YOLFTbeta
Las Vegas Sands Corp

Las Vegas Sands Corp

LVS · NYSE · Consumer Cyclical / Resorts & Casinos

40.39USD+1.06 (+2.70%)

Price History

Full chart

Market Stats

Previous Close39.33
Open39.57
Day Range39.47 – 40.48
52-Week Range35.03 – 69.24
Volume4.51M
Market Cap23.46B
P/E (TTM)14.78
Forward P/E10.20
EPS2.45
Dividend Yield3.32%
Beta0.77
50-Day Avg40.31
200-Day Avg49.21

About

Las Vegas Sands Corp., together with its subsidiaries, owns, develops, and operates integrated resorts in Macao and Singapore. It owns and operates The Venetian Macao Resort Hotel, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, and The Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company's integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. The company was founded in 1988 and is based in Las Vegas, Nevada.

Company Details

  • SectorConsumer Cyclical
  • IndustryResorts & Casinos
  • CEOMr. Patrick Dumont
  • Employees41.00K
  • Headquarters5420 S. Durango Dr, Las Vegas, NV, United States, 89113, USA
  • Websitehttps://www.sands.com

Leadership

  • Mr. Patrick DumontChairman, CEO, President & Treasurer · b. 1975
  • Mr. Randy A. HyzakExecutive VP & CFO · b. 1970
  • Mr. D. Zachary Hudson J.D.Executive VP, Global General Counsel & Secretary · b. 1980
  • Mr. Robert Glen GoldsteinSenior Advisor · b. 1956
  • Mr. Daniel J. BriggsSenior Vice President of Investor Relations
  • Mr. Ronald ReeseSenior Vice President of Global Communications, Corporate Affairs & Public Relations

Financials

Income Statement

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue641.20M586.97M623.34M691.75M1.20B1.74B2.24B2.95B4.39B4.56B6.85B9.41B11.13B13.77B14.58B11.69B11.27B12.73B13.73B12.13B2.94B4.23B4.11B10.37B11.30B13.02B
Growth (%)--8.46%+6.20%+10.98%+73.05%+45.43%+28.49%+31.91%+48.78%+3.94%+50.19%+37.32%+18.28%+23.71%+5.91%-19.86%-3.57%+12.93%+7.86%-11.67%-75.76%+44.01%-2.93%+152.36%+8.93%+15.22%
Cost of Revenue--266.39M296.85M541.72M873.45M1.16B1.75B2.77B2.88B3.88B4.92B6.07B7.52B7.75B6.12B5.69B6.33B6.97B6.10B2.12B2.63B2.46B5.21B5.78B6.54B
Gross Profit641.20M586.97M623.34M691.75M655.34M867.46M1.07B1.20B1.62B1.69B2.98B4.49B5.06B6.25B6.84B5.57B5.58B6.40B6.75B6.03B821.00M1.61B1.65B5.17B5.52B6.48B
Gross Margin100.00%100.00%100.00%100.00%54.75%49.83%47.96%40.83%36.93%36.95%43.45%47.69%45.47%45.41%46.89%47.66%49.55%50.27%49.20%49.71%27.93%37.98%40.15%49.82%48.87%49.79%
Operating Expense490.24M456.77M463.40M505.63M36.87M378.01M498.65M874.71M1.46B1.71B1.80B2.10B2.75B2.85B2.74B2.73B3.08B2.94B3.00B2.66B2.21B2.30B2.42B2.81B3.06B3.39B
Operating Income150.96M130.20M159.94M186.13M618.47M489.45M574.10M330.01M163.66M-28.74M1.18B2.39B2.31B3.41B4.10B2.84B2.50B3.46B3.75B3.37B-1.39B-689.00M-770.00M2.35B2.47B3.09B
Operating Margin23.54%22.18%25.66%26.91%51.67%28.11%25.67%11.18%3.73%-0.63%17.23%25.40%20.77%24.75%28.11%24.31%22.20%27.22%27.32%27.75%-47.38%-16.27%-18.73%22.71%21.83%23.73%
EBITDA150.96M130.20M206.60M239.99M694.79M589.25M694.07M582.79M726.95M535.28M1.90B3.22B3.25B4.46B5.18B3.92B3.69B4.59B4.92B5.12B-301.00M244.00M406.00M3.86B4.05B4.50B
EBITDA Margin23.54%22.18%33.14%34.69%58.04%33.85%31.03%19.75%16.56%11.73%27.71%34.17%29.23%32.41%35.51%33.58%32.71%36.05%35.82%42.22%-10.24%5.76%9.88%37.21%35.89%34.56%
Net Income16.86M7.87M-11.84M66.63M495.18M283.69M442.00M116.69M-163.56M-354.48M599.39M1.56B1.52B2.31B2.84B1.97B1.68B2.81B2.41B2.70B-1.69B-961.00M1.83B1.22B1.45B1.63B
Net Income Margin2.63%1.34%-1.90%9.63%41.37%16.30%19.76%3.95%-3.73%-7.77%8.75%16.58%13.69%16.75%19.48%16.82%14.90%22.06%17.58%22.25%-57.31%-22.70%44.57%11.77%12.80%12.50%
R&D-------9.73M12.79M533.00K1.78M11.31M19.96M15.81M14.00M10.00M9.00M13.00M12.00M24.00M18.00M109.00M143.00M205.00M228.00M269.00M
R&D as % of Total Revenue-------0.33%0.29%0.01%0.03%0.12%0.18%0.11%0.10%0.09%0.08%0.10%0.09%0.20%0.61%2.57%3.48%1.98%2.02%2.07%
Interest Expense0000138.08M96.29M135.85M244.81M421.82M321.87M306.81M282.95M258.56M271.21M274.00M265.00M274.00M327.00M446.00M449.00M523.00M621.00M702.00M818.00M727.00M746.00M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%11.53%5.53%6.07%8.30%9.61%7.05%4.48%3.01%2.32%1.97%1.88%2.27%2.43%2.57%3.25%3.70%17.79%14.67%17.08%7.89%6.43%5.73%

