0.00%
Timing-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-After-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap12.62B
Enterprise Value11.40B
Trailing P/E16.46
Forward P/E28.25
PEG Ratio0.31
Price / Sales3.55
Price / Book1.97
EPS1.52
Book Value13.68
Revenue (TTM)3.55B
Gross Profit (TTM)1.35B
EBITDA505.80M
Profit Margin25.16%
Operating Margin19.98%
Return on Equity15.79%
Return on Assets2.87%
Shares Outstanding504.50M
Shares Float462.38M
Beta1.71
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Sell
Based on 1 analystsTarget 13.50
  • Strong Sell
    1

Ownership Breakdown

Institutions
32.95%
Insiders
8.28%
Retail / Other
58.77%

Top Institutional Holders

  • BlackRock Inc
    35.88M7.99%
  • Vanguard Capital Management, LLC
    18.22M4.06%
  • Vanguard Portfolio Management, LLC
    17.42M3.88%
  • State Street Corp
    12.64M2.81%
  • Geode Capital Management, LLC
    7.58M1.69%
  • Dimensional Fund Advisors, Inc.
    6.90M1.54%
  • NORGES BANK
    5.20M1.16%
  • Marshall Wace Asset Management Ltd
    4.83M1.08%
  • Charles Schwab Investment Management Inc
    3.60M0.80%
  • Amvescap Plc.
    3.41M0.76%
  • Northern Trust Corp
    3.32M0.74%
  • Susquehanna International Group, LLP
    3.10M0.69%
  • Renaissance Technologies Corp
    2.65M0.59%
  • Vanguard Fiduciary Trust Co
    2.56M0.57%
  • Bank of New York Mellon Corp
    2.36M0.53%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    14.45M3.22%
  • Vanguard MStar Total Stk Mkt Idx Invest
    12.84M2.86%
  • Vanguard Small Cap Index
    9.29M2.07%
  • Vanguard MStar Small Cap Value Index
    5.90M1.31%
  • State Street® SPDR® S&P MIDCAP 400® ETF
    3.02M0.67%

Dividends

20191×
0.10Mar 14, 2019
20184×
0.10Dec 10, 20180.10Sep 17, 20180.10Jun 11, 20180.10Mar 2, 2018
20174×
0.10Nov 30, 20170.10Sep 7, 20170.10Jun 5, 20170.10Mar 10, 2017
20164×
0.09Nov 29, 20160.09Sep 7, 20160.09Jun 6, 20160.09Mar 4, 2016
20154×
0.09Dec 1, 20150.09Sep 4, 20150.09Jun 8, 20150.09Mar 13, 2015
20144×
0.08Nov 21, 20140.08Aug 29, 20140.08Jun 2, 20140.08Mar 13, 2014
20133×
0.07Dec 2, 20130.07Aug 29, 20130.07May 31, 2013

Stock Splits

  • Jul 22, 20224:1
  • Mar 19, 20072:1