HUYA Inc

HUYA Inc

HUYA · NYSE · Communication Services / Entertainment

2.15USD-0.07 (-3.15%)

Price History

Full chart

Market Stats

Previous Close2.22
Open2.25
Day Range2.15 – 2.26
52-Week Range2.02 – 4.65
Volume567.86K
Market Cap525.24M
P/E (TTM)0.00
Forward P/E25.13
EPS-0.07
Dividend Yield45.79%
Beta0.71
50-Day Avg2.27
200-Day Avg2.95

About

HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theatre. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Junhong Huang
  • Employees1.18K
  • HeadquartersBuilding A3, E-Park, Guangzhou, China, 511446, USA
  • Websitehttps://www.huya.com

Leadership

  • Mr. Junhong HuangActing CEO, Senior VP & Director · b. 1981
  • Mr. Lei PengChief Financial Officer · b. 1972

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue796.90M2.18B4.66B1.20B10.91B11.35B9.26B6.99B6.08B6.50B
Growth (%)-+174.16%+113.45%-74.16%+805.76%+4.00%-18.39%-24.50%-13.09%+6.96%
Cost of Revenue1.09B1.93B3.93B991.76M8.65B9.75B8.61B6.18B5.27B5.63B
Gross Profit-297.74M254.95M729.79M213.23M2.27B1.60B653.63M815.20M809.45M872.13M
Gross Margin-37.36%11.67%15.65%17.70%20.78%14.10%7.06%11.66%13.32%13.41%
Operating Expense328.40M349.82M-1.55B187.05M1.54B1.63B1.39B1.26B999.03M1.03B
Operating Income-626.14M-94.87M2.28B26.19M724.96M-30.17M-736.24M-443.59M-189.58M-162.50M
Operating Margin-78.57%-4.34%48.82%2.17%6.64%-0.27%-7.95%-6.34%-3.12%-2.50%
EBITDA-621.63M-87.20M61.70M94.21M827.76M763.74M-379.70M-50.90M66.67M8.25M
EBITDA Margin-78.01%-3.99%1.32%7.82%7.58%6.73%-4.10%-0.73%1.10%0.13%
Net Income-625.63M-80.97M-2.05B67.36M884.16M583.50M-547.67M-204.52M-47.95M-112.59M
Net Income Margin-78.51%-3.71%-43.98%5.59%8.10%5.14%-5.91%-2.92%-0.79%-1.73%
R&D188.33M170.16M265.15M73.20M734.26M818.88M684.45M578.61M512.64M496.68M
R&D as % of Total Revenue23.63%7.79%5.69%6.07%6.73%7.21%7.39%8.27%8.43%7.64%
Interest Expense004.27B391.79M471.38M836.59M247.68M---
Interest Expense % of Total Revenue0.00%0.00%91.47%32.51%4.32%7.37%2.67%---

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets167.23M1.30B7.11B11.37B12.41B13.25B13.79B12.92B9.57B6.71B
Total Liabilities331.62M730.67M1.46B2.68B2.63B2.74B2.38B2.30B2.02B1.78B
Total Equity-164.39M569.87M5.65B8.68B9.78B10.51B11.41B10.62B7.55B4.92B
Cash6.19M442.53M709.02M1.11B3.29B1.79B694.09M511.97M1.19B705.14M
Total Debt249.49M408.73M0101.99M86.85M81.56M38.42M79.90M48.63M20.76M
Net Debt-6.19M-442.53M-709.02M-1.01B-3.21B-1.71B-655.67M-432.07M-1.14B-684.38M

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-420.45M242.44M717.46M1.95B1.24B327.45M-3.00B-32.08M94.28M-176.15M
Investing Cash Flow-96.14M-559.56M-4.57B-3.68B1.00B-1.88B-5.81B53.21M3.68B2.19B
Financing Cash Flow522.77M774.45M4.13B2.13B265.29M10.72M41.45M-202.29M-3.10B-2.50B
Capital Expenditure1.14M43.38M127.39M71.40M428.21M98.07M1.13B131.29M210.50M188.81M
Free Cash Flow-421.59M199.07M590.07M1.87B811.66M229.39M-4.12B-163.37M-116.22M-364.96M
Dividends Paid0000--002.86B2.41B
FCF to OCF100.27%82.11%82.24%96.33%65.46%70.05%137.69%509.25%-123.27%207.19%
Dividend Paid to FCF0.00%0.00%0.00%0.00%--0.00%0.00%-2458.71%-659.75%

