MSA Safety

MSA Safety

MSA · NYSE · Industrials / Security & Protection Services

174.17USD-0.44 (-0.25%)

Price History

Full chart

Market Stats

Previous Close174.61
Open174.94
Day Range172.59 – 175.65
52-Week Range149.32 – 207.14
Volume212.00K
Market Cap7.03B
P/E (TTM)22.65
Forward P/E19.61
EPS8.05
Dividend Yield1.18%
Beta0.94
50-Day Avg184.72
200-Day Avg176.14

About

MSA Safety Incorporated develops, manufactures, and supplies safety products and technology solutions that protect workers and facility infrastructures worldwide. The company offers breathing apparatus products, including self-contained breathing apparatus; firefighter helmets and protective apparel; and fixed gas and flame detection systems, such as fixed gas detection monitoring systems, flame detectors and open-path infrared gas detectors, and refrigerant detection and identification solution, as well as hand-held portable gas detection instruments to detect the presence or absence of various gases in the air. It also provides industrial head protection and accessories; fall protection equipment, such as confined space equipment, harnesses, lanyards, and self-retracting lifelines, as well as engineered systems; and air-purifying respirators, eye and face protection products, ballistic helmets, and gas masks. The company serves fire service, energy, utility, construction, and industrial manufacturing applications, as well as heating, ventilation, air conditioning, and refrigeration industries through distributors and end-users through indirect and direct sales channels. It offers its products under the V-Gard, Cairns, and Gallet brand names. MSA Safety Incorporated was founded in 1914 and is based in Cranberry Township, Pennsylvania.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMr. Steven C. Blanco Sr.
  • Employees5.30K
  • Headquarters1000 Cranberry Woods Drive, Cranberry Township, PA, United States, 16066-5207, USA
  • Websitehttps://www.msasafety.com

Leadership

  • Mr. Steven C. Blanco Sr.President, CEO & Director · b. 1967
  • Mr. Richard W. RodaSenior VP, Secretary & Chief Legal Officer · b. 1973
  • Ms. Stephanie L. SciulloSenior VP & President of MSA Americas · b. 1985
  • Ms. Elyse L. BrodyExecutive Director of Financial Planning & Analysis and Strategy
  • Mr. Jonathan D. BuckCorporate Controller & Chief Accounting Officer · b. 1984
  • Mr. Heiko WillChief Digital & Information Officer
  • Mr. Chris HeplerExecutive Director of Corporate Development
  • Ms. Glennis A. WilliamsSenior VP, Chief Human Resources Officer & Global Business Services · b. 1977
  • Mr. Jose M. SanchezSenior VP & President of EMEA Business
  • Mr. Gustavo E. LopezSenior Vice President of Product Strategy & Development

