YOLFTbeta
Kinder Morgan Inc

Kinder Morgan Inc

KMI · NYSE · Energy / Oil & Gas Midstream

31.92USD-0.09 (-0.28%)

Price History

Full chart

Market Stats

Previous Close32.01
Open32.27
Day Range31.86 – 32.39
52-Week Range25.29 – 34.44
Volume9.19M
Market Cap66.74B
P/E (TTM)18.49
Forward P/E19.08
EPS1.62
Dividend Yield3.97%
Beta0.57
50-Day Avg32.07
200-Day Avg32.15

About

Kinder Morgan, Inc. operates as an energy infrastructure company primarily in North America. It operates through Natural Gas Pipelines, Products Pipelines, Terminals, and CO2 segments. The Natural Gas Pipelines segment owns and operates interstate and intrastate natural gas pipeline, and storage systems; natural gas gathering systems and natural gas processing and treating facilities; natural gas liquids fractionation facilities and transportation systems; and liquefied natural gas gasification, liquefaction, and storage facilities. The Products Pipelines segment owns and operates refined petroleum products, and crude oil and condensate pipelines; and associated product terminals and petroleum pipeline transmix facilities. The Terminals segment owns and/or operates liquids and bulk terminals that stores and handles various commodities, including gasoline, diesel fuel, renewable fuel and feedstocks, chemicals, ethanol, metals, and petroleum coke; and owns tankers. The CO2 segment produces, transports, and markets CO2 to recovery and production crude oil from mature oil fields; owns interests in/or operates oil fields and gasoline processing plants; and operates a crude oil pipeline system in West Texas, as well as owns and operates RNG and LNG facilities. The company was formerly known as Kinder Morgan Holdco LLC and changed its name to Kinder Morgan, Inc. in February 2011. Kinder Morgan, Inc. was founded in 1997 and is headquartered in Houston, Texas.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Midstream
  • CEOMs. Kimberly Allen Dang
  • Employees11.03K
  • Headquarters1001 Louisiana Street, Houston, TX, United States, 77002, USA
  • Websitehttps://www.kindermorgan.com

Leadership

  • Mr. Richard D. KinderExecutive Chairman of the Board · b. 1945
  • Ms. Kimberly Allen DangCEO & Director · b. 1970
  • Mr. Dax A. Sanders CPAPresident · b. 1975
  • Mr. David Patrick MichelsVP & CFO · b. 1979
  • Mr. John W. SchlosserVP & President of Terminals · b. 1963
  • Mr. Sital K. ModyVP & President of Natural Gas Pipelines · b. 1971
  • Mr. Kenneth W. GrubbVP, COO & Chief Project Officer · b. 1968
  • Mr. Mark HuseVP & Chief Information Officer
  • Mr. Michael J. PittaVP & Chief Administrative Officer · b. 1974
  • Mr. Peter StaplesDirector of IR