Earnings

Report DateFeb 28, 2018Jun 5, 2018Aug 13, 2018Nov 12, 2018Mar 4, 2019May 16, 2019Aug 13, 2019Nov 12, 2019Mar 16, 2020May 20, 2020Aug 11, 2020Nov 11, 2020Mar 23, 2021May 18, 2021Aug 17, 2021Nov 9, 2021Mar 22, 2022May 17, 2022Aug 16, 2022Nov 15, 2022Mar 21, 2023May 16, 2023Aug 15, 2023Nov 14, 2023Mar 19, 2024May 13, 2024Aug 13, 2024Nov 12, 2024Mar 17, 2025May 13, 2025Aug 12, 2025Nov 12, 2025Mar 24, 2026May 12, 2026Aug 11, 2026Nov 11, 2026
EPS Estimate0.00-0.740.290.300.540.620.560.740.961.041.201.411.210.870.930.35-1.560.12-0.19-0.27-2.080.010.05-0.11-0.880.170.550.270.27-0.010.140.210.200.030.080.18
EPS Actual0.00-4.960.320.550.760.590.730.871.021.121.491.501.271.101.040.75-1.010.190.020.44-1.810.350.470.42-0.790.390.410.340.010.100.210.16-0.040.090.01-
Surprise--570.27%10.34%83.33%40.74%-4.84%30.36%17.57%6.25%7.69%24.17%6.38%4.96%26.44%11.83%114.29%35.26%58.33%110.53%262.96%12.98%3400.00%840.00%481.82%10.23%129.41%-25.45%25.93%-96.26%1100.00%50.00%-23.81%-120.49%200.00%-87.50%-
Timing-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap525.24M
Enterprise Value167.10M
Trailing P/E0.00
Forward P/E25.13
PEG Ratio0.58
Price / Sales0.08
Price / Book0.77
EPS-0.07
Book Value3.02
Revenue (TTM)6.89B
Gross Profit (TTM)979.48M
EBITDA-40.68M
Profit Margin-1.60%
Operating Margin-0.40%
Return on Equity-2.29%
Return on Assets-1.11%
Shares Outstanding77.98M
Shares Float77.89M
Beta0.71
Dividend Yield45.79%
Dividend Rate1.47
Payout Ratio61.36%

Analyst Ratings

Buy
Based on 12 analystsTarget 3.51
  • Strong Buy
    4
  • Buy
    3
  • Hold
    5

Ownership Breakdown

Institutions
47.98%
Insiders
0.12%
Retail / Other
51.90%

Top Institutional Holders

  • OCEANLINK MANAGEMENT LTD.
    9.06M3.97%
  • Fidelity International Ltd
    6.94M3.04%
  • Acadian Asset Management LLC
    2.93M1.28%
  • Arrowstreet Capital Limited Partnership
    2.68M1.18%
  • FMR Inc
    2.39M1.05%
  • Renaissance Technologies Corp
    2.27M0.99%
  • Connor Clark & Lunn Inv Mgmt Ltd
    1.97M0.86%
  • Monolith Management Ltd
    1.97M0.86%
  • SELDON CAPITAL LP
    1.65M0.72%
  • IvyRock Asset Management (HK) Ltd
    1.05M0.46%
  • Morgan Stanley - Brokerage Accounts
    974.19K0.43%
  • Dimensional Fund Advisors, Inc.
    865.25K0.38%
  • GSA Capital Partners LLP
    520.53K0.23%
  • Discovery Capital Management LLC
    467.30K0.20%
  • D. E. Shaw & Co LP
    428.96K0.19%

Top Fund Holders

  • Fidelity Pacific Basin
    2.39M1.05%
  • Fidelity China Special Situations Ord
    2.38M1.04%
  • DFA Emerging Markets Core Equity 2 I
    548.79K0.24%
  • Fidelity China Innovation Y-Acc-USD
    520.33K0.23%
  • Fidelity Emerging Asia A-Acc-USD
    439.74K0.19%

Dividends

20261×
0.14Jun 17, 2026
20251×
1.47Jul 1, 2025
20242×
1.08Oct 9, 20240.66May 9, 2024