Marcus Corporation

Marcus Corporation

MCS · NYSE · Communication Services / Entertainment

26.95USD-0.27 (-0.99%)

Price History

Full chart

Market Stats

Previous Close27.22
Open27.37
Day Range26.56 – 27.37
52-Week Range12.63 – 32.33
Volume99.40K
Market Cap866.08M
P/E (TTM)37.96
Forward P/E28.33
EPS0.74
Dividend Yield1.28%
Beta0.51
50-Day Avg27.91
200-Day Avg20.39

About

The Marcus Corporation, together with its subsidiaries, owns and operates movie theatres, and hotels and resorts in the United States. The company operates a family entertainment center and multiscreen motion picture theatres under the Marcus Theatres, Movie Tavern by Marcus, and BistroPlex brand names. It also owns and operates full-service hotels and resorts, as well as manages full-service hotels, resorts, and other properties. In addition, the company provides hospitality management services, including check-in, housekeeping, and maintenance for vacation ownership development; manages condominium hotels under management contracts; and commercial laundry services. The Marcus Corporation was founded in 1935 and is headquartered in Milwaukee, Wisconsin.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Gregory S. Marcus J.D.
  • Employees2.35K
  • Headquarters111 East Kilbourn Avenue, Milwaukee, WI, United States, 53202-6628, USA
  • Websitehttps://www.marcuscorp.com

Leadership

  • Mr. Gregory S. Marcus J.D.President, CEO & Chairman · b. 1965
  • Mr. Chad M. ParisCFO & Treasurer · b. 1982
  • Mr. Thomas F. Kissinger J.D.Senior EVP, General Counsel, Secretary & Director · b. 1960
  • Mr. Michael R. Evans J.D.President of Marcus Hotels & Resorts Division · b. 1971
  • Mr. Rajiv W. CastellinoChief Information Officer
  • Mr. Steven V. MartinChief Human Resources Officer
  • Mr. Jeffry F. TomachekPresident of Marcus Theatres
  • Mr. Steven S. Bartelt J.D.Director of Legal Affairs & Assistant Secretary

