Lear Corporation

Lear Corporation

LEA · NYSE · Consumer Cyclical / Auto Parts

108.71USD+0.14 (+0.13%)

Price History

Full chart

Market Stats

Previous Close108.57
Open109.22
Day Range107.75 – 109.81
52-Week Range93.67 – 149.08
Volume440.70K
Market Cap8.00B
P/E (TTM)11.20
Forward P/E6.90
EPS10.74
Dividend Yield2.51%
Beta1.27
50-Day Avg128.26
200-Day Avg128.42

About

Lear Corporation designs, develops, engineers, manufactures, assembles, and supplies automotive seating, and electrical distribution systems and related components for automotive original equipment manufacturers in North America, Europe, Africa, Asia, and South America. Its Seating segment offers seat systems, keyseat components, seat trim covers, seat mechanisms, thermal comfort systems such as seat heating, ventilation, active cooling, pneumatic lumbar and massage products, seat cushioning, and headrests, as well as surface materials, such as leather and fabric for light trucks, compact cars, pick-up trucks, and sport utility vehicles. The company's E-Systems segment provides electrical distribution and connection systems that route electrical signals and networks; and manage electrical power within the vehicle for various powertrains. This segment's products comprise wire harnesses, terminals and connectors, engineered components, and junction boxes; electronic system products, including body domain control modules, and high voltage switching and power control systems. It also offers software and connected services. In addition, this segment provides cybersecurity software. It offers its products and services under the GUILFORD, EAGLE OTTAWA, THAGORA, IGB AUTOMOTIVE, COMFORTFLEX BY LEARTM, LEAR, CONFIGURE+, FLEXAIR , INTU, RENEWKNIT, SOYFOAM, ProTec, and TeXstyle brands. The company was founded in 1917 and is headquartered in Southfield, Michigan.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Raymond E. Scott Jr.
  • Employees164.30K
  • Headquarters21557 Telegraph Road, Southfield, MI, United States, 48033, USA
  • Websitehttps://www.lear.com

Leadership

  • Mr. Raymond E. Scott Jr.President, CEO & Director · b. 1965
  • Mr. Jason M. CardewSenior VP & CFO · b. 1971
  • Mr. Harry Albert KempSenior VP & Chief Administrative Officer · b. 1976
  • Mr. Frank C. OrsiniExecutive VP & President of Seating · b. 1973
  • Mr. Nicholas Jon RoelliSenior VP & President of E-Systems · b. 1972
  • Ms. Amy A. DoyleVP & Chief Accounting Officer · b. 1968
  • Ms. Marianne VidershainVP, Treasurer & Head of Investor Relations · b. 1980
  • Ms. Amanda J. PontesVP, General Counsel & Corporate Secretary
  • Ms. Katya PruettVice President of Global Marketing & Communications
  • Ms. Rashida ThomasChief Diversity Officer & Director of Talent Management

