Jones Lang LaSalle Incorporated

Jones Lang LaSalle Incorporated

JLL · NYSE · Real Estate / Real Estate Services

366.83USD+1.26 (+0.34%)

Price History

Full chart

Market Stats

Previous Close365.57
Open369.23
Day Range364.87 – 370.93
52-Week Range259.83 – 393.84
Volume283.30K
Market Cap14.81B
P/E (TTM)15.43
Forward P/E10.37
EPS20.86
Dividend Yield0.00%
Beta1.24
50-Day Avg354.21
200-Day Avg328.16

About

Jones Lang LaSalle Incorporated operates as a commercial real estate and investment management company. It engages in buying, building, occupying, managing, and investing in office, industrial, hotel, multi-family, retail and data center properties in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company also offers agency leasing, tenant representation, property management, advisory, and consulting services; and debt advisory, loan sales and servicing, value and risk advisory, equity and funds placement, merger and acquisition, corporate advisory, and investment sales and advisory services. In addition, it provides on-site real estate management services for office, industrial, retail, multifamily residential, and other properties; cloud-based software solutions; integrated facilities management, space planning, office design, and workplace strategy consulting services; program and project management, implementation and support, managed services, and advisory/consulting services; and investment management services to institutional investors and high-net-worth individuals, as well as designing, building, management, and consulting services to tenants of leased space, owners in self-occupied buildings, and owners of real estate investments. It provides its services to real estate owners, occupiers, investors, and developers for various property types, including critical environments and data centers, offices, industrial and warehouses, residential properties, infrastructure projects, retail and shopping malls, logistics, and military housing and transportation centers; and hotels and hospitality, cultural, educational, government, healthcare and laboratory, and sports facilities. The company was formerly known as LaSalle Partners Incorporated and changed its name to Jones Lang LaSalle Incorporated in March 1999. Jones Lang LaSalle Incorporated was incorporated in 1997 and is headquartered in Chicago, Illinois.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Christian Ulbrich
  • Employees112.00K
  • Headquarters200 East Randolph Drive, Chicago, IL, United States, 60601, USA
  • Websitehttps://www.jll.com

Leadership

  • Mr. Christian UlbrichChairman of Global Executive Board, President, Global CEO & Director · b. 1966
  • Ms. Kelly HoweCFO & Member of Global Executive Board
  • Mr. Richard W. BloxamGlobal CEO of Capital Markets & Member of Global Executive Board · b. 1972
  • Mr. Neil D. MurrayCEO of Real Estate Management Services & Member of Global Executive Board · b. 1976
  • Mr. Mihir ShahCEO of JLL Technologies, Co-CEO of Spark & Member of Global Executive Board · b. 1975
  • Ms. Karen G. BrennanCEO of JLL's Leasing Advisory Business & Member of Global Executive Board · b. 1977

