YOLFTbeta
Miller Industries Inc

Miller Industries Inc

MLR · NYSE · Consumer Cyclical / Auto Parts

48.30USD-0.41 (-0.84%)

Price History

Full chart

Market Stats

Previous Close48.71
Open49.22
Day Range47.72 – 49.22
52-Week Range35.07 – 59.47
Volume88.08K
Market Cap613.36M
P/E (TTM)43.57
Forward P/E18.21
EPS1.24
Dividend Yield1.55%
Beta1.14
50-Day Avg54.07
200-Day Avg47.18

About

Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. It provides wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flat-bed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other equipment. The company also offers transport trailers for moving multiple vehicles for auto auctions, car dealerships, leasing companies, and other similar operations. It markets its products under the Century, Vulcan, Chevron, Holmes, Challenger, Champion, Jige, Boniface, Omars, Titan, and Eagle brand names. The company sells its products through independent distributors in North America, and Canada, Mexico; and through prime contractors to governmental entities. Miller Industries, Inc. was founded in 1990 and is headquartered in Ooltewah, Tennessee.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. William G. Miller II
  • Employees1.53K
  • Headquarters8503 Hilltop Drive, Ooltewah, TN, United States, 37363, USA
  • Websitehttps://www.millerind.com

Leadership

  • Mr. William G. MillerFounder & Executive Chairman · b. 1947
  • Mr. William G. Miller IIPresident, CEO & Director · b. 1979
  • Ms. Deborah L. WhitmireExecutive VP, CFO & Treasurer · b. 1966
  • Mr. Josias W. ReynekeVP & Chief Information Officer · b. 1957
  • Mr. Jeffrey I. BadgleyPresident of International & Military · b. 1952
  • Mr. Vincent J. TianoVP & Chief Revenue Officer · b. 1965
  • Mr. Frank MadoniaExecutive VP, Secretary & General Counsel · b. 1949

Financials

Income Statement

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue94.70M125.70M125.70M292.40M397.20M525.90M581.49M495.46M203.06M206.00M236.31M351.88M409.42M400.03M270.99M237.57M306.90M412.66M342.66M404.17M492.78M540.97M601.12M615.10M711.71M818.17M651.29M717.48M848.46M1.15B1.26B790.27M
Growth (%)-+32.73%0.00%+132.62%+35.84%+32.40%+10.57%-14.79%-59.02%+1.45%+14.71%+48.91%+16.35%-2.29%-32.26%-12.33%+29.18%+34.46%-16.96%+17.95%+21.92%+9.78%+11.12%+2.33%+15.71%+14.96%-20.40%+10.16%+18.26%+35.94%+9.03%-37.16%
Cost of Revenue78.00M103.90M103.90M232.80M309.30M420.20M472.19M409.39M174.52M179.01M205.02M301.94M349.64M343.88M237.36M202.27M260.57M342.56M302.61M361.73M439.79M483.35M536.84M548.00M628.37M721.68M568.21M647.62M766.04M1.00B1.09B669.88M
Gross Profit16.70M21.80M21.80M59.60M87.90M105.70M109.30M495.46M28.54M26.99M31.29M49.94M59.78M56.15M33.63M35.30M46.33M70.10M40.06M42.44M52.98M57.61M64.28M67.10M83.34M96.49M83.08M69.85M82.42M151.85M170.81M120.39M
Gross Margin17.63%17.34%17.34%20.38%22.13%20.10%18.80%100.00%14.06%13.10%13.24%14.19%14.60%14.04%12.41%14.86%15.10%16.99%11.69%10.50%10.75%10.65%10.69%10.91%11.71%11.79%12.76%9.74%9.71%13.17%13.58%15.23%
Operating Expense8.70M9.60M30.20M49.40M75.40M81.67M100.42M505.07M19.54M17.41M18.90M24.29M27.21M27.40M25.94M24.91M26.66M31.41M27.51M28.32M28.50M31.49M32.32M35.56M39.80M43.39M39.71M46.23M52.83M73.09M86.32M88.98M
Operating Income8.00M12.20M-8.40M10.20M12.50M24.03M8.87M-9.61M9.00M9.58M12.38M25.65M32.57M28.75M7.69M10.39M19.67M38.70M12.55M14.11M24.49M26.12M31.96M31.54M43.54M53.09M43.36M23.62M29.59M78.77M84.48M31.41M
Operating Margin8.45%9.71%-6.68%3.49%3.15%4.57%1.53%-1.94%4.43%4.65%5.24%7.29%7.95%7.19%2.84%4.37%6.41%9.38%3.66%3.49%4.97%4.83%5.32%5.13%6.12%6.49%6.66%3.29%3.49%6.83%6.72%3.97%
EBITDA13.10M13.30M29.40M38.50M30.30M25.97M109.56M3.95M22.14M17.64M16.41M28.89M35.41M32.01M10.45M14.35M23.13M42.53M17.17M18.00M28.07M30.10M37.07M38.07M51.29M61.89M48.91M34.16M40.87M93.00M98.13M46.84M
EBITDA Margin13.83%10.58%23.39%13.17%7.63%4.94%18.84%0.80%10.90%8.56%6.95%8.21%8.65%8.00%3.86%6.04%7.54%10.31%5.01%4.45%5.70%5.56%6.17%6.19%7.21%7.56%7.51%4.76%4.82%8.06%7.80%5.93%
Net Income7.80M7.80M14.50M12.70M2.20M-73.14M-73.14M-6.43M-45.69M-14.15M5.47M18.59M45.34M16.33M3.59M6.02M11.71M23.01M9.12M9.23M14.90M15.98M19.92M23.02M33.75M39.11M29.83M16.25M20.35M58.29M63.49M23.01M
Net Income Margin8.24%6.21%11.54%4.34%0.55%-13.91%-12.58%-1.30%-22.50%-6.87%2.32%5.28%11.07%4.08%1.32%2.53%3.81%5.58%2.66%2.28%3.02%2.95%3.31%3.74%4.74%4.78%4.58%2.27%2.40%5.05%5.05%2.91%
R&D-----------------01.44M1.30M1.90M1.59M1.80M1.94M3.13M3.70M4.72M3.60M4.00M6.00M6.20M8.20M
R&D as % of Total Revenue-----------------0.00%0.42%0.32%0.39%0.29%0.30%0.32%0.44%0.45%0.72%0.50%0.47%0.52%0.49%1.04%
Interest Expense400.00K0600.00K600.00K3.40M10.40M12.43M16.73M53.59M21.83M4.66M4.01M3.52M3.39M1.24M883.00K305.00K728.00K712.00K369.00K554.00K919.00K1.16M1.59M1.88M2.38M1.22M1.35M3.38M5.97M3.93M660.00K
Interest Expense % of Total Revenue0.42%0.00%0.48%0.21%0.86%1.98%2.14%3.38%26.39%10.60%1.97%1.14%0.86%0.85%0.46%0.37%0.10%0.18%0.21%0.09%0.11%0.17%0.19%0.26%0.26%0.29%0.19%0.19%0.40%0.52%0.31%0.08%