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue388.70M382.60M397.40M415.00M474.10M500.70M502.40M429.20M459.60M487.70M501.00M499.10M500.20M497.90M468.31M509.74M564.43M698.20M857.51M911.97M919.10M1.01B1.14B915.85M976.63M1.11B1.11B1.11B1.13B1.13B1.15B1.20B1.36B1.40B1.35B1.40B1.53B1.79B1.81B1.87B
Growth (%)--1.57%+3.87%+4.43%+14.24%+5.61%+0.34%-14.57%+7.08%+6.11%+2.73%-0.38%+0.22%-0.46%-5.94%+8.85%+10.73%+23.70%+22.82%+6.35%+0.78%+9.63%+13.09%-19.63%+6.64%+13.94%-0.21%+0.15%+1.96%-0.27%+1.66%+4.11%+13.48%+3.23%-3.83%+3.85%+9.13%+17.00%+1.15%+3.69%
Cost of Revenue242.40M243.40M238.10M250.20M288.50M327.10M327.60M273.40M286.70M296.80M307.10M302.20M315.80M318.00M293.96M309.68M351.59M422.27M512.09M558.92M568.41M616.20M701.68M573.27M606.53M654.45M620.89M615.21M618.54M629.68M627.28M657.92M746.24M763.35M752.73M784.83M854.12M935.51M947.70M1.00B
Gross Profit146.30M139.20M159.30M164.80M185.60M173.60M174.80M155.80M172.90M190.90M193.90M196.90M184.40M179.90M174.35M200.06M212.84M275.92M345.42M353.05M350.69M391.44M437.86M342.58M370.10M458.37M489.55M496.85M515.35M501.10M522.25M538.89M611.86M638.63M595.49M615.35M673.83M852.14M860.45M871.11M
Gross Margin37.64%36.38%40.09%39.71%39.15%34.67%34.79%36.30%37.62%39.14%38.70%39.45%36.87%36.13%37.23%39.25%37.71%39.52%40.28%38.71%38.16%38.85%38.42%37.41%37.90%41.19%44.09%44.68%45.45%44.31%45.43%45.03%45.05%45.55%44.17%43.95%44.10%47.67%47.59%46.46%
Operating Expense107.90M114.30M120.30M124.30M141.00M146.20M158.00M141.80M143.20M158.20M156.70M162.50M157.70M153.10M145.78M152.68M162.45M200.96M227.45M223.29M248.68M275.48M305.60M271.05M303.81M336.92M353.76M355.06M371.04M363.90M361.55M499.31M438.38M450.38M423.60M592.57M434.69M620.82M471.27M469.13M
Operating Income38.40M24.90M39.00M40.50M44.60M27.40M16.80M14.00M29.70M32.70M37.20M34.40M26.70M26.80M28.57M47.37M50.39M74.97M117.98M129.75M102.01M115.97M132.26M71.53M66.29M121.45M135.79M141.78M144.31M137.20M160.70M39.58M173.48M188.25M171.90M22.78M239.14M231.32M389.18M401.98M
Operating Margin9.88%6.51%9.81%9.76%9.41%5.47%3.34%3.26%6.46%6.70%7.43%6.89%5.34%5.38%6.10%9.29%8.93%10.74%13.76%14.23%11.10%11.51%11.61%7.81%6.79%10.91%12.23%12.75%12.73%12.13%13.98%3.31%12.77%13.43%12.75%1.63%15.65%12.94%21.52%21.44%
EBITDA52.30M40.70M54.30M54.30M59.60M45.30M33.60M31.30M48.20M52.70M60.80M57.60M49.10M50.40M49.51M69.96M71.92M98.17M143.47M154.10M131.13M140.46M159.91M99.78M95.25M148.06M172.39M161.57M166.97M153.56M203.59M83.01M219.07M237.36M217.25M84.68M316.51M314.19M476.23M469.79M
EBITDA Margin13.46%10.64%13.66%13.08%12.57%9.05%6.69%7.29%10.49%10.81%12.14%11.54%9.82%10.12%10.57%13.73%12.74%14.06%16.73%16.90%14.27%13.94%14.03%10.90%9.75%13.30%15.52%14.53%14.73%13.58%17.71%6.94%16.13%16.93%16.11%6.05%20.71%17.58%26.34%25.06%