Financials

Income Statement

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.95B3.15B4.71B6.25B7.34B9.06B12.43B14.07B13.62B14.42B15.75B16.96B17.09B17.84B15.99B13.57B9.74B11.95B14.15B14.57B16.23B17.73B18.21B18.56B20.47B21.15B19.81B17.04B19.26B20.88B23.46B23.30B23.26B
Growth (%)-+61.39%+49.78%+32.55%+17.50%+23.38%+37.19%+13.23%-3.18%+5.87%+9.17%+7.71%+0.76%+4.39%-10.34%-15.16%-28.23%+22.74%+18.40%+2.91%+11.42%+9.22%+2.72%+1.95%+10.27%+3.33%-6.32%-13.98%+12.99%+8.41%+12.39%-0.70%-0.19%
Cost of Revenue1.78B2.84B4.24B5.52B6.39B8.03B10.90B12.32B12.59B13.16B14.40B15.55B16.27B16.81B14.67B12.68B9.26B10.91B12.93B13.33B14.94B16.19B16.33B16.37B18.14B18.70B17.88B15.73B17.76B19.31B21.72B21.46B21.34B
Gross Profit170.20M310.70M478.50M731.80M952.40M1.03B1.53B1.75B1.03B1.26B1.35B1.41B820.60M1.03B1.32B891.10M484.20M1.05B1.23B1.23B1.29B1.54B1.88B2.19B2.33B2.45B1.94B1.31B1.49B1.57B1.75B1.84B1.91B
Gross Margin8.73%9.87%10.15%11.71%12.97%11.39%12.34%12.45%7.60%8.74%8.55%8.28%4.80%5.75%8.27%6.57%4.97%8.77%8.67%8.46%7.92%8.69%10.30%11.81%11.37%11.60%9.78%7.70%7.76%7.54%7.44%7.91%8.23%
Operating Expense90.60M141.10M233.70M356.00M471.30M556.70M824.60M917.00M604.40M517.20M573.60M633.70M585.20M629.70M589.00M557.10M432.50M445.70M481.10M468.90M503.40M510.70M527.00M613.40M617.50M730.30M725.20M707.50M750.70M805.50M832.30M898.90M892.00M
Operating Income79.60M169.60M244.80M375.80M481.10M475.20M708.90M835.40M430.40M743.10M772.80M771.40M235.40M396.00M733.00M334.00M51.70M602.30M746.70M764.10M782.30M1.03B1.35B1.58B1.71B1.72B1.21B604.40M743.60M768.00M913.60M944.90M1.02B
Operating Margin4.08%5.39%5.19%6.01%6.55%5.25%5.70%5.94%3.16%5.15%4.91%4.55%1.38%2.22%4.58%2.46%0.53%5.04%5.28%5.25%4.82%5.81%7.41%8.50%8.35%8.15%6.12%3.55%3.86%3.68%3.89%4.06%4.40%
EBITDA122.20M228.10M339.50M521.50M665.50M694.90M1.05B1.23B887.90M1.04B1.09B1.08B-552.00M-51.40M819.30M-51.80M1.32B740.10M901.70M938.40M964.00M1.17B1.47B1.80B2.04B2.11B1.55B936.40M1.25B1.18B1.48B1.46B1.38B
EBITDA Margin6.27%7.25%7.20%8.35%9.06%7.67%8.45%8.72%6.52%7.24%6.95%6.40%-3.23%-0.29%5.12%-0.38%13.55%6.19%6.37%6.44%5.94%6.58%8.05%9.69%9.96%9.96%7.84%5.49%6.47%5.66%6.30%6.25%5.93%
Net Income-13.80M59.80M91.60M151.90M207.20M115.50M257.10M274.70M26.30M13.00M380.50M422.20M-1.38B-710.40M241.50M-689.90M814.40M407.80M540.70M1.28B431.40M672.40M745.50M975.10M1.29B1.14B789.50M158.50M373.90M327.70M572.50M506.60M436.80M
Net Income Margin-0.71%1.90%1.94%2.43%2.82%1.27%2.07%1.95%0.19%0.09%2.42%2.49%-8.08%-3.98%1.51%-5.08%8.36%3.41%3.82%8.81%2.66%3.79%4.09%5.25%6.29%5.39%3.98%0.93%1.94%1.57%2.44%2.17%1.88%
R&D-------208.70M198.60M176.00M171.10M197.60M174.00M170.00M134.60M113.00M83.40M81.40M110.70M104.30M108.40M102.00M126.80M143.70M147.90M296.60M316.60M327.30M310.20M318.80M319.60M399.20M386.30M
R&D as % of Total Revenue-------1.48%1.46%1.22%1.09%1.17%1.02%0.95%0.84%0.83%0.86%0.68%0.78%0.72%0.67%0.58%0.70%0.77%0.72%1.40%1.60%1.92%1.61%1.53%1.36%1.71%1.66%
Interest Expense00000000067.60M0165.50M183.20M209.80M199.20M190.30M162.50M55.40M39.70M49.90M68.40M67.50M86.70M82.50M83.70M84.10M90.90M97.20M89.40M96.20M98.70M103.80M98.40M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.47%0.00%0.98%1.07%1.18%1.25%1.40%1.67%0.46%0.28%0.34%0.42%0.38%0.48%0.44%0.41%0.40%0.46%0.57%0.46%0.46%0.42%0.45%0.42%

