KeyCorp

KeyCorp

KEY · NYSE · Financial Services / Banks - Regional

21.46USD+0.13 (+0.61%)

Price History

Full chart

Market Stats

Previous Close21.33
Open21.48
Day Range21.17 – 21.52
52-Week Range15.82 – 23.84
Volume9.69M
Market Cap21.77B
P/E (TTM)12.07
Forward P/E9.89
EPS1.69
Dividend Yield3.98%
Beta1.02
50-Day Avg22.05
200-Day Avg21.62

About

KeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank. The company offers various deposits and investment products; personal finance and financial wellness, lending, student loan refinancing, mortgage and home equity, credit card, treasury, and business advisory; commercial leasing, investment management, consumer finance; and wealth management and investment services for institutional, non-profit, and high-net-worth clients. It also provides lending, cash management, equipment financing, and commercial mortgage loans; and capital market products and services, such as syndicated finance, debt and equity underwriting, fixed income and equity sales and trading, derivatives, foreign exchange, mergers and acquisition, other advisory services, and public finance to large corporate and institutional clients. In addition, the company offers personal and institutional trust custody services, personal financial and planning services, access to mutual funds, treasury services, and international banking services. Further, it provides community development financing, securities underwriting, brokerage, and investment banking services, as well as merchant services. The company was founded in 1849 and is headquartered in Cleveland, Ohio.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Christopher Marrott Gorman
  • Employees17.49K
  • Headquarters127 Public Square, Cleveland, OH, United States, 44114-1306, USA
  • Websitehttps://www.key.com

Leadership

  • Mr. Christopher Marrott GormanChairman, President & CEO · b. 1961
  • Mr. Clark Harold Ibrahim Khayat J.D.Chief Financial Officer · b. 1972
  • Mr. Andrew Jackson Paine IIIHead of Institutional Banking & President of Key Institutional Bank · b. 1970
  • Mr. Mohit RamaniChief Risk Officer · b. 1974
  • Ms. Stacy L. GilbertChief Accounting Officer · b. 1972
  • Mr. Brian James MauneyDirector of Investor Relations
  • Mr. James L. Waters J.D.General Counsel & Corporate Secretary · b. 1967
  • Ms. Susan E. DonlanChief Communications Officer
  • Ms. Angela G. MagoChief Human Resources Officer · b. 1966
  • Ms. Katrina M. EvansChief of Staff & Director of Corporate Center · b. 1965