Net Income21.10M14.00M24.20M27.50M29.20M18.70M2.60M10.60M15.30M18.90M23.10M21.90M18.30M15.10M23.24M31.63M35.08M65.27M71.05M81.78M63.92M67.59M70.42M43.30M38.10M69.85M90.64M88.25M88.51M70.81M91.94M26.03M124.15M138.00M124.08M21.34M179.63M58.58M284.97M278.92M
Net Income Margin5.43%3.66%6.09%6.63%6.16%3.73%0.52%2.47%3.33%3.88%4.61%4.39%3.66%3.03%4.96%6.21%6.21%9.35%8.29%8.97%6.95%6.71%6.18%4.73%3.90%6.28%8.16%7.94%7.81%6.26%8.00%2.17%9.14%9.84%9.20%1.52%11.76%3.28%15.76%14.88%
R&D--------------17.24M18.20M20.37M20.90M22.65M21.93M26.04M30.20M35.02M28.78M32.78M39.24M40.90M45.86M48.25M48.63M46.85M50.06M52.70M57.85M58.27M57.79M57.01M67.99M66.53M65.34M
R&D as % of Total Revenue--------------3.68%3.57%3.61%2.99%2.64%2.40%2.83%3.00%3.07%3.14%3.36%3.53%3.68%4.12%4.26%4.30%4.08%4.18%3.88%4.13%4.32%4.13%3.73%3.80%3.68%3.49%
Interest Expense0000000000000000000009.91M8.92M7.08M8.71M14.12M11.36M10.68M9.85M10.85M16.41M15.36M18.88M13.59M9.43M10.76M21.66M46.73M36.89M31.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.98%0.78%0.77%0.89%1.27%1.02%0.96%0.87%0.96%1.43%1.28%1.39%0.97%0.70%0.77%1.42%2.61%2.04%1.70%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets326.40M337.00M360.90M387.10M443.20M436.40M407.80M407.90M417.10M406.60M407.70M406.40M456.70M451.70M489.68M520.70M579.76M643.88M734.11M725.36M898.62M1.02B875.81M875.23M1.20B1.12B1.11B1.23B1.26B1.42B1.35B1.68B1.61B1.74B1.92B2.40B2.38B2.17B2.21B2.55B
Total Liabilities137.40M125.30M129.70M141.40M163.70M157.20M144.60M148.10M151.10M153.00M166.30M165.00M213.90M209.20M263.22M267.19M290.70M336.03M356.50M342.96M460.77M553.77M480.69M435.83M741.14M675.64M641.04M661.92M726.16M907.69M792.71M1.08B968.49M1.01B1.07B1.56B1.45B1.20B1.06B1.19B
Total Equity189.00M211.70M231.20M245.70M279.50M279.20M263.20M259.80M266.00M253.60M241.40M241.40M242.80M242.50M226.47M253.50M289.06M307.86M377.61M382.40M437.85M461.53M393.77M436.62M451.37M439.41M470.70M572.35M538.63M516.50M561.21M602.58M639.52M725.80M839.20M834.39M923.74M966.80M1.14B1.37B
Cash17.90M29.70M40.20M44.50M11.60M54.60M55.40M46.40M54.40M32.00M25.10M19.90M24.00M8.90M19.41M22.84M36.48M73.24M76.55M44.80M61.30M74.98M50.89M61.98M59.76M59.94M82.72M96.27M106.00M105.92M113.76M134.24M140.09M152.50M161.03M140.90M162.90M146.44M164.56M165.07M
Total Debt36.70M24.40M22.00M26.50M30.70M29.80M35.40M33.80M26.30M20.70M21.50M37.50M45.40M40.80M78.42M73.86M78.41M65.58M60.84M54.64M114.88M158.40M154.93M98.44M377.26M342.31M279.16M268.17M251.70M466.63M390.50M474.51M361.37M400.19M351.80M607.19M608.18M646.19M554.00M627.09M
Net Debt18.80M-5.30M-18.20M-18.00M19.10M-24.80M-20.00M-12.60M-28.10M-11.30M-3.60M17.60M21.40M31.90M59.01M51.02M41.93M-7.66M-15.70M9.85M53.59M83.42M104.04M36.46M317.50M282.37M196.44M171.90M145.70M360.70M276.74M340.27M221.28M247.69M190.76M456.76M445.27M499.75M389.44M462.02M