Balance Sheet

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.11B1.72B3.06B3.82B4.46B5.68B8.72B8.38B7.58B7.48B8.57B9.94B8.29B7.85B7.80B6.87B6.07B6.62B7.01B8.19B8.33B9.15B9.41B9.90B11.95B11.60B12.68B13.20B13.35B13.76B14.70B14.03B14.84B
Total Liabilities1.07B1.50B2.48B2.80B3.25B4.38B7.25B6.77B6.02B5.82B6.31B7.21B7.18B7.25B6.71B6.67B3.89B4.05B4.45B4.58B5.18B6.12B6.39B6.71B7.50B7.08B8.06B8.58B8.54B8.93B9.63B9.43B9.64B
Total Equity43.20M213.60M580.00M1.02B1.21B1.30B1.47B1.60B1.56B1.66B2.26B2.73B1.11B602.00M1.09B198.90M2.09B2.46B2.44B3.49B3.05B2.96B2.93B3.06B4.15B4.20B4.35B4.47B4.64B4.68B4.92B4.45B5.04B
Cash55.00M32.00M34.10M26.00M12.90M30.00M106.90M98.80M87.60M91.70M169.30M584.90M197.30M502.70M601.30M1.59B1.55B1.65B1.75B1.40B1.14B1.09B1.20B1.27B1.50B1.50B1.50B1.31B1.32B1.12B1.20B1.05B1.03B
Total Debt567.50M504.70M1.14B1.07B1.11B1.56B3.49B3.08B2.49B2.17B2.08B2.54B2.28B2.50B2.45B3.53B972.30M699.00M695.40M626.30M1.06B1.72B1.95B1.94B1.96B1.96B2.86B2.87B3.25B3.34B3.55B4.08B4.10B
Net Debt512.50M472.70M1.10B1.05B1.10B1.53B3.39B2.98B2.40B2.08B1.91B1.95B2.08B2.00B2.45B1.93B-581.70M-955.10M-1.06B-775.90M-80.60M624.60M758.20M670.60M460.10M461.90M1.36B1.56B1.93B2.23B2.35B3.03B3.07B

Cash Flow

Currency: USD1993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow113.30M155.70M134.60M462.60M449.40M285.40M560.30M753.10M829.80M545.10M586.30M675.90M560.80M285.30M466.90M144.20M-175.20M621.90M790.30M729.80M820.10M927.80M1.27B1.62B1.78B1.78B1.28B663.10M670.10M1.02B1.25B1.12B1.09B
Investing Cash Flow-214.80M-195.60M-987.60M-681.70M-519.70M-677.80M-2.54B-225.10M--259.30M-346.80M-472.50M-531.30M-312.20M-340.00M-144.40M-92.20M-192.10M-303.20M-687.90M-403.90M-780.60M-965.30M-637.10M-868.60M-693.50M-922.40M-468.80M-646.70M-830.30M-761.50M-543.00M-516.80M
Financing Cash Flow127.50M17.60M841.90M201.60M39.00M383.80M2.04B-523.80M-645.50M-295.80M-158.60M166.10M-347.00M277.40M-49.80M1.01B195.20M-320.70M-372.30M-396.10M-698.50M-160.80M-156.30M-872.90M-742.00M-1.03B-361.90M-411.70M-13.60M-387.30M-419.50M-693.90M-618.50M
Capital Expenditure45.90M191.10M993.80M682.80M520.10M679.60M2.87B322.30M267.00M272.60M375.60M429.00M568.40M347.60M202.20M167.70M118.80M193.30M329.50M458.30M460.60M424.70M485.80M528.30M594.50M677.00M603.90M452.30M585.10M638.20M626.50M558.70M561.60M
Free Cash Flow67.40M-35.40M-859.20M-220.20M-70.70M-394.20M-2.31B430.80M562.80M272.50M210.70M246.90M-7.60M-62.30M264.70M-23.50M-294.00M428.60M460.80M271.50M359.50M503.10M785.30M1.09B1.19B1.10B680.40M210.80M85.00M383.20M622.80M561.40M527.20M
Dividends Paid-----------68.00M67.20M16.80M--23.80M16.20M51.10M54.60M58.40M65.30M78.50M88.80M137.70M186.30M186.30M67.30M106.70M185.50M181.90M173.70M164.80M
FCF to OCF59.49%-22.74%-638.34%-47.60%-15.73%-138.12%-412.23%57.20%67.82%49.99%35.94%36.53%-1.36%-21.84%56.69%-16.30%167.81%68.92%58.31%37.20%43.84%54.23%61.78%67.37%66.66%61.96%52.98%31.79%12.68%37.52%49.85%50.12%48.42%
Dividend Paid to FCF-----------27.54%-884.21%-26.97%---8.10%3.78%11.09%20.11%16.24%12.98%10.00%8.14%11.59%16.89%27.38%31.93%125.53%48.41%29.21%30.94%31.26%