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue146.60M161.40M158.40M168.80M178.20M204.30M204.10M242.60M232.90M263.20M244.30M281.90M335.80M332.70M315.33M379.13M389.83M396.92M409.21M272.71M289.24M327.63M371.07M383.50M379.07M377.00M413.90M412.84M447.94M488.07M543.86M622.71M707.12M820.86M237.69M458.24M677.39M729.58M735.56M758.46M
Growth (%)-+10.10%-1.86%+6.57%+5.57%+14.65%-0.10%+18.86%-4.00%+13.01%-7.18%+15.39%+19.12%-0.92%-5.22%+20.23%+2.82%+1.82%+3.10%-33.36%+6.06%+13.27%+13.26%+3.35%-1.15%-0.54%+9.79%-0.26%+8.50%+8.96%+11.43%+14.50%+13.55%+16.09%-71.04%+92.79%+47.82%+7.70%+0.82%+3.11%
Cost of Revenue94.70M96.00M98.50M101.80M104.80M111.10M120.90M130.80M135.80M155.10M132.70M151.10M149.82M169.45M164.49M181.73M209.87M131.99M136.89M136.82M142.51M163.39M187.28M200.19M205.19M200.45M214.37M216.22M237.95M140.65M288.88M340.56M365.22M454.22M169.35M274.50M420.00M443.04M448.20M465.07M
Gross Profit51.90M65.40M59.90M67.00M73.40M93.20M83.20M111.80M97.10M108.10M111.60M128.10M131.10M136.36M183.64M193.60M179.97M130.82M132.33M130.24M146.73M164.24M183.80M183.31M173.88M176.55M199.52M196.62M209.99M347.41M285.45M312.99M341.90M366.64M68.34M183.74M257.39M286.54M287.36M293.38M
Gross Margin35.40%40.52%37.82%39.69%41.19%45.62%40.76%46.08%41.69%41.07%45.68%45.44%39.04%40.98%58.24%51.06%46.17%32.96%32.34%47.76%50.73%50.13%49.53%47.80%45.87%46.83%48.21%47.63%46.88%71.18%52.49%50.26%48.35%44.67%28.75%40.10%38.00%39.27%39.07%38.68%
Operating Expense38.00M43.90M47.60M51.50M55.30M62.20M58.90M73.90M68.90M76.10M77.80M91.00M100.94M118.05M135.56M154.77M132.51M91.69M89.35M91.33M107.19M123.10M136.10M139.91M137.68M143.06M153.01M158.42M161.12M297.22M213.98M235.68M258.71M298.45M246.76M225.20M249.09M252.61M271.19M271.70M
Operating Income13.90M21.50M12.30M15.50M18.10M31.00M24.30M37.90M28.20M32.00M33.80M37.10M30.16M18.31M48.09M38.83M47.46M39.13M42.98M38.90M39.54M41.14M47.70M43.40M36.20M33.50M46.52M38.20M48.87M50.19M71.47M77.31M83.19M68.19M-178.42M-41.45M8.31M33.93M16.17M21.68M
Operating Margin9.48%13.32%7.77%9.18%10.16%15.17%11.91%15.62%12.11%12.16%13.84%13.16%8.98%5.50%15.25%10.24%12.17%9.86%10.50%14.27%13.67%12.56%12.85%11.32%9.55%8.89%11.24%9.25%10.91%10.28%13.14%12.41%11.76%8.31%-75.07%-9.05%1.23%4.65%2.20%2.86%
EBITDA25.50M34.60M26.20M30.10M33.80M48.60M42.60M58.30M48.60M55.60M58.90M66.00M63.06M56.57M89.57M83.13M92.67M85.67M89.79M67.84M66.79M68.41M80.45M73.56M68.76M66.03M81.57M78.15M81.95M114.88M111.88M132.26M141.35M138.50M-104.47M31.84M80.41M101.67M68.72M90.37M
EBITDA Margin17.39%21.44%16.54%17.83%18.97%23.79%20.87%24.03%20.87%21.12%24.11%23.41%18.78%17.00%28.41%21.93%23.77%21.58%21.94%24.88%23.09%20.88%21.68%19.18%18.14%17.51%19.71%18.93%18.29%23.54%20.57%21.24%19.99%16.87%-43.95%6.95%11.87%13.94%9.34%11.91%
Net Income8.10M10.10M10.00M10.80M11.60M13.30M16.50M22.80M22.80M24.10M42.30M30.90M28.44M23.14M22.62M21.78M22.46M20.56M24.61M99.22M28.27M33.30M20.49M17.20M16.11M13.56M22.73M17.51M25.00M24.00M37.90M65.00M53.39M42.02M-124.84M-43.29M-11.97M14.79M-7.79M12.69M
Net Income Margin5.53%6.26%6.31%6.40%6.51%6.51%8.08%9.40%9.79%9.16%17.31%10.96%8.47%6.96%7.17%5.74%5.76%5.18%6.01%36.38%9.77%10.16%5.52%4.49%4.25%3.60%5.49%4.24%5.58%4.92%6.97%10.44%7.55%5.12%-52.52%-9.45%-1.77%2.03%-1.06%1.67%
R&D-------------------------0000-0.110.110.090.070.820.1300.03--
R&D as % of Total Revenue-------------------------0.00%0.00%0.00%0.00%-0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense5.70M4.60M11.30M8.70M10.50M9.00M12.70M021.60M25.00M81.30M13.80M8.00M51.30M68.42M35.38M36.75M14.49M9.05M75.46M8.76M19.03M7.30M13.96M11.23M10.36M9.27M9.31M10.55M9.93M9.18M12.10M13.08M11.79M16.27M18.70M15.30M12.72M10.97M11.47M
Interest Expense % of Total Revenue3.89%2.85%7.13%5.15%5.89%4.41%6.22%0.00%9.27%9.50%33.28%4.90%2.38%15.42%21.70%9.33%9.43%3.65%2.21%27.67%3.03%5.81%1.97%3.64%2.96%2.75%2.24%2.25%2.36%2.03%1.69%1.94%1.85%1.44%6.85%4.08%2.26%1.74%1.49%1.51%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets167.30M181.40M197.90M230.80M255.10M274.40M309.50M361.60M361.60M381.10M455.30M522.00M608.50M676.10M723.78M758.66M774.79M753.26M744.87M787.50M587.23M698.38M721.65M709.77M704.84M694.45M733.01M746.70M768.92M804.70M908.59M1.02B989.33M1.36B1.25B1.19B1.06B1.07B1.04B1.01B
Total Liabilities84.30M90.10M99.60M123.80M140.40M149.50M135.50M167.70M167.70M176.70M204.10M244.70M306.00M362.50M398.53M420.96M420.72M385.46M351.15M293.84M285.91M378.87M404.15M382.33M369.04M354.97M389.22M430.00M438.94M439.00M516.94M572.67M499.21M737.73M755.46M734.75M607.68M593.93M579.66M557.15M
Total Equity83.00M91.30M98.30M107.00M114.70M124.90M174.00M193.90M193.90M204.40M251.20M277.30M302.50M313.60M325.25M337.70M354.07M367.80M393.72M493.66M301.32M319.51M317.49M327.44M335.80M339.48M343.79M316.70M329.98M363.35M391.65M445.12M490.12M621.46M498.72M453.61M456.92M471.17M464.87M457.38M
Cash7.80M11.90M6.40M10.20M7.40M8.10M15.80M10.00M10.00M6.40M15.50M8.00M4.70M3.50M2.94M1.50M5.61M2.63M9.44M259.06M34.53M12.02M13.44M6.80M9.13M3.58M12.40M10.16M6.78M24.69M8.71M16.25M17.11M20.86M6.75M17.66M21.70M55.59M40.84M23.45M
Total Debt60.70M63.10M70.90M92.90M105.60M109.90M94.50M112.20M116.60M121.90M141.70M183.00M221.20M279.30M306.80M332.59M324.04M289.50M239.19M198.43M177.01M256.91M285.14M255.38M236.44M215.00M361.93M275.58M268.83M246.04M356.22M337.68M266.94M485.16M563.47M515.10M407.77M379.06M352.63M335.48M
Net Debt52.90M51.20M64.50M82.70M98.20M101.80M78.70M102.20M106.60M115.50M126.20M175.00M216.50M275.80M303.87M331.10M318.42M286.87M229.56M-60.63M142.48M244.90M271.70M248.58M227.31M211.42M227.47M265.42M262.05M221.35M307.38M321.43M249.83M464.30M556.72M497.44M386.07M323.47M311.79M312.03M