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.33B1.36B1.61B1.92B3.60B3.88B7.13B11.47B17.14B20.57B21.04B22.24B22.16B22.72B22.35B20.86B20.47B20.69B22.55B23.20B20.81B20.06B22.04B21.78B20.67B21.92B
Total Liabilities--1.51B1.75B2.29B2.27B5.05B9.21B12.72B13.63B13.11B12.80B13.51B13.22B13.33B12.45B12.97B13.06B15.80B16.69B17.27B17.81B18.38B17.67B17.51B19.99B
Total Equity103.59M112.19M100.38M162.11M1.32B1.61B2.08B2.26B4.42B5.85B6.66B7.85B7.06B7.67B7.21B8.42B6.18B7.63B6.75B6.51B3.54B2.25B3.66B4.12B2.88B1.59B
Cash--106.48M152.79M1.29B456.85M468.07M857.15M3.04B4.96B3.04B3.90B2.51B3.60B3.51B2.18B2.13B2.42B4.65B4.23B2.08B1.85B6.31B5.11B3.65B3.84B
Total Debt--1.35B1.57B1.79B1.63B4.14B7.57B10.47B11.03B10.14B10.03B10.23B9.76B9.99B9.47B9.60B9.64B11.98B12.49B14.01B14.79B15.98B14.03B13.75B16.14B
Net Debt--1.25B1.41B495.03M1.18B3.67B6.72B7.43B6.07B7.10B6.13B7.72B6.16B6.49B7.17B7.47B7.21B7.33B8.26B11.91B12.93B9.65B8.92B10.10B12.30B