Financials

Income Statement

Currency: USD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue156.23M221.53M300.55M749.22M909.13M873.12M837.85M941.89M1.17B1.39B2.01B2.65B2.70B2.48B2.93B3.58B3.93B4.46B5.43B5.97B6.91B7.97B9.09B10.03B16.59B19.37B20.86B20.76B23.43B26.12B
Growth (%)-+41.80%+35.67%+149.28%+21.34%-3.96%-4.04%+12.42%+23.89%+19.17%+44.80%+31.71%+1.72%-8.04%+17.93%+22.52%+9.72%+13.44%+21.70%+9.87%+15.84%+15.29%+14.08%+10.35%+65.39%+16.74%+7.72%-0.49%+12.87%+11.45%
Cost of Revenue----790.50M744.07M733.74M846.35M1.04B1.22B1.72B2.25B2.43B2.23B2.59B3.19B972.23M1.18B1.57B1.73B2.20B2.60B2.95B3.12B7.95B8.49B9.65B10.07B11.29B252.80M
Gross Profit156.23M221.53M300.55M749.22M909.13M873.12M837.85M941.89M1.17B1.39B2.01B2.65B2.70B2.48B2.93B3.58B2.96B3.28B3.86B4.24B4.71B5.37B6.14B6.91B8.64B10.88B11.21B10.69B12.14B25.86B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%75.28%73.61%71.11%71.02%68.11%67.35%67.54%68.94%52.06%56.18%53.74%51.47%51.81%99.03%
Operating Expense129.33M186.42M262.71M820.52M902.73M860.16M783.15M887.66M1.08B1.26B1.77B2.31B2.55B2.36B2.66B3.33B2.67B2.92B3.40B3.71B4.25B4.82B5.43B6.20B8.08B9.84B10.34B10.11B11.27B24.69B
Operating Income26.90M35.11M37.84M-71.30M6.40M12.96M54.70M54.23M89.52M131.75M244.08M342.32M151.46M116.40M260.66M251.21M289.40M368.82M465.60M529.80M455.70M545.90M706.90M715.40M559.10M1.04B868.10M576.50M868.10M1.17B
Operating Margin17.22%15.85%12.59%-9.52%0.70%1.48%6.53%5.76%7.67%9.47%12.12%12.91%5.61%4.69%8.91%7.01%7.36%8.27%8.58%8.88%6.59%6.85%7.78%7.13%3.37%5.39%4.16%2.78%3.70%4.49%
EBITDA32.32M44.21M51.30M-34.63M49.53M60.38M103.75M99.13M117.23M209.34M302.26M397.49M299.27M186.78M338.62M390.16M413.63M466.99M602.50M672.00M672.30M743.80M931.80M1.10B927.90M1.35B1.20B1.01B1.25B1.34B
EBITDA Margin20.69%19.95%17.07%-4.62%5.45%6.92%12.38%10.52%10.05%15.05%15.01%14.99%11.09%7.53%11.57%10.88%10.52%10.47%11.10%11.26%9.73%9.34%10.25%10.99%5.59%6.95%5.76%4.88%5.33%5.14%
Net Income19.96M25.84M20.46M-94.84M-57.06M-15.41M27.11M36.06M64.24M103.67M176.40M257.83M84.88M-3.60M153.90M164.38M208.05M269.87M386.00M438.70M318.20M276.40M484.50M535.30M402.50M961.60M654.50M225.40M546.80M792.10M
Net Income Margin12.78%11.66%6.81%-12.66%-6.28%-1.77%3.24%3.83%5.51%7.46%8.76%9.72%3.15%-0.14%5.26%4.59%5.29%6.05%7.11%7.35%4.60%3.47%5.33%5.34%2.43%4.97%3.14%1.09%2.33%3.03%
R&D--------------0000000.070.040.040.040.030.060.050.01--
R&D as % of Total Revenue--------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense5.73M4.00M4.15M18.21M27.18M20.16M17.02M17.86M9.29M4.00M14.25M13.06M30.57M55.02M45.80M35.59M35.17M34.72M28.30M28.10M45.30M56.20M51.10M56.40M52.80M40.10M75.20M135.40M136.90M107.30M
Interest Expense % of Total Revenue3.67%1.80%1.38%2.43%2.99%2.31%2.03%1.90%0.80%0.29%0.71%0.49%1.13%2.22%1.57%0.99%0.89%0.78%0.52%0.47%0.66%0.71%0.56%0.56%0.32%0.21%0.36%0.65%0.58%0.41%