Cash Flow

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.50M32.00M33.00M36.80M51.00M50.10M56.90M41.80M61.10M71.70M60.00M67.33M52.83M73.07M71.57M91.86M-12.99M39.57M64.86M57.77M69.44M52.74M61.50M69.03M63.20M66.44M67.31M82.66M109.04M137.39M141.48M-68.55M46.25M93.21M102.63M103.94M84.20M
Investing Cash Flow-41.70M-42.60M-24.80M-45.60M--74.80M-67.50M-40.80M-104.50M-106.10M-106.70M-84.01M-70.13M-52.67M-19.72M-46.30M302.44M-20.46M-72.28M-60.19M-35.40M-21.39M-32.86M-35.95M-22.56M-57.71M-32.08M-128.59M-100.24M-59.27M-93.95M-12.07M10.88M-346.00K-36.75M-81.90M-71.37M
Financing Cash Flow20.10M7.80M-7.50M16.60M18.80M18.80M9.40M5.70M35.90M31.10M45.50M16.13M15.87M-16.29M-51.42M-41.96M-40.02M-243.65M-15.08M3.84M-40.68M-29.02M-34.19M-30.64M-36.50M-12.11M-26.02M42.50M4.21M-76.94M-43.84M69.10M-47.17M-92.41M-30.55M-37.30M-30.82M
Capital Expenditure42.40M39.90M27.20M47.20M75.80M75.80M77.10M83.70M107.50M115.90M111.80M99.49M96.75M48.90M26.00M50.91M63.43M35.70M111.10M24.44M36.81M25.08M25.19M38.02M22.64M56.67M44.45M83.61M114.80M58.66M64.09M21.36M17.08M36.84M38.77M79.21M83.21M
Free Cash Flow-16.90M-7.90M5.80M-10.40M-24.80M-25.70M-20.20M-41.90M-46.40M-44.20M-51.80M-32.17M-43.92M24.17M45.56M40.94M-76.42M3.87M-46.25M33.33M32.63M27.66M36.32M31.01M40.57M9.77M22.85M-951.00K-5.77M78.73M77.39M-89.92M29.17M56.37M63.85M24.73M989.00K
Dividends Paid2.00M2.20M2.30M2.70M3.50M3.50M4.20M6.30M5.70M6.30M6.40M6.31M6.18M6.24M6.28M6.34M6.45M222.31M9.48M9.94M9.94M9.88M9.81M9.71M35.61M35.61M5.63M12.04M13.50M16.41M19.31M5.14M177.00K3.08M7.45M8.78M9.16M
FCF to OCF-66.27%-24.69%17.58%-28.26%-48.63%-51.30%-35.50%-100.24%-75.94%-61.65%-86.33%-47.78%-83.14%33.08%63.67%44.57%588.23%9.78%-71.31%57.70%46.99%52.44%59.05%44.93%64.19%14.70%33.95%-1.15%-5.29%57.30%54.70%131.16%63.07%60.47%62.22%23.79%1.17%
Dividend Paid to FCF-11.83%-27.85%39.66%-25.96%-14.11%-13.62%-20.79%-15.04%-12.28%-14.25%-12.36%-19.62%-14.08%25.81%13.77%15.49%-8.44%5741.35%-20.49%29.81%30.45%35.73%27.01%31.30%87.79%364.64%24.64%-1265.72%-234.12%20.85%24.95%-5.72%0.61%5.46%11.67%35.52%925.99%