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--86.84M137.12M373.37M589.92M-196.72M365.46M124.87M638.61M1.87B2.66B3.06B4.44B4.83B3.46B4.04B4.54B4.70B3.04B-1.31B15.00M-795.00M3.23B3.20B3.02B
Investing Cash Flow-30.68M-56.02M-240.24M-298.33M-51.65M-1.13B-2.24B-3.29B-3.57B-2.01B-2.71B-698.11M-1.45B-912.21M-1.18B-1.53B-1.44B-822.00M-930.00M-103.00M-1.33B-895.00M4.16B-1.25B-1.58B-1.22B
Financing Cash Flow--194.12M207.52M820.39M-302.72M2.44B3.32B5.61B3.31B-1.13B-1.09B-3.05B-2.43B-3.72B-3.22B-2.63B-3.49B-1.52B-3.37B560.00M684.00M1.12B-3.19B-3.06B-1.64B
Capital Expenditure30.68M56.02M136.74M279.95M465.75M860.62M1.93B3.79B3.79B2.09B2.07B1.51B1.45B943.98M1.18B1.53B1.45B837.00M949.00M1.02B1.23B839.00M780.00M1.26B1.58B1.24B
Free Cash Flow-30.68M-56.02M-49.90M-142.83M-92.38M-270.70M-2.12B-3.43B-3.66B-1.45B-199.13M1.15B1.61B3.50B3.65B1.93B2.60B3.71B3.75B2.02B-2.54B-824.00M-1.57B1.97B1.62B1.78B
Dividends Paid----125.03M21.05M--6.85M94.70M93.40M75.30M917.95M1.56B2.39B2.71B2.92B2.31B2.35B2.37B603.00M00305.00M590.00M833.00M
FCF to OCF---57.46%-104.17%-24.74%-45.89%1078.70%-938.07%-2934.31%-227.73%-10.65%43.34%52.60%78.74%75.61%55.80%64.27%81.58%79.81%66.49%193.52%-5493.33%198.11%61.05%50.69%58.88%
Dividend Paid to FCF-----135.34%-7.78%---0.19%-6.51%-46.90%6.53%57.07%44.75%65.33%140.26%112.50%62.36%62.69%117.18%-23.75%0.00%0.00%15.48%36.33%46.80%

Earnings

Report DateMar 8, 2005May 3, 2005Aug 3, 2005Nov 2, 2005Feb 14, 2006May 4, 2006Aug 2, 2006Nov 1, 2006Feb 5, 2007May 2, 2007Aug 1, 2007Nov 1, 2007Feb 4, 2008Apr 30, 2008Jul 30, 2008Nov 10, 2008Feb 11, 2009May 5, 2009Jul 30, 2009Oct 29, 2009Feb 17, 2010May 6, 2010Jul 28, 2010Oct 27, 2010Feb 3, 2011May 3, 2011Jul 26, 2011Oct 27, 2011Feb 1, 2012Apr 25, 2012Jul 25, 2012Nov 1, 2012Jan 30, 2013May 1, 2013Jul 24, 2013Oct 17, 2013Jan 29, 2014Apr 24, 2014Jul 16, 2014Oct 15, 2014Jan 28, 2015Apr 22, 2015Jul 22, 2015Oct 21, 2015Jan 27, 2016Apr 20, 2016Jul 25, 2016Nov 3, 2016Jan 25, 2017Apr 26, 2017Jul 26, 2017Oct 25, 2017Jan 24, 2018Apr 25, 2018Jul 25, 2018Oct 24, 2018Jan 23, 2019Apr 17, 2019Jul 24, 2019Oct 23, 2019Jan 29, 2020Apr 22, 2020Jul 22, 2020Oct 21, 2020Jan 27, 2021Apr 21, 2021Jul 21, 2021Oct 20, 2021Jan 26, 2022Apr 27, 2022Jul 20, 2022Oct 19, 2022Jan 25, 2023Apr 19, 2023Jul 19, 2023Oct 18, 2023Jan 24, 2024Apr 17, 2024Jul 24, 2024Oct 23, 2024Jan 29, 2025Apr 23, 2025Jul 23, 2025Oct 22, 2025Jan 28, 2026Apr 22, 2026Jul 22, 2026Oct 21, 2026Oct 28, 2026
EPS Estimate0.160.260.260.270.270.350.340.290.310.310.250.310.330.390.110.100.03-0.03-0.01-0.010.030.030.080.230.390.440.440.520.570.590.610.610.600.660.680.760.840.940.890.840.780.710.610.630.650.630.560.600.650.620.590.680.770.850.790.810.840.860.790.750.78-0.14-0.80-0.72-0.35-0.25-0.17-0.26-0.23-0.24-0.29-0.25-0.090.200.430.550.610.620.560.530.580.570.530.620.770.760.770.710.77
EPS Actual0.190.290.270.280.330.380.340.330.370.320.230.120.200.070.090.02-0.040.010.010.030.030.070.170.310.420.370.540.550.570.700.440.460.540.710.650.820.720.970.850.840.920.660.600.660.620.450.520.720.620.660.730.770.881.040.740.770.770.910.720.750.88-0.03-1.05-0.67-0.37-0.25-0.26-0.45-0.22-0.40-0.34-0.27-0.190.280.460.550.570.750.550.440.540.590.790.780.850.910.590.54-
Surprise18.75%11.54%3.85%3.70%22.22%8.57%0.00%13.79%19.35%3.23%-8.00%-61.29%-39.39%-82.05%-18.18%-80.00%-233.33%133.33%200.00%400.00%0.00%133.33%112.50%34.78%7.69%-15.91%22.73%5.77%0.00%18.64%-27.87%-24.59%-10.00%7.58%-4.41%7.89%-14.29%3.19%-4.49%0.00%17.95%-7.04%-1.64%4.76%-4.62%-28.57%-7.14%20.00%-4.62%6.45%23.73%13.24%14.29%22.35%-6.33%-4.94%-8.33%5.81%-8.86%0.00%12.82%78.57%-31.25%6.94%-5.71%0.00%-52.94%-73.08%4.35%-66.67%-17.24%-8.00%-111.11%40.00%6.98%0.00%-6.56%20.97%-1.79%-16.98%-6.90%3.51%49.06%25.81%10.39%19.74%-23.38%-23.94%-
Timing-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap23.46B
Enterprise Value35.98B
Trailing P/E14.78
Forward P/E10.20
PEG Ratio0.77
Price / Sales1.72
Price / Book40.77
EPS2.45
Book Value-0.549
Revenue (TTM)13.60B
Gross Profit (TTM)10.70B
EBITDA4.45B
Profit Margin11.85%
Operating Margin19.34%
Return on Equity207.08%
Return on Assets9.24%
Shares Outstanding647.70M
Shares Float269.99M
Beta0.77
Dividend Yield3.32%
Dividend Rate1.20
Payout Ratio32.70%