Balance Sheet

Currency: USD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets156.61M219.89M490.92M924.80M914.04M835.73M852.52M942.94M1.01B1.14B1.73B2.29B3.08B3.10B3.35B3.93B4.35B4.60B5.08B6.19B7.63B8.01B10.03B13.67B14.32B15.51B15.59B16.06B16.76B17.80B
Total Liabilities132.37M72.99M321.35M600.27M581.14M520.56M485.56M511.95M504.40M608.77M979.57M1.27B2.01B1.71B1.78B2.24B2.39B2.41B2.65B3.46B4.81B4.73B6.29B8.46B8.70B9.08B9.44B9.65B9.87B10.18B
Total Equity24.25M146.90M169.57M323.94M332.34M314.38M366.96M430.99M507.98M536.00M750.38M1.01B1.07B1.38B1.57B1.69B1.96B2.18B2.39B2.69B2.79B3.29B3.73B5.12B5.52B6.18B6.02B6.29B6.77B7.50B
Cash7.21M30.66M16.94M23.31M18.84M10.45M13.65M63.10M30.14M28.66M50.61M78.58M45.89M69.26M251.90M184.45M152.16M152.73M250.41M216.58M258.50M268.00M480.90M451.90M574.30M593.70M519.30M410.00M416.30M599.10M
Total Debt71.11M-202.92M322.39M249.95M222.12M215.01M211.41M58.91M44.71M50.14M43.59M508.51M198.40M226.20M528.09M620.49M454.52M377.94M848.82M1.85B1.08B1.02B2.72B3.10B2.62B3.14B3.12B2.95B3.36B
Net Debt63.91M-30.66M185.98M299.08M231.10M211.67M201.35M148.30M28.77M16.05M-476.00K-34.99M462.62M129.14M-25.70M343.64M468.33M301.80M127.52M625.74M1.59B793.90M525.30M2.27B2.53B2.03B2.62B2.71B2.53B2.77B

Cash Flow

Currency: USD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.96M40.58M19.24M-18.23M140.34M54.10M68.37M110.05M161.48M120.64M377.70M409.42M33.37M250.55M384.27M211.34M327.70M293.17M498.90M375.80M214.50M789.20M604.10M483.80M1.11B972.40M199.90M575.80M785.30M1.19B
Investing Cash Flow-32.48M-14.13M-239.10M-67.14M-66.59M-32.55M-26.34M-15.28M-27.57M-61.03M-306.36M-258.50M-494.86M-109.93M-90.88M-389.32M-151.25M-164.21M-187.90M-584.62M-802.00M-170.80M-280.40M-1.05B-170.60M-805.80M-243.10M-290.40M-316.80M-336.60M
Financing Cash Flow17.19M-3.13M202.38M106.72M-78.22M-29.95M-38.82M-45.31M-166.88M-61.09M-49.39M-122.95M428.81M-117.25M-110.76M110.53M-208.74M-128.39M-203.00M191.60M636.40M-623.50M-141.30M584.60M-771.20M-143.80M-13.10M-374.30M-451.20M-643.20M
Capital Expenditure10.79M6.28M15.59M36.85M45.80M35.79M16.79M18.60M28.16M39.78M70.31M113.74M148.55M44.25M47.61M91.54M94.76M110.68M132.70M147.80M216.20M151.40M161.90M187.80M149.40M175.90M205.80M186.90M185.50M215.60M
Free Cash Flow3.17M34.30M7.38M-69.61M94.54M18.31M51.58M91.45M133.32M80.85M307.40M295.68M-115.18M206.31M336.66M119.80M232.94M182.48M341.93M228.00M6.40M637.80M442.20M296.00M965.30M796.50M-5.90M388.90M599.80M978.50M
Dividends Paid11.81M14.84M-------8.43M20.63M28.91M26.41M8.27M8.96M13.48M18.22M20.03M21.90M25.60M29.40M33.10M37.80M42.70M0020.40M0--
FCF to OCF22.73%84.53%38.35%381.93%67.36%33.84%75.44%83.10%82.56%67.02%81.39%72.22%-345.22%82.34%87.61%56.69%71.08%62.25%68.54%60.67%2.98%80.82%73.20%61.18%86.60%81.91%-2.95%67.54%76.38%81.94%
Dividend Paid to FCF372.18%43.25%-------10.42%6.71%9.78%-22.92%4.01%2.66%11.26%7.82%10.97%6.40%11.23%459.38%5.19%8.55%14.43%0.00%0.00%-345.76%0.00%--