Balance Sheet

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets99.30M99.30M215.30M329.70M392.50M323.69M323.69M252.96M162.18M131.82M127.82M144.57M197.43M189.04M174.28M172.32M199.88M211.84M202.35M226.67M262.36M268.36M297.44M317.24M368.18M391.97M398.41M437.64M501.43M647.21M667.01M589.67M
Total Liabilities34.20M34.20M76.50M149.50M205.20M209.87M209.87M168.12M122.48M103.82M81.04M79.81M84.05M56.55M42.31M30.88M49.31M59.19M44.86M64.96M93.90M94.49M112.84M114.14M140.62M134.04M115.96M153.03M207.97M299.29M265.99M169.10M
Total Equity65.10M65.10M138.80M180.20M187.30M113.82M113.82M84.84M39.70M28.00M46.78M64.75M113.38M132.49M131.97M141.44M150.57M152.65M157.49M162.23M168.45M173.86M184.60M203.10M227.56M257.93M282.45M284.62M293.46M347.92M401.03M420.57M
Cash32.00M24.10M17.00M5.30M11.90M9.30M5.99M9.86M2.10M5.24M2.81M6.15M8.20M23.28M19.45M36.16M46.33M50.15M48.59M42.86M39.60M38.45M31.11M21.89M27.04M26.07M57.52M54.33M40.15M29.91M24.34M44.68M
Total Debt4.50M4.50M15.80M100.70M138.10M135.27M135.27M103.97M36.46M31.98M26.40M18.40M12.16M6.00M4.27M241.00K49.00K5.00K----5.00M10.61M15.84M7.06M1.51M1.25M45.91M60.83M65.55M33.58M
Net Debt-27.50M-19.60M-1.20M95.40M126.20M125.97M129.28M94.10M34.36M26.74M23.59M12.25M3.96M-17.28M-15.18M-35.92M-46.28M-50.15M-48.59M-42.86M-39.60M-38.45M-26.11M-11.29M-11.20M-19.01M-56.02M-53.09M5.75M30.92M41.21M-11.11M