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue---1.15B1.73B1.61B2.40B2.38B5.37B6.05B6.04B6.57B7.10B8.01B8.47B7.35B6.13B5.73B5.36B6.32B7.37B7.46B6.06B5.65B5.19B4.39B4.37B4.22B4.20B4.34B5.16B6.68B7.13B7.51B7.14B7.33B7.03B10.23B9.05B11.19B
Growth (%)----+50.22%-6.73%+49.45%-0.99%+125.64%+12.68%-0.26%+8.78%+8.10%+12.82%+5.76%-13.21%-16.55%-6.60%-6.46%+17.99%+16.59%+1.22%-18.77%-6.86%-8.15%-15.27%-0.52%-3.39%-0.66%+3.53%+18.70%+29.51%+6.74%+5.33%-4.86%+2.70%-4.10%+45.44%-11.48%+23.56%
Cost of Revenue---612.90M957.30M777.10M920.40M744.50M1.92B2.58B2.43B2.79B3.07B3.26B4.04B4.15B2.17B1.75B1.29B1.86B2.71B3.21B3.56B4.64B1.49B534.00M654.00M433.00M318.00M440.00M666.00M842.00M1.22B1.77B1.67B-122.00M1.39B4.50B5.00B4.22B
Gross Profit---535.70M768.10M832.10M1.48B1.64B3.45B3.47B3.61B3.78B4.03B4.75B4.43B3.20B3.96B3.98B4.07B4.46B4.66B4.25B2.50B1.00B3.70B3.86B3.72B3.79B3.88B3.90B4.49B5.83B5.91B5.74B5.47B7.46B7.03B5.73B4.06B6.97B
Gross Margin---46.64%44.52%51.71%61.73%68.73%64.22%57.30%59.74%57.55%56.72%59.35%52.34%43.53%64.63%69.53%75.99%70.54%63.26%56.92%41.19%17.80%71.33%87.85%85.04%89.75%92.42%89.87%87.08%87.39%82.95%76.41%76.59%101.66%100.00%55.98%44.82%62.27%
Operating Expense---390.20M605.80M598.10M1.05B1.10B2.17B2.31B2.46B2.44B2.55B3.07B2.92B2.94B2.65B2.74B2.76B2.94B3.02B3.00B3.35B3.30B2.91B2.53B2.64B2.65B2.60B2.68B3.52B3.91B3.71B3.71B3.91B4.20B3.81B4.57B4.36B4.66B
Operating Income84.10M90.90M100.10M145.50M162.30M234.00M438.60M534.70M1.28B1.16B1.14B1.34B1.48B1.68B1.52B259.00M1.31B1.24B1.31B1.53B1.64B1.24B-850.00M-2.30B793.00M1.33B1.07B1.14B1.27B1.22B968.00M1.93B2.20B2.02B1.56B3.25B3.22B1.16B-306.00M2.30B
Operating Margin---12.67%9.41%14.54%18.24%22.46%23.89%19.11%18.93%20.48%20.83%21.02%17.91%3.52%21.39%21.68%24.48%24.13%22.28%16.67%-14.02%-40.70%15.29%30.29%24.55%27.02%30.32%28.14%18.78%28.88%30.91%26.94%21.79%44.37%45.84%11.34%-3.38%20.59%
EBITDA84.10M90.90M100.10M170.20M205.50M283.00M532.60M650.10M1.50B1.37B1.37B1.59B1.81B2.08B1.90B789.00M1.54B1.45B1.66B1.88B2.04B1.66B-426.00M-1.91B1.12B1.53B1.31B1.36B1.52B1.47B1.28B2.33B2.58B2.26B1.67B3.29B3.36B1.31B-233.00M2.32B
EBITDA Margin---14.82%11.91%17.59%22.15%27.30%27.94%22.66%22.74%24.16%25.45%25.97%22.42%10.73%25.07%25.34%30.91%29.79%27.67%22.30%-7.03%-33.81%21.65%34.87%29.92%32.25%36.19%33.82%24.87%34.98%36.28%30.15%23.34%44.81%47.79%12.85%-2.57%20.75%
Net Income84.10M90.90M100.10M110.00M157.90M163.00M301.20M347.20M853.50M825.00M783.00M919.00M996.00M1.11B1.00B132.00M976.00M903.00M954.00M1.13B1.05B919.00M-1.47B-1.33B554.00M920.00M858.00M910.00M900.00M916.00M791.00M1.30B1.87B1.72B1.34B2.63B1.92B967.00M-161.00M1.83B
Net Income Margin---9.58%9.15%10.13%12.52%14.58%15.89%13.63%12.97%13.99%14.03%13.82%11.83%1.80%15.91%15.76%17.80%17.85%14.31%12.31%-24.22%-23.65%10.68%20.94%19.63%21.55%21.45%21.09%15.34%19.41%26.19%22.88%18.81%35.79%27.26%9.45%-1.78%16.35%
R&D-----------------------000000000--------
R&D as % of Total Revenue-----------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--------
Interest Expense000561.30M862.60M697.30M773.00M672.30M1.80B2.48B2.23B2.47B2.78B2.91B3.55B2.80B1.62B1.25B1.11B1.73B2.56B2.65B2.04B1.42B897.00M622.00M441.00M295.00M261.00M274.00M400.00M613.00M969.00M1.33B651.00M296.00M885.00M4.01B4.66B3.75B
Interest Expense % of Total Revenue---48.87%49.99%43.33%32.14%28.23%33.45%41.05%37.00%37.58%39.10%36.30%41.87%38.11%26.36%21.73%20.63%27.31%34.79%35.51%33.60%25.06%17.30%14.16%10.09%6.99%6.22%6.31%7.76%9.18%13.60%17.67%9.12%4.04%12.58%39.24%51.49%33.52%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---10.90B15.11B15.40B24.98B27.01B66.80B66.34B67.62B73.70B80.02B83.39B87.27B80.94B85.20B84.49B90.75B93.13B92.34B98.23B104.53B93.29B91.84B88.78B89.24B92.93B93.82B95.13B136.45B137.70B139.61B144.99B170.34B186.35B189.81B188.28B187.17B184.38B
Total Liabilities---10.16B14.11B14.29B23.11B24.97B62.10B61.19B62.74B68.52B72.86B75.76B79.40B74.78B78.37B77.52B83.63B85.53B84.63B90.48B93.85B82.35B80.47B78.86B78.93B82.61B83.28B84.37B121.21B122.67B124.02B127.95B152.35B168.92B176.36B173.64B168.99B164.00B
Total Equity---746.20M1.01B1.12B1.87B2.04B4.70B5.15B4.88B5.18B6.17B6.39B6.62B6.16B6.83B6.97B7.12B7.60B7.70B7.75B10.48B10.66B11.37B9.90B10.31B10.32B10.54B10.76B15.24B15.03B15.60B17.04B17.98B17.42B13.45B14.64B18.18B20.38B
Cash---1.58B1.30B1.53B2.02B1.38B3.51B3.44B3.44B3.65B3.30B2.82B3.19B2.89B3.36B2.71B2.45B3.11B2.26B1.81B1.25B471.00M278.00M694.00M585.00M617.00M653.00M607.00M677.00M671.00M678.00M732.00M1.09B913.00M887.00M941.00M1.74B1.29B
Total Debt---1.52B1.73B1.74B4.00B4.48B12.35B12.43B15.61B21.14B27.16B28.50B26.05B25.13B23.55B20.91B19.51B20.55B19.37B21.75B25.03B13.64B12.88B11.57B7.72B8.41B9.08B11.35B13.83B15.26B14.60B13.54B14.69B12.80B28.77B22.64B14.25B11.00B
Net Debt----63.00M429.60M208.50M1.97B3.11B8.84B8.98B12.16B17.49B23.87B25.68B22.86B22.23B20.19B18.20B17.05B17.45B17.10B19.93B23.79B13.17B11.46B10.87B6.55B7.38B7.64B10.11B12.52B14.30B13.92B12.81B13.60B11.89B27.88B21.70B12.51B9.71B