Financials

Income Statement

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.71B1.05B1.02B1.10B1.16B1.59B11.85B10.56B12.09B7.19B8.19B8.26B9.97B14.07B16.23B14.40B13.06B13.71B14.14B13.21B11.70B16.61B19.20B15.33B15.07B16.95B
Growth (%)--61.13%-3.76%+8.14%+6.11%+36.13%+647.04%-10.86%+14.54%-40.59%+13.99%+0.91%+20.67%+41.08%+15.32%-11.24%-9.34%+4.95%+3.20%-6.61%-11.42%+41.97%+15.59%-20.14%-1.70%+12.45%
Cost of Revenue2.21B562.31M672.09M624.28M648.26M981.86M9.16B8.20B9.06B3.07B5.04B4.94B1.42B1.81B2.04B6.42B5.71B6.61B6.72B5.67B4.71B8.63B11.44B7.19B9.54B9.55B
Gross Profit503.31M492.61M343.16M473.62M516.67M603.91M2.68B2.36B3.03B4.12B3.16B3.32B8.55B12.26B14.19B7.98B7.35B7.10B7.43B7.54B6.99B7.98B7.76B8.15B5.53B7.40B
Gross Margin18.55%46.70%33.80%43.14%44.35%38.08%22.65%22.33%25.08%57.29%38.52%40.21%85.77%87.16%87.43%55.40%56.29%51.80%52.50%57.04%59.75%48.06%40.41%53.12%36.67%43.66%
Operating Expense108.17M108.29M106.50M117.53M118.74M131.64M646.40M733.30M5.50B2.71B1.87B1.78B5.96B8.27B9.74B5.36B3.78B3.56B3.63B5.92B3.73B3.95B5.94B3.88B1.15B2.59B
Operating Income395.14M384.32M236.67M356.09M397.93M472.27M2.04B1.62B-2.47B1.41B1.28B1.54B2.59B3.99B4.45B2.62B3.57B3.54B3.79B1.61B3.26B4.03B1.81B4.26B4.38B4.81B
Operating Margin14.56%36.43%23.31%32.43%34.16%29.78%17.19%15.39%-20.44%19.58%15.64%18.62%26.00%28.36%27.41%18.20%27.35%25.86%26.82%12.21%27.86%24.26%9.45%27.80%29.08%28.39%
EBITDA--------2.73B2.48B2.36B2.63B4.02B5.80B6.49B4.93B5.78B5.80B6.09B4.02B5.42B6.16B4.00B6.51B7.63B7.48B
EBITDA Margin--------22.56%34.48%28.81%31.83%40.30%41.19%39.99%34.24%44.27%42.36%43.06%30.46%46.36%37.11%20.84%42.47%50.60%44.12%
Net Income151.98M225.07M302.73M381.70M522.08M554.62M71.90M312.90M-3.60B495.00M-41.30M594.40M444.00M1.19B1.03B337.00M708.00M183.00M1.61B2.19B180.00M1.85B2.63B2.49B2.61B3.06B
Net Income Margin5.60%21.34%29.82%34.77%44.82%34.97%0.61%2.96%-29.76%6.89%-0.50%7.19%4.45%8.48%6.32%2.34%5.42%1.34%11.38%16.58%1.54%11.14%13.67%16.21%17.34%18.03%
Interest Expense00000000675.80M573.40M668.30M703.30M1.40B1.68B1.80B2.05B1.81B1.83B1.92B1.79B1.59B1.50B1.51B1.80B1.87B1.80B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.59%7.98%8.16%8.51%14.03%11.90%11.08%14.24%13.83%13.37%13.55%13.54%13.56%9.01%7.85%11.76%12.38%10.62%

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.42B9.53B10.10B10.04B10.12B17.45B26.80B36.10B25.44B27.58B28.91B30.72B68.25B75.19B83.24B84.23B80.31B79.06B78.87B74.16B71.97B72.37B70.08B71.02B71.41B74.55B
Total Liabilities6.62B6.46B6.78B6.36B6.15B12.28B20.18B24.97B16.97B18.74B20.37B22.15B44.15B46.90B48.82B48.70B45.50B43.93B43.67B40.11B40.94B40.45B37.96B39.29B39.54B42.10B
Total Equity1.80B3.08B3.32B3.68B3.97B5.17B6.62B11.14B8.48B4.17B3.44B3.32B13.87B13.09B34.43B35.53B34.80B35.12B35.20B33.74B31.44B30.82B30.74B30.31B30.53B31.16B
Cash141.92M16.13M35.65M11.08M176.52M116.64M129.80M148.60M118.60M165.60M502.40M411.00M714.00M598.00M315.00M229.00M684.00M264.00M3.28B185.00M1.18B1.14B745.00M83.00M88.00M109.00M
Total Debt---------14.01B15.86B17.28B34.40B36.19B42.96B44.23B40.05B37.84B37.32B34.18B34.58B33.91B32.31B32.63B32.34B32.39B
Net Debt---------13.84B15.36B16.87B33.69B35.59B42.55B42.90B39.27B37.48B33.94B34.00B33.40B32.76B31.52B32.53B32.12B32.28B