Cash Flow

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.70M-300.00K-300.00K-11.00M-20.30M3.50M8.52M21.87M19.59M13.38M-5.71M13.36M18.13M28.57M4.61M19.72M17.52M28.34M6.11M1.19M9.91M20.06M20.93M13.95M21.90M35.13M60.71M15.27M-19.16M10.96M16.87M98.72M
Investing Cash Flow-2.10M--9.20M-22.90M-46.30M-32.00M8.28M8.28M18.24M8.86M3.90M223.00K-11.84M-8.09M-4.67M-542.00K-4.87M-2.77M-2.84M-2.33M-5.30M-11.90M-25.02M-23.39M-13.20M-17.06M-17.22M-9.06M-28.93M-29.07M-15.27M-30.78M
Financing Cash Flow7.80M31.00M31.00M17.30M65.50M30.60M-4.05M-29.16M-44.35M-20.26M-2.48M-10.24M-4.95M-6.23M-1.72M-3.93M-949.00K-21.54M-4.50M-5.45M-6.57M-6.96M-2.71M-2.44M-2.96M-18.60M-13.63M-8.24M36.77M6.75M-6.62M-50.75M
Capital Expenditure1.90M5.60M5.60M18.80M51.80M38.90M8.61M3.62M1.09M1.18M695.00K1.43M12.56M8.72M4.85M755.00K5.28M3.96M2.89M2.43M5.34M11.90M25.03M24.69M13.34M17.39M17.50M9.15M28.94M12.10M15.35M13.71M
Free Cash Flow-5.60M-5.90M-5.90M-29.80M-72.10M-35.40M-92.00K18.25M18.50M12.20M-6.41M11.94M5.56M19.85M-240.00K18.96M12.25M24.38M3.22M-1.24M4.57M8.16M-4.10M-10.74M8.55M17.74M43.21M6.12M-48.09M-1.13M1.52M85.01M
Dividends Paid----------------1.16M5.55M5.76M6.29M6.78M7.25M7.71M8.19M8.20M8.21M8.21M8.22M8.22M8.25M8.72M9.15M
FCF to OCF151.35%1966.67%1966.67%270.91%355.17%-1011.43%-1.08%83.44%94.44%91.19%112.17%89.33%30.69%69.49%-5.21%96.17%69.88%86.02%52.71%-103.86%46.08%40.68%-19.59%-76.97%39.07%50.50%71.17%40.07%251.08%-10.34%9.00%86.12%
Dividend Paid to FCF----------------9.50%22.75%178.94%-508.40%148.38%88.90%-188.17%-76.24%95.85%46.27%19.01%134.29%-17.09%-727.43%574.51%10.77%

Earnings

Report DateMar 13, 1995Sep 13, 1995Nov 30, 1995Mar 7, 1996Jun 30, 1996Sep 12, 1996Dec 10, 1996Mar 6, 1997Sep 12, 1997Dec 11, 1997Mar 11, 1998Jul 30, 1998Oct 30, 1998Jan 30, 1999Apr 30, 1999Sep 14, 1999Dec 9, 1999Mar 8, 2000Apr 30, 2000Jul 31, 2000Dec 15, 2000Mar 19, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Aug 20, 2003Nov 20, 2003Mar 22, 2004May 12, 2004Aug 11, 2004Nov 9, 2004Mar 14, 2005May 10, 2005Aug 9, 2005Nov 8, 2005Mar 14, 2006May 9, 2006Aug 8, 2006Nov 8, 2006Mar 15, 2007May 9, 2007Aug 8, 2007Nov 9, 2007Mar 14, 2008May 13, 2008Aug 7, 2008Nov 6, 2008Mar 12, 2009May 6, 2009Aug 5, 2009Nov 9, 2009Mar 10, 2010May 4, 2010Aug 4, 2010Nov 9, 2010Mar 8, 2011May 4, 2011Aug 9, 2011Nov 8, 2011Mar 7, 2012May 8, 2012Aug 8, 2012Nov 7, 2012Mar 31, 2013May 8, 2013Aug 7, 2013Nov 6, 2013Mar 5, 2014May 7, 2014Aug 6, 2014Nov 5, 2014Mar 4, 2015May 6, 2015Aug 5, 2015Dec 31, 2015Mar 9, 2016May 4, 2016Aug 3, 2016Nov 9, 2016Mar 15, 2017May 3, 2017Aug 9, 2017Nov 8, 2017Mar 7, 2018May 9, 2018Aug 8, 2018Nov 7, 2018Mar 6, 2019May 8, 2019Aug 7, 2019Nov 6, 2019Mar 4, 2020May 6, 2020Aug 5, 2020Nov 4, 2020Mar 3, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Mar 9, 2022May 4, 2022Aug 3, 2022Nov 9, 2022Mar 8, 2023May 4, 2023Aug 10, 2023Nov 9, 2023Mar 6, 2024May 8, 2024Aug 7, 2024Nov 12, 2024Mar 4, 2025May 7, 2025Aug 6, 2025Nov 5, 2025Mar 11, 2026May 6, 2026Aug 5, 2026Nov 4, 2026
EPS Estimate0.260.280.290.310.360.340.410.450.550.550.340.400.500.40-0.150.250.30-0.350.000.15----------------------------0.020.080.090.110.130.160.220.280.290.290.430.480.320.320.18-0.230.140.26-0.210.280.28-0.23-------------------------------------1.331.210.600.550.020.090.220.410.64
EPS Actual0.260.260.290.330.370.350.430.450.550.550.250.060.070.02-0.830.156.250.25-7.94-0.55-5.00-3.75-2.36-0.01-0.10-2.39-0.06-0.05-0.73-0.660.060.160.130.140.180.450.470.520.510.480.582.350.460.420.310.210.080.090.080.060.080.120.140.170.170.260.240.300.610.470.410.430.180.230.260.120.120.260.230.210.210.300.310.270.270.280.340.300.580.490.390.340.340.480.390.910.590.670.760.950.760.940.711.030.480.510.571.050.280.570.340.240.180.330.460.810.811.291.521.451.471.781.330.910.690.730.270.290.050.63-
Surprise0.00%-7.14%0.00%6.45%2.78%2.94%4.88%0.00%0.00%0.00%-26.47%-85.00%-86.00%-95.00%-0.00%2400.00%-16.67%--257.14%--2600.00%----------------------------300.00%50.00%55.56%54.55%30.77%62.50%9.09%7.14%110.34%62.07%-4.65%-10.42%-43.75%-28.13%44.44%--47.83%85.71%-11.54%-0.00%7.14%10.71%-17.39%-------------------------------------0.00%-24.97%15.00%32.73%1250.00%222.22%-77.27%53.66%-
Timing-----------After-hoursAfter-hoursAfter-hours--Pre-marketPre-market-Pre-marketPre-marketAfter-hours----------------------------------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hours-----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap613.36M
Enterprise Value565.25M
Trailing P/E43.57
Forward P/E18.21
PEG Ratio2.56
Price / Sales0.80
Price / Book1.46
EPS1.24
Book Value37.01
Revenue (TTM)771.44M
Gross Profit (TTM)113.48M
EBITDA37.55M
Profit Margin1.86%
Operating Margin4.48%
Return on Equity3.41%
Return on Assets2.24%
Shares Outstanding11.35M
Shares Float10.76M
Beta1.14
Dividend Yield1.55%
Dividend Rate0.84
Payout Ratio66.94%