Cash Flow

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow136.60M282.30M212.80M354.70M482.50M1.72B2.42B1.66B245.00M1.80B1.85B1.58B1.69B1.46B1.26B-215.00M2.17B1.00B-44.00M-560.00M2.32B2.72B1.79B1.30B1.55B1.32B1.13B1.69B1.81B2.51B2.91B1.67B1.15B4.47B2.90B664.00M2.21B
Investing Cash Flow-821.70M536.10M-466.00M140.60M-978.70M-5.69B1.73B-2.89B-5.51B-6.47B-5.11B-3.32B4.64B-2.27B-24.00M-3.96B-3.64B121.00M-5.43B-6.17B6.61B1.97B1.72B-248.00M-4.19B-2.82B-2.02B-6.46B-2.24B-2.48B-4.92B-24.72B-15.07B-10.93B1.42B2.50B3.22B
Financing Cash Flow722.60M-925.50M104.00M-624.20M526.90M4.70B-4.21B1.23B5.47B4.32B2.77B2.11B-6.64B1.29B-1.88B3.92B2.13B-1.97B5.01B6.17B-9.70B-4.89B-3.10B-1.16B2.68B1.53B846.00M4.84B418.00M-17.00M2.07B23.41B13.74B6.44B-4.27B-2.36B-5.88B
Capital Expenditure23.80M39.20M29.20M185.80M78.40M204.50M179.00M279.00M156.00M126.00M94.00M103.00M121.00M90.00M95.00M102.00M155.00M120.00M196.00M202.00M229.00M156.00M180.00M164.00M100.00M97.00M75.00M145.00M112.00M99.00M85.00M63.00M66.00M108.00M142.00M65.00M107.00M
Free Cash Flow112.80M243.10M183.60M168.90M404.10M1.51B2.24B1.38B89.00M1.68B1.76B1.48B1.57B1.37B1.16B-317.00M2.01B885.00M-240.00M-762.00M2.09B2.57B1.61B1.14B1.45B1.22B1.06B1.54B1.70B2.41B2.82B1.61B1.09B4.36B2.76B599.00M2.10B
Dividends Paid37.30M58.90M60.40M113.90M132.60M358.80M354.00M357.00M369.00M416.00M467.00M484.00M501.00M511.00M513.00M508.00M531.00M557.00M570.00M445.00M213.00M184.00M164.00M191.00M217.00M240.00M267.00M335.00M480.00M656.00M804.00M829.00M823.00M854.00M911.00M927.00M1.05B
FCF to OCF82.58%86.11%86.28%47.62%83.75%88.09%92.60%83.16%36.33%93.01%94.93%93.49%92.86%93.83%92.44%147.44%92.85%88.06%545.45%136.07%90.13%94.27%89.96%87.37%93.54%92.65%93.37%91.42%93.83%96.05%97.08%96.23%94.28%97.58%95.11%90.21%95.15%
Dividend Paid to FCF33.07%24.23%32.90%67.44%32.81%23.73%15.81%25.91%414.61%24.81%26.53%32.70%31.85%37.33%44.19%-160.25%26.38%62.94%-237.50%-58.40%10.19%7.17%10.17%16.83%15.00%19.62%25.28%21.70%28.19%27.25%28.50%51.49%75.71%19.58%33.00%154.76%50.17%