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow167.09M437.30M443.04M587.13M644.43M616.22M1.71B1.64B1.40B1.59B1.91B2.37B2.79B4.06B4.47B5.30B4.79B4.60B5.04B4.75B4.55B5.71B4.97B6.49B5.63B5.92B
Investing Cash Flow498.72M-------3.21B-3.48B-2.29B-2.39B-5.08B-3.06B-5.21B-5.71B-1.71B-3.36B-68.00M-1.71B-911.00M-2.31B-2.17B-4.17B-2.63B-3.18B
Financing Cash Flow-711.65M411.82M--1.30B88.70M13.40B-1.93B710.60M-57.00M2.58B-1.09B471.00M327.00M-2.63B-1.68B-1.82B-6.18B-2.64B-3.46B-3.15B-3.01B-2.89B-2.84B
Capital Expenditure137.48M124.17M174.95M160.80M164.24M187.40M1.58B1.94B2.55B1.32B1.00B1.20B2.02B3.37B3.62B3.90B2.88B3.19B2.92B2.27B1.71B1.28B1.62B2.35B2.63B3.03B
Free Cash Flow---------263.20M908.50M1.17B773.00M695.00M850.00M1.41B1.91B1.41B2.12B2.48B2.84B4.43B3.35B4.15B3.01B2.89B
Dividends Paid22.79M22.86M36.66M135.27M278.66M355.19M468.50M234.90M-650.00M700.00M769.60M1.18B1.62B1.76B4.22B1.27B1.28B1.77B2.16B2.44B2.52B2.50B2.53B2.56B2.60B
FCF to OCF---------16.58%47.54%49.26%27.66%17.10%19.03%26.53%39.80%30.71%42.02%52.19%62.48%77.56%67.36%63.87%53.35%48.86%
Dividend Paid to FCF---------246.96%77.05%66.06%153.17%233.38%207.06%300.21%66.77%90.30%83.72%87.29%85.86%57.04%74.84%61.00%85.06%90.07%

Earnings

Report DateApr 19, 2006Jul 19, 2006Oct 18, 2006Jan 17, 2007Apr 20, 2011Jul 20, 2011Oct 19, 2011Jan 18, 2012Apr 18, 2012Jul 18, 2012Oct 17, 2012Jan 16, 2013Apr 17, 2013Jul 17, 2013Oct 16, 2013Jan 15, 2014Apr 16, 2014Jul 16, 2014Oct 15, 2014Jan 21, 2015Apr 15, 2015Jul 15, 2015Oct 21, 2015Jan 20, 2016Apr 20, 2016Jul 20, 2016Oct 19, 2016Jan 18, 2017Apr 19, 2017Jul 19, 2017Oct 18, 2017Jan 17, 2018Apr 18, 2018Jul 18, 2018Oct 17, 2018Jan 16, 2019Apr 17, 2019Jul 17, 2019Oct 16, 2019Jan 22, 2020Apr 22, 2020Jul 22, 2020Oct 21, 2020Jan 20, 2021Apr 21, 2021Jul 21, 2021Oct 20, 2021Jan 19, 2022Apr 20, 2022Jul 20, 2022Oct 19, 2022Jan 18, 2023Apr 19, 2023Jul 19, 2023Oct 18, 2023Jan 17, 2024Apr 17, 2024Jul 17, 2024Oct 16, 2024Jan 22, 2025Apr 16, 2025Jul 16, 2025Oct 22, 2025Jan 21, 2026Apr 22, 2026Jul 22, 2026Oct 21, 2026Oct 28, 2026
EPS Estimate1.451.050.991.420.270.250.280.280.310.250.270.340.310.340.330.350.350.280.310.320.230.190.180.180.180.150.150.180.180.150.140.180.210.190.210.250.250.240.240.270.250.160.200.240.250.200.240.260.290.270.280.300.290.240.250.290.340.250.260.330.360.280.300.370.390.310.330.33
EPS Actual1.541.051.021.460.310.190.210.230.560.180.320.330.280.270.270.330.280.270.320.150.210.160.160.210.180.150.150.180.170.140.150.210.220.210.210.250.250.220.220.260.240.170.210.270.600.230.220.270.290.280.250.340.300.240.250.280.340.250.250.320.340.280.290.390.480.370.35-
Surprise6.21%0.00%3.03%2.82%14.81%-24.00%-25.00%-17.86%80.65%-28.00%18.52%-2.94%-9.68%-20.59%-18.18%-5.71%-20.00%-3.57%3.23%-53.13%-8.70%-15.79%-11.11%16.67%0.00%0.00%0.00%0.00%-5.56%-6.67%7.14%16.67%4.76%10.53%0.00%0.00%0.00%-8.33%-8.33%-3.70%-4.00%6.25%5.00%12.50%140.00%15.00%-8.33%3.85%0.00%3.70%-10.71%13.33%3.45%0.00%0.00%-3.45%0.00%0.00%-3.85%-3.03%-5.56%0.00%-3.33%5.41%23.08%19.35%6.06%-
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap66.74B
Enterprise Value98.79B
Trailing P/E18.49
Forward P/E19.08
PEG Ratio2.60
Price / Sales3.64
Price / Book2.11
EPS1.62
Book Value14.18
Revenue (TTM)18.34B
Gross Profit (TTM)8.92B
EBITDA7.68B
Profit Margin19.64%
Operating Margin24.03%
Return on Equity11.43%
Return on Assets4.44%
Shares Outstanding2.23B
Shares Float1.94B
Beta0.57
Dividend Yield3.97%
Dividend Rate1.19
Payout Ratio74.53%