Analyst Ratings

Buy
Based on 21 analystsTarget 49.94
  • Strong Buy
    11
  • Buy
    3
  • Hold
    7

Ownership Breakdown

Institutions
43.85%
Insiders
63.75%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    24.84M3.84%
  • Vanguard Capital Management, LLC
    19.45M3.00%
  • Vanguard Portfolio Management, LLC
    18.65M2.88%
  • State Street Corp
    15.16M2.34%
  • T. Rowe Price Associates, Inc.
    11.18M1.73%
  • D. E. Shaw & Co LP
    9.05M1.40%
  • Amvescap Plc.
    8.85M1.37%
  • Geode Capital Management, LLC
    8.20M1.27%
  • Arrowstreet Capital Limited Partnership
    7.38M1.14%
  • Bank of New York Mellon Corp
    6.61M1.02%
  • AQR Capital Management LLC
    5.80M0.90%
  • Allianz Asset Management AG
    4.62M0.71%
  • Morgan Stanley - Brokerage Accounts
    3.90M0.60%
  • Dimensional Fund Advisors, Inc.
    3.84M0.59%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    8.22M1.27%
  • Vanguard 500 Index Investor
    6.79M1.05%
  • Vanguard MStar Mid Cap Index Instl
    5.55M0.86%
  • Vanguard MStar Growth Index Investor
    4.96M0.77%
  • Invesco S&P 500® Equal Weight ETF
    4.51M0.70%
  • Fidelity 500 Index
    3.87M0.60%

Dividends

20264×
0.30Nov 2, 20260.30Aug 4, 20260.30May 5, 20260.30Feb 9, 2026
20254×
0.25Nov 4, 20250.25Aug 5, 20250.25May 6, 20250.25Feb 10, 2025
20244×
0.20Nov 5, 20240.20Aug 6, 20240.20May 6, 20240.20Feb 5, 2024
20232×
0.20Nov 6, 20230.20Aug 7, 2023
20201×
0.79Mar 17, 2020
20194×
0.77Dec 16, 20190.77Sep 17, 20190.77Jun 18, 20190.77Mar 19, 2019
20184×
0.75Dec 17, 20180.75Sep 18, 20180.75Jun 19, 20180.75Mar 21, 2018
20171×
0.73Dec 20, 2017