Earnings

Report DateApr 18, 1996Jul 18, 1996Oct 17, 1996Jan 16, 1997Apr 17, 1997Jul 17, 1997Oct 16, 1997Jan 15, 1998Apr 16, 1998Jul 16, 1998Oct 15, 1998Jan 19, 1999Apr 15, 1999Jul 15, 1999Oct 21, 1999Jan 19, 2000Apr 20, 2000Jul 18, 2000Oct 17, 2000Jan 16, 2001Apr 18, 2001Jul 17, 2001Oct 17, 2001Jan 16, 2002Apr 17, 2002Jul 16, 2002Oct 17, 2002Jan 15, 2003Apr 17, 2003Jul 18, 2003Oct 16, 2003Jan 16, 2004Apr 15, 2004Jul 16, 2004Oct 14, 2004Jan 21, 2005Apr 15, 2005Jul 19, 2005Oct 18, 2005Jan 19, 2006Apr 18, 2006Jul 18, 2006Oct 17, 2006Jan 19, 2007Apr 17, 2007Jul 17, 2007Oct 16, 2007Jan 22, 2008Apr 17, 2008Jul 22, 2008Oct 21, 2008Jan 22, 2009Apr 21, 2009Jul 22, 2009Oct 21, 2009Jan 21, 2010Apr 21, 2010Jul 22, 2010Oct 22, 2010Jan 25, 2011Apr 18, 2011Jul 19, 2011Oct 20, 2011Jan 24, 2012Apr 19, 2012Jul 19, 2012Oct 18, 2012Jan 24, 2013Apr 18, 2013Jul 18, 2013Oct 16, 2013Jan 23, 2014Apr 17, 2014Jul 17, 2014Oct 15, 2014Jan 22, 2015Apr 16, 2015Jul 16, 2015Oct 15, 2015Jan 21, 2016Apr 21, 2016Jul 26, 2016Oct 25, 2016Jan 19, 2017Apr 20, 2017Jul 20, 2017Oct 19, 2017Jan 18, 2018Apr 19, 2018Jul 19, 2018Oct 18, 2018Jan 17, 2019Apr 18, 2019Jul 23, 2019Oct 17, 2019Jan 23, 2020Apr 16, 2020Jul 22, 2020Oct 21, 2020Jan 21, 2021Apr 20, 2021Jul 20, 2021Oct 21, 2021Jan 20, 2022Apr 21, 2022Jul 21, 2022Oct 20, 2022Jan 19, 2023Apr 20, 2023Jul 20, 2023Oct 19, 2023Jan 18, 2024Apr 18, 2024Jul 18, 2024Oct 17, 2024Jan 21, 2025Apr 17, 2025Jul 22, 2025Oct 16, 2025Jan 20, 2026Apr 16, 2026Jul 21, 2026Oct 20, 2026Jan 20, 2027
EPS Estimate0.440.450.470.490.490.510.540.560.540.550.570.580.580.590.610.580.540.560.570.600.550.060.58-0.410.550.570.570.570.530.520.520.530.530.560.590.620.610.640.660.670.690.710.720.740.710.700.71-0.040.33-2.720.16-0.01-0.20-0.41-0.41-0.39-0.30-0.110.030.140.150.190.210.210.190.180.200.210.200.200.230.250.240.260.260.260.270.280.270.280.250.280.260.290.280.340.350.360.380.420.450.470.420.440.460.480.330.130.360.430.480.540.570.570.490.520.590.550.430.320.270.230.230.240.220.330.320.340.380.390.410.420.46-
EPS Actual0.440.460.480.480.480.510.540.560.530.570.570.590.570.620.600.590.550.570.570.630.510.070.58-0.410.560.570.570.570.510.530.530.550.590.580.610.700.640.700.670.720.700.750.760.760.680.860.570.060.58-2.70-0.01-0.34-0.74-0.90-0.40-0.38-0.110.060.190.300.210.260.240.210.210.230.230.220.220.240.280.280.260.270.260.290.260.270.270.280.240.270.300.310.320.340.350.360.380.430.450.480.400.440.480.480.120.160.410.560.610.720.650.640.450.540.550.380.300.270.290.030.200.25-0.470.380.330.350.410.410.440.44--
Surprise0.00%2.22%2.13%-2.04%-2.04%0.00%0.00%0.00%-1.85%3.64%0.00%1.72%-1.72%5.08%-1.64%1.72%1.85%1.79%0.00%5.00%-7.27%16.67%0.00%0.00%1.82%0.00%0.00%0.00%-3.77%1.92%1.92%3.77%11.32%3.57%3.39%12.90%4.92%9.38%1.52%7.46%1.45%5.63%5.56%2.70%-4.23%22.86%-19.72%250.00%75.76%0.74%-106.25%-3300.00%-270.00%-119.51%2.44%2.56%63.33%154.55%533.33%114.29%40.00%36.84%14.29%0.00%10.53%27.78%15.00%4.76%10.00%20.00%21.74%12.00%8.33%3.85%0.00%11.54%-3.70%-3.57%0.00%0.00%-4.00%-3.57%15.38%6.90%14.29%0.00%0.00%0.00%0.00%2.38%0.00%2.13%-4.76%0.00%4.35%0.00%-63.64%23.08%13.89%30.23%27.08%33.33%14.04%12.28%-8.16%3.85%-6.78%-30.91%-30.23%-15.63%7.41%-86.96%-13.04%4.17%-313.64%15.15%3.13%2.94%7.89%5.13%7.32%4.76%--
Timing-----Pre-marketPre-marketPre-marketPre-market--------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap21.77B
Enterprise Value36.77B
Trailing P/E12.07
Forward P/E9.89
PEG Ratio1.34
Price / Sales2.95
Price / Book1.26
EPS1.69
Book Value16.14
Revenue (TTM)7.37B
Gross Profit (TTM)7.37B
Profit Margin27.54%
Operating Margin34.71%
Return on Equity10.33%
Return on Assets1.08%
Shares Outstanding1.07B
Shares Float1.06B
Beta1.02
Dividend Yield3.98%
Dividend Rate0.82
Payout Ratio48.24%