Analyst Ratings

Buy
Based on 24 analystsTarget 37.50
  • Strong Buy
    11
  • Buy
    2
  • Hold
    11

Ownership Breakdown

Institutions
70.25%
Insiders
12.69%
Retail / Other
17.06%

Top Institutional Holders

  • BlackRock Inc
    175.83M7.89%
  • State Street Corp
    130.86M5.87%
  • Vanguard Capital Management, LLC
    125.59M5.64%
  • Vanguard Portfolio Management, LLC
    67.89M3.05%
  • Bank of America Corp
    61.46M2.76%
  • Geode Capital Management, LLC
    55.69M2.50%
  • NORGES BANK
    37.60M1.69%
  • JPMorgan Chase & Co
    32.41M1.46%
  • Morgan Stanley - Brokerage Accounts
    30.48M1.37%
  • Charles Schwab Investment Management Inc
    29.77M1.34%
  • Blackstone Inc
    26.07M1.17%
  • The Goldman Sachs Group Inc
    25.72M1.15%
  • Amvescap Plc.
    22.69M1.02%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    60.08M2.70%
  • Vanguard 500 Index Investor
    51.46M2.31%
  • State Street®EngySelSectSPDR®ETF
    42.64M1.91%
  • iShares Core S&P 500 ETF
    26.13M1.17%
  • Fidelity 500 Index
    25.47M1.14%
  • State Street® SPDR® S&P 500® ETF
    23.93M1.07%
  • Vanguard MStar Mid Cap Index Instl
    20.27M0.91%

Dividends

20264×
0.30Nov 2, 20260.30Aug 3, 20260.30May 4, 20260.29Feb 2, 2026
20254×
0.29Nov 3, 20250.29Jul 31, 20250.29Apr 30, 20250.29Feb 3, 2025
20244×
0.29Oct 31, 20240.29Jul 31, 20240.29Apr 29, 20240.28Jan 30, 2024
20234×
0.28Oct 30, 20230.28Jul 28, 20230.28Apr 28, 20230.28Jan 30, 2023
20224×
0.28Oct 28, 20220.28Jul 29, 20220.28Apr 29, 20220.27Jan 28, 2022
20214×
0.27Oct 29, 20210.27Jul 30, 20210.27Apr 29, 20210.26Jan 29, 2021

Stock Splits

  • Jan 20, 201510:1