Earnings

Report DateDec 6, 1995Feb 28, 1996Jul 25, 1996Dec 12, 1996Mar 6, 1997Sep 18, 1997Dec 12, 1997Jun 22, 1998Jul 23, 1998Dec 28, 1998Mar 25, 1999May 31, 1999Sep 23, 1999Dec 22, 1999Mar 21, 2000May 31, 2000Sep 21, 2000Dec 20, 2000Mar 22, 2001May 31, 2001Sep 26, 2001Dec 20, 2001Mar 21, 2002Sep 19, 2002Dec 19, 2002Mar 20, 2003Sep 18, 2003Dec 18, 2003Mar 18, 2004Sep 21, 2004Dec 16, 2004Mar 22, 2005Sep 19, 2005Dec 15, 2005Mar 21, 2006Sep 19, 2006Dec 19, 2006Mar 20, 2007Sep 25, 2007Dec 20, 2007Mar 19, 2008Sep 18, 2008Dec 18, 2008Mar 19, 2009Jul 23, 2009Dec 17, 2009Mar 18, 2010Sep 16, 2010Dec 16, 2010Mar 16, 2011Sep 15, 2011Dec 15, 2011Mar 14, 2012Sep 20, 2012Dec 20, 2012Mar 21, 2013Sep 19, 2013Dec 19, 2013Mar 20, 2014Sep 18, 2014Dec 18, 2014Mar 19, 2015Mar 31, 2015Jul 23, 2015Dec 17, 2015Feb 24, 2016Apr 28, 2016Jul 28, 2016Oct 27, 2016Feb 23, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 22, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Feb 21, 2019Apr 25, 2019Jul 25, 2019Oct 24, 2019Feb 20, 2020May 5, 2020Aug 4, 2020Nov 3, 2020Mar 4, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Mar 3, 2022May 5, 2022Aug 3, 2022Nov 3, 2022Mar 2, 2023May 4, 2023Aug 2, 2023Nov 1, 2023Feb 29, 2024May 2, 2024Aug 1, 2024Oct 31, 2024Feb 26, 2025May 6, 2025Aug 1, 2025Oct 31, 2025Feb 26, 2026Apr 30, 2026Jul 30, 2026Oct 30, 2026
EPS Estimate0.210.100.270.250.100.420.240.100.250.210.05-0.450.170.02-0.420.170.05-0.360.030.040.440.110.100.420.100.110.480.110.160.380.150.090.450.190.200.450.180.060.470.100.050.060.080.050.340.070.050.400.090.040.490.15-0.460.160.010.500.140.05-0.170.200.170.090.290.420.250.300.370.410.380.340.560.470.350.060.640.430.22-0.40-1.61-1.36-1.17-1.20-0.83-0.55-0.18-0.310.080.07-0.17-0.250.290.34-0.17-0.390.030.430.11-0.520.190.430.07-0.500.350.57
EPS Actual0.220.090.270.230.130.440.350.100.250.200.020.090.440.170.020.110.380.130.010.470.500.070.050.420.090.060.440.160.080.350.140.060.400.150.100.450.120.140.380.100.060.420.100.060.070.070.060.340.07-0.070.420.100.070.370.180.020.500.120.150.450.190.110.120.120.180.270.200.340.510.310.330.360.390.460.350.650.560.410.130.640.500.25-0.29-0.89-1.30-1.49-0.96-0.670.010.18-0.480.240.10-0.30-0.310.350.31-0.05-0.38-0.170.760.03-0.540.230.52-0.06-0.510.51-
Surprise4.76%-10.00%0.00%-8.00%30.00%4.76%45.83%0.00%0.00%-4.76%-60.00%--2.22%0.00%0.00%--9.52%-23.53%-80.00%-38.89%133.33%25.00%-4.55%-18.18%-40.00%4.76%60.00%-27.27%-27.08%27.27%-62.50%5.26%0.00%11.11%0.00%-36.84%-30.00%-15.56%-44.44%0.00%-10.64%0.00%20.00%16.67%-12.50%20.00%0.00%0.00%-240.00%5.00%11.11%75.00%-24.49%20.00%-8.70%-25.00%1400.00%-10.00%35.71%120.00%--29.41%-10.00%58.82%122.22%17.24%21.43%24.00%10.00%-2.70%-4.88%21.05%2.94%16.07%19.15%17.14%116.67%0.00%16.28%13.64%27.50%44.72%4.41%-27.35%20.00%19.28%101.82%200.00%-54.84%200.00%42.86%-76.47%-24.00%20.69%-8.82%70.59%2.56%-666.67%76.74%-72.73%-3.85%21.05%20.93%-185.71%-2.95%45.71%-
Timing-----Pre-marketPre-marketPre-marketPre-marketPre-market--------Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market