Earnings

Report DateJan 6, 1998Apr 28, 1998Jul 29, 1998Oct 22, 1998Feb 22, 1999May 11, 1999Jul 30, 1999Sep 30, 1999Feb 9, 2000May 4, 2000Aug 1, 2000Nov 1, 2000Feb 1, 2001Mar 31, 2001Jul 31, 2001Nov 5, 2001Feb 5, 2002May 1, 2002Jul 31, 2002Oct 30, 2002Feb 4, 2003May 7, 2003Jul 30, 2003Nov 5, 2003Feb 4, 2004May 5, 2004Jul 28, 2004Nov 3, 2004Feb 2, 2005Apr 27, 2005Jul 27, 2005Oct 25, 2005Jan 31, 2006Apr 25, 2006Jul 25, 2006Oct 31, 2006Jan 30, 2007May 1, 2007Jul 24, 2007Oct 31, 2007Jan 29, 2008Apr 29, 2008Jul 29, 2008Oct 28, 2008Feb 3, 2009Apr 28, 2009Aug 4, 2009Oct 27, 2009Feb 2, 2010Apr 27, 2010Jul 27, 2010Oct 26, 2010Feb 1, 2011Apr 26, 2011Jul 26, 2011Nov 2, 2011Jan 31, 2012May 1, 2012Jul 31, 2012Oct 29, 2012Jan 29, 2013Apr 30, 2013Jul 30, 2013Oct 28, 2013Jan 28, 2014Apr 30, 2014Jul 31, 2014Oct 29, 2014Feb 3, 2015Apr 27, 2015Jul 29, 2015Oct 28, 2015Feb 3, 2016Apr 27, 2016Aug 2, 2016Nov 2, 2016Feb 6, 2017May 5, 2017Aug 2, 2017Nov 6, 2017Feb 7, 2018May 8, 2018Aug 8, 2018Nov 6, 2018Feb 12, 2019May 7, 2019Aug 6, 2019Nov 5, 2019Feb 11, 2020May 5, 2020Aug 6, 2020Nov 2, 2020Feb 9, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Feb 28, 2022May 9, 2022Aug 3, 2022Nov 2, 2022Feb 28, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Feb 27, 2024May 6, 2024Aug 6, 2024Nov 6, 2024Feb 19, 2025May 7, 2025Aug 6, 2025Nov 5, 2025Feb 18, 2026Apr 30, 2026Jul 30, 2026Oct 28, 2026
EPS Estimate0.21-0.250.150.281.05-0.430.18-1.43-0.300.180.490.96--0.381.08-0.170.100.400.79-0.290.080.251.00-0.210.070.261.08-0.090.480.591.64-0.201.220.732.260.071.031.272.730.700.970.811.28-0.070.210.581.35-0.140.570.951.660.311.141.122.220.201.261.182.610.231.421.413.090.411.401.803.850.511.852.014.780.811.891.983.920.391.601.684.220.622.222.314.840.642.332.685.890.761.031.253.930.661.733.616.812.144.304.484.421.732.022.013.740.862.422.746.012.183.204.247.253.014.416.01
EPS Actual0.21-0.210.450.291.10-0.43-0.09-0.701.51-0.250.250.411.00-0.12-0.060.411.00-0.160.110.350.79-0.240.060.231.14-0.200.420.441.63-0.270.740.612.010.091.940.732.370.802.321.383.160.090.730.651.17-0.470.300.611.440.140.830.861.940.191.121.032.480.501.131.232.600.361.151.493.330.391.682.314.300.942.012.524.530.821.931.423.950.451.821.964.920.972.263.025.990.892.943.526.350.490.712.995.292.104.204.568.663.474.483.404.360.650.502.014.231.782.553.506.152.313.304.508.713.435.26-
Surprise0.00%16.00%200.00%3.57%4.76%0.00%-150.00%-5.59%16.67%38.89%-16.33%4.17%--7.89%-7.41%5.88%10.00%-12.50%0.00%17.24%-25.00%-8.00%14.00%4.76%500.00%69.23%50.93%-200.00%54.17%3.39%22.56%145.00%59.02%0.00%4.87%1042.86%125.24%8.66%15.75%-87.14%-24.74%-19.75%-8.59%-571.43%42.86%5.17%6.67%200.00%45.61%-9.47%16.87%-38.71%-1.75%-8.04%11.71%150.00%-10.32%4.24%-0.38%56.52%-19.01%5.67%7.77%-4.88%20.00%28.33%11.69%84.31%8.65%25.37%-5.23%1.23%2.12%-28.28%0.77%15.38%13.75%16.67%16.59%56.45%1.80%30.74%23.76%39.06%26.18%31.34%7.81%-35.53%-31.07%139.20%34.61%218.18%142.77%26.32%27.17%62.15%4.19%-24.11%-1.36%-62.43%-75.25%0.00%13.10%106.98%5.37%27.74%2.33%5.96%3.13%6.13%20.14%13.95%19.27%-
TimingPre-marketPre-market-------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap14.81B
Enterprise Value18.19B
Trailing P/E15.43
Forward P/E10.37
PEG Ratio0.74
Price / Sales0.54
Price / Book2.07
EPS20.86
Book Value162.19
Revenue (TTM)27.43B
Gross Profit (TTM)14.05B
EBITDA1.69B
Profit Margin3.64%
Operating Margin4.57%
Return on Equity13.52%
Return on Assets4.82%
Shares Outstanding46.01M
Shares Float45.39M
Beta1.24
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 10 analystsTarget 427.00
  • Strong Buy
    5
  • Buy
    3
  • Hold
    2