Analyst Ratings

Buy
Based on 19 analystsTarget 25.82
  • Strong Buy
    7
  • Buy
    3
  • Hold
    9

Ownership Breakdown

Institutions
90.22%
Insiders
0.30%
Retail / Other
9.48%

Top Institutional Holders

  • Bank of Nova Scotia
    163.00M15.27%
  • BlackRock Inc
    88.72M8.31%
  • Vanguard Capital Management, LLC
    65.88M6.17%
  • Vanguard Portfolio Management, LLC
    51.49M4.82%
  • State Street Corp
    47.13M4.42%
  • FMR Inc
    46.73M4.38%
  • Geode Capital Management, LLC
    25.43M2.38%
  • Amvescap Plc.
    19.24M1.80%
  • T. Rowe Price Associates, Inc.
    16.69M1.56%
  • The Goldman Sachs Group Inc
    14.49M1.36%
  • Morgan Stanley - Brokerage Accounts
    14.00M1.31%
  • Victory Capital Management Inc.
    13.26M1.24%
  • Capital World Investors
    12.83M1.20%
  • North Reef Capital Management LP
    12.65M1.19%
  • NORGES BANK
    12.18M1.14%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    34.40M3.21%
  • Vanguard 500 Index Investor
    24.48M2.28%
  • Vanguard MStar Mid Cap Index Instl
    23.45M2.19%
  • iShares Select Dividend ETF
    14.07M1.31%
  • iShares Core S&P 500 ETF
    12.27M1.14%

Dividends

20263×
0.20Sep 1, 20260.20Jun 2, 20260.20Mar 3, 2026
20254×
0.20Dec 2, 20250.20Sep 2, 20250.20May 27, 20250.20Mar 4, 2025
20244×
0.20Dec 3, 20240.20Aug 27, 20240.20May 24, 20240.20Feb 26, 2024
20234×
0.20Nov 27, 20230.20Aug 28, 20230.20May 26, 20230.20Feb 27, 2023
20224×
0.20Nov 28, 20220.20Aug 29, 20220.20May 27, 20220.20Feb 28, 2022
20214×
0.20Nov 29, 20210.18Aug 30, 20210.18May 28, 20210.18Mar 1, 2021
20201×
0.18Nov 30, 2020

Stock Splits

  • Mar 9, 19982:1
  • Mar 2, 19941205:1000
  • Apr 15, 19923:2