Earnings

Report DateJul 20, 1995Oct 18, 1995Feb 13, 1996Apr 23, 1996Jul 19, 1996Oct 21, 1996Feb 6, 1997Apr 22, 1997Jul 22, 1997Oct 21, 1997Feb 3, 1998Apr 21, 1998Jul 20, 1998Oct 19, 1998Feb 3, 1999Apr 26, 1999Jul 26, 1999Oct 26, 1999Feb 14, 2000Apr 19, 2000Jul 20, 2000Oct 24, 2000Feb 1, 2001Apr 23, 2001Jul 24, 2001Oct 23, 2001Feb 1, 2002Apr 22, 2002Jul 22, 2002Oct 18, 2002Jan 27, 2003Apr 16, 2003Jul 17, 2003Oct 17, 2003Jan 26, 2004Apr 26, 2004Jul 22, 2004Oct 21, 2004Jan 26, 2005Apr 22, 2005Jul 29, 2005Oct 26, 2005Jan 25, 2006Apr 26, 2006Jul 28, 2006Oct 26, 2006Jan 25, 2007Apr 25, 2007Aug 2, 2007Nov 6, 2007Jan 31, 2008Apr 29, 2008Jul 29, 2008Oct 30, 2008Jan 29, 2009May 14, 2009Aug 13, 2009Nov 12, 2009Feb 5, 2010May 6, 2010Aug 3, 2010Oct 28, 2010Feb 1, 2011Apr 29, 2011Aug 4, 2011Oct 28, 2011Feb 2, 2012May 3, 2012Aug 2, 2012Oct 26, 2012Feb 1, 2013Apr 25, 2013Jul 26, 2013Oct 25, 2013Jan 31, 2014Apr 25, 2014Jul 25, 2014Oct 24, 2014Jan 30, 2015Apr 24, 2015Jul 24, 2015Oct 23, 2015Jan 28, 2016Apr 27, 2016Jul 28, 2016Oct 26, 2016Jan 26, 2017Apr 26, 2017Jul 26, 2017Oct 25, 2017Jan 26, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Jan 25, 2019Apr 26, 2019Jul 26, 2019Oct 25, 2019Jan 28, 2020May 8, 2020Aug 4, 2020Oct 30, 2020Feb 4, 2021May 7, 2021Aug 6, 2021Nov 2, 2021Feb 8, 2022May 3, 2022Aug 2, 2022Nov 1, 2022Feb 2, 2023Apr 27, 2023Aug 1, 2023Oct 26, 2023Feb 6, 2024Apr 30, 2024Jul 25, 2024Oct 24, 2024Feb 6, 2025May 6, 2025Jul 25, 2025Oct 31, 2025Feb 4, 2026May 1, 2026Jul 31, 2026Oct 30, 2026
EPS Estimate0.290.100.300.220.400.170.370.300.440.240.470.340.480.160.540.360.530.280.660.450.660.290.670.120.350.180.520.300.590.440.820.500.630.510.940.580.810.560.840.020.11-0.120.380.030.12-0.30-0.100.090.480.090.350.250.35-0.07-0.63-0.71-0.88-0.780.380.350.740.460.891.141.281.221.181.201.291.201.371.111.371.321.591.701.971.882.082.192.482.372.872.773.322.953.473.964.113.744.284.914.994.013.924.123.743.172.251.30-4.543.203.452.942.470.641.131.571.442.132.582.553.212.623.113.073.392.562.582.703.302.792.803.513.893.31
EPS Actual0.290.110.310.220.420.190.380.310.450.270.500.350.490.160.550.380.550.290.690.470.670.300.680.130.370.180.550.350.640.460.880.510.770.550.950.650.830.550.85-0.010.16-0.050.470.050.12-0.200.240.430.920.460.760.670.49-0.37-0.67-0.92-0.530.311.010.741.601.141.191.461.541.081.261.381.351.291.481.301.621.451.551.842.121.932.272.282.822.563.203.403.663.193.804.274.393.964.385.104.954.094.054.003.783.542.642.05-4.143.733.663.732.450.531.221.801.792.332.812.783.332.873.033.183.602.892.943.123.472.793.413.874.28-
Surprise0.00%10.00%3.33%0.00%5.00%11.76%2.70%3.33%2.27%12.50%6.38%2.94%2.08%0.00%1.85%5.56%3.77%3.57%4.55%4.44%1.52%3.45%1.49%8.33%5.71%0.00%5.77%16.67%8.47%4.55%7.32%2.00%22.22%7.84%1.06%12.07%2.47%-1.79%1.19%-150.00%45.45%58.33%23.68%66.67%0.00%33.33%340.00%377.78%91.67%411.11%117.14%168.00%40.00%-428.57%-6.35%-29.58%39.77%139.74%165.79%111.43%116.22%147.83%33.71%28.07%20.31%-11.48%6.78%15.00%4.65%7.50%8.03%17.12%18.25%9.85%-2.52%8.24%7.61%2.66%9.13%4.11%13.71%8.02%11.50%22.74%10.24%8.14%9.51%7.83%6.81%5.88%2.34%3.87%-0.80%2.00%3.32%-2.91%1.07%11.67%17.33%57.69%8.81%16.56%6.09%26.87%-0.81%-17.19%7.96%14.65%24.31%9.39%8.91%9.02%3.74%9.54%-2.57%3.58%6.19%12.89%13.95%15.56%5.15%0.00%21.79%10.26%10.03%-
Timing------Pre-marketPre-marketPre-marketPre-marketPre-market----------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap8.00B
Enterprise Value7.75B
Trailing P/E11.20
Forward P/E6.90
PEG Ratio0.36
Price / Sales0.34
Price / Book1.16
EPS10.74
Book Value104.59
Revenue (TTM)23.70B
Gross Profit (TTM)1.82B
EBITDA1.70B
Profit Margin2.35%
Operating Margin4.15%
Return on Equity12.09%
Return on Assets4.40%
Shares Outstanding66.57M
Shares Float48.99M
Beta1.27
Dividend Yield2.51%
Dividend Rate3.08
Payout Ratio21.46%