Analyst Ratings

Strong Buy
Based on 2 analystsTarget 58.00
  • Strong Buy
    2

Ownership Breakdown

Institutions
96.90%
Insiders
5.28%
Retail / Other
0.00%

Top Institutional Holders

  • FMR Inc
    1.33M11.69%
  • Neuberger Berman Group LLC
    1.09M9.62%
  • BlackRock Inc
    807.96K7.12%
  • Dimensional Fund Advisors, Inc.
    692.67K6.10%
  • Hotchkis & Wiley Capital Management LLC
    520.97K4.59%
  • Vanguard Capital Management, LLC
    496.37K4.37%
  • Systematic Financial Management LP
    446.34K3.93%
  • The Goldman Sachs Group Inc
    313.85K2.76%
  • American Century Companies Inc
    309.46K2.73%
  • First Wilshire Securities Mgmt Inc (CA)
    295.91K2.61%
  • Geode Capital Management, LLC
    274.87K2.42%
  • State Street Corp
    231.24K2.04%
  • Charles Schwab Investment Management Inc
    200.23K1.76%
  • Morgan Stanley - Brokerage Accounts
    188.02K1.66%

Top Fund Holders

  • Neuberger Genesis Inv
    684.34K6.03%
  • Fidelity Low-Priced Stock
    511.59K4.51%
  • Avantis US Small Cap Value ETF
    387.32K3.41%
  • Vanguard MStar Total Stk Mkt Idx Invest
    346.12K3.05%
  • iShares Russell 2000 ETF
    330.55K2.91%
  • Strategic Advisers Fidelity US TtlStk
    215.20K1.90%

Dividends

20263×
0.21Sep 8, 20260.21Jun 1, 20260.21Mar 16, 2026
20254×
0.20Dec 2, 20250.20Sep 8, 20250.20Jun 2, 20250.20Mar 17, 2025
20244×
0.19Dec 2, 20240.19Sep 9, 20240.19Jun 3, 20240.19Mar 15, 2024
20234×
0.18Dec 1, 20230.18Aug 31, 20230.18Jun 2, 20230.18Mar 17, 2023
20224×
0.18Dec 2, 20220.18Sep 1, 20220.18Jun 3, 20220.18Mar 18, 2022
20214×
0.18Dec 3, 20210.18Sep 2, 20210.18Jun 4, 20210.18Mar 12, 2021
20201×
0.18Dec 4, 2020

Stock Splits

  • Oct 1, 20011:5
  • Dec 31, 19963:2
  • Oct 1, 19962:1
  • Apr 15, 19963:2