Ownership Breakdown

Institutions
96.13%
Insiders
0.93%
Retail / Other
2.94%

Top Institutional Holders

  • BlackRock Inc
    4.64M10.09%
  • Vanguard Portfolio Management, LLC
    4.35M9.45%
  • FMR Inc
    2.69M5.85%
  • Vanguard Capital Management, LLC
    2.11M4.58%
  • EdgePoint Investment
    1.83M3.97%
  • Morgan Stanley - Brokerage Accounts
    1.66M3.62%
  • State Street Corp
    1.46M3.17%
  • Ariel Investments, LLC
    1.06M2.30%
  • Geode Capital Management, LLC
    1.02M2.23%
  • T. Rowe Price Associates, Inc.
    924.32K2.01%
  • Dimensional Fund Advisors, Inc.
    913.32K1.99%
  • Millennium Management LLC
    869.43K1.89%
  • AQR Capital Management LLC
    832.83K1.81%
  • Massachusetts Financial Services Company
    740.85K1.61%

Top Fund Holders

  • Vanguard Real Estate Index Investor
    1.74M3.79%
  • iShares Core S&P Mid-Cap ETF
    1.62M3.53%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.47M3.21%
  • Vanguard Small Cap Index
    1.07M2.32%
  • EdgePoint Global Portfolio Series F
    963.92K2.10%
  • Eaton Vance Atlanta Capital SMID-Cap I
    727.49K1.58%

Dividends

20194×
0.43Nov 14, 20190.04Sep 26, 20190.14Jun 26, 20190.43May 16, 2019
20182×
0.41Nov 15, 20180.41May 17, 2018
20172×
0.37Nov 15, 20170.35May 11, 2017
20162×
0.33Nov 10, 20160.31May 11, 2016
20152×
0.29Nov 10, 20150.27May 13, 2015
20144×
0.25Nov 12, 20140.12Sep 25, 20140.11Jun 25, 20140.23May 13, 2014
20133×
0.11Dec 26, 20130.22Nov 13, 20130.22May 14, 2013
20122×
0.20Nov 13, 20120.20May 11, 2012
20112×
0.15Nov 10, 20110.15May 12, 2011
20101×
0.10Nov 10, 2010