Analyst Ratings

Buy
Based on 16 analystsTarget 150.86
  • Strong Buy
    3
  • Buy
    2
  • Hold
    11

Ownership Breakdown

Institutions
110.81%
Insiders
0.49%
Retail / Other
0.00%

Top Institutional Holders

  • Pzena Investment Management, LLC
    6.76M13.70%
  • BlackRock Inc
    4.93M9.99%
  • Vanguard Portfolio Management, LLC
    3.50M7.10%
  • Dimensional Fund Advisors, Inc.
    3.02M6.12%
  • Vanguard Capital Management, LLC
    2.27M4.60%
  • American Century Companies Inc
    2.09M4.24%
  • Massachusetts Financial Services Company
    1.75M3.55%
  • FMR Inc
    1.75M3.54%
  • State Street Corp
    1.69M3.44%
  • Greenhaven Associates Inc
    1.46M2.95%
  • Schroder Investment Management Group
    1.24M2.51%
  • Geode Capital Management, LLC
    1.02M2.06%
  • AQR Capital Management LLC
    956.35K1.94%
  • LSV Asset Management
    763.30K1.55%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    1.75M3.56%
  • Avantis US Small Cap Value ETF
    1.74M3.54%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.59M3.22%
  • Vanguard Windsor Investor Shares
    1.30M2.63%
  • Vanguard Small Cap Index
    1.15M2.34%
  • Vanguard Equity-Income Inv
    999.02K2.03%

Dividends

20263×
0.77Sep 2, 20260.77Jun 3, 20260.77Mar 5, 2026
20254×
0.77Dec 10, 20250.77Sep 3, 20250.77Jun 5, 20250.77Mar 6, 2025
20244×
0.77Dec 11, 20240.77Sep 4, 20240.77Jun 6, 20240.77Mar 7, 2024
20234×
0.77Dec 5, 20230.77Aug 30, 20230.77Jun 8, 20230.77Mar 9, 2023
20224×
0.77Dec 6, 20220.77Aug 31, 20220.77Jun 9, 20220.77Mar 10, 2022
20214×
0.77Dec 9, 20210.50Sep 1, 20210.25Jun 10, 20210.25Mar 3, 2021
20201×
0.25Dec 9, 2020

Stock Splits

  • Mar 18, 20112:1