Key Statistics & Ratios

Market Cap866.08M
Enterprise Value1.15B
Trailing P/E37.96
Forward P/E28.33
PEG Ratio4.11
Price / Sales1.16
Price / Book1.88
EPS0.74
Book Value14.84
Revenue (TTM)747.89M
Gross Profit (TTM)310.97M
EBITDA106.37M
Profit Margin3.03%
Operating Margin12.10%
Return on Equity5.01%
Return on Assets2.26%
Shares Outstanding23.85M
Shares Float22.26M
Beta0.51
Dividend Yield1.28%
Dividend Rate0.36
Payout Ratio71.74%

Analyst Ratings

Strong Buy
Based on 4 analystsTarget 32.25
  • Strong Buy
    3
  • Buy
    1

Ownership Breakdown

Institutions
88.33%
Insiders
7.13%
Retail / Other
4.54%

Top Institutional Holders

  • BlackRock Inc
    2.19M7.09%
  • Orbis Allan Gray Ltd
    1.96M6.37%
  • Dimensional Fund Advisors, Inc.
    1.47M4.76%
  • American Century Companies Inc
    1.20M3.88%
  • Kitzinger Lautmann Capital Mgmt Inc
    995.13K3.23%
  • Vanguard Capital Management, LLC
    991.07K3.21%
  • Gamco Investors, Inc. Et Al
    875.50K2.84%
  • Arrowstreet Capital Limited Partnership
    571.08K1.85%
  • Geode Capital Management, LLC
    568.20K1.84%
  • State Street Corp
    517.48K1.68%
  • The Goldman Sachs Group Inc
    481.06K1.56%
  • Acadian Asset Management LLC
    442.24K1.43%
  • Renaissance Technologies Corp
    312.97K1.02%

Top Fund Holders

  • Orbis SICAV Global Bal Instl Inv
    1.34M4.34%
  • Avantis US Small Cap Value ETF
    1.18M3.82%
  • 1290 VT GAMCO Small Company Value IB
    659.50K2.14%
  • Vanguard MStar Total Stk Mkt Idx Invest
    640.66K2.08%
  • iShares Russell 2000 ETF
    596.86K1.94%
  • Orbis OEIC Global Balanced Fixed Fee
    503.04K1.63%
  • DFA US Small Cap Value I
    330.31K1.07%

Dividends

20263×
0.09Aug 25, 20260.08Jun 1, 20260.08Feb 25, 2026
20254×
0.08Nov 25, 20250.08Aug 25, 20250.07May 27, 20250.07Feb 25, 2025
20244×
0.07Nov 25, 20240.07Aug 26, 20240.07Jun 17, 20240.07Mar 1, 2024
20234×
0.07Nov 24, 20230.07Aug 24, 20230.05Jun 1, 20230.05Mar 10, 2023
20222×
0.05Nov 23, 20220.05Aug 24, 2022
20201×
0.17Feb 28, 2020
20194×
0.16Nov 22, 20190.16Aug 23, 20190.16May 24, 20190.16Mar 1, 2019
20182×
0.15Nov 23, 20180.15Aug 24, 2018

Stock Splits

  • Dec 8, 19973:2
  • Nov 15, 19953:2
  • Nov 9, 19923:2