Cash Flow

Currency: USD1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow55.70M21.40M36.90M24.60M40.70M35.60M56.50M30.90M21.40M39.40M52.27M30.84M49.33M40.54M53.84M86.00M62.84M41.34M59.78M120.85M31.61M85.26M150.48M110.78M107.03M55.25M134.89M230.34M266.81M164.96M206.56M199.15M157.46M92.86M296.43M363.87M
Investing Cash Flow-25.10M-20.30M-21.10M-21.20M-11.50M-19.50M-30.00M-34.50M-11.10M-29.60M-46.22M-22.43M-33.97M66.66M-32.84M-37.30M-50.15M-21.96M-44.37M-20.78M-281.57M-11.70M-17.29M-35.16M-30.70M-208.49M-25.76M-239.20M-87.32M-64.16M-72.77M-415.47M-4.48M-39.95M-53.76M-257.63M
Financing Cash Flow-10.30M-10.70M-11.40M-9.80M-23.00M-40.10M-32.00M1.10M-4.50M-15.40M4.06M-6.33M-7.13M-76.35M-19.43M-77.95M1.39M-9.79M-36.63M-91.95M246.60M-71.28M-110.52M-58.24M-58.12M164.95M-97.84M23.07M-163.27M-84.62M-126.53M203.93M-113.35M-52.25M-208.69M-105.47M
Capital Expenditure25.30M18.40M22.80M20.40M22.60M19.10M21.60M35.30M34.30M26.20M19.36M22.35M19.95M19.63M27.33M21.66M22.73M32.88M44.45M25.74M25.02M30.39M32.21M36.52M33.58M36.24M25.52M23.73M36.89M36.60M48.91M49.12M43.94M42.76M54.22M68.44M
Free Cash Flow30.40M3.00M14.10M4.20M18.10M16.50M34.90M-4.40M-12.90M13.20M32.91M8.49M29.39M20.91M26.51M64.34M40.11M8.46M15.34M95.11M6.58M54.87M118.27M74.26M73.45M19.01M109.37M206.61M229.93M128.36M157.65M150.02M113.51M50.09M242.21M295.43M
Dividends Paid5.40M5.70M5.60M5.60M5.60M6.20M5.40M5.70M5.90M5.90M5.88M6.48M7.96M63.27M13.76M19.05M24.77M30.14M33.65M34.52M35.93M37.74M50.99M43.99M45.59M47.38M49.07M52.54M57.25M63.52M66.58M68.59M71.50M73.49M78.76M82.34M
FCF to OCF54.58%14.02%38.21%17.07%44.47%46.35%61.77%-14.24%-60.28%33.50%62.96%27.53%59.57%51.58%49.24%74.81%63.82%20.46%25.65%78.70%20.83%64.36%78.60%67.04%68.62%34.41%81.08%89.70%86.18%77.81%76.32%75.33%72.09%53.95%81.71%81.19%
Dividend Paid to FCF17.76%190.00%39.72%133.33%30.94%37.58%15.47%-129.55%-45.74%44.70%17.87%76.33%27.09%302.55%51.89%29.61%61.77%356.21%219.46%36.30%545.85%68.79%43.11%59.24%62.07%249.20%44.87%25.43%24.90%49.49%42.23%45.72%62.99%146.70%32.52%27.87%

Earnings

Report DateApr 27, 1994Mar 31, 1998Jun 30, 1998Sep 30, 1998Dec 31, 1998Mar 31, 1999Jun 30, 1999Sep 30, 1999Dec 31, 1999Mar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Mar 28, 2003May 7, 2003Aug 5, 2003Nov 3, 2003Mar 2, 2004Apr 28, 2004Aug 4, 2004Nov 3, 2004Mar 1, 2005May 5, 2005Aug 3, 2005Nov 3, 2005Mar 1, 2006May 10, 2006Aug 1, 2006Nov 2, 2006Feb 27, 2007May 9, 2007Aug 7, 2007Nov 1, 2007Feb 29, 2008May 1, 2008Jul 28, 2008Oct 27, 2008Feb 26, 2009Apr 30, 2009Jul 28, 2009Oct 29, 2009Feb 26, 2010Apr 29, 2010Jul 28, 2010Oct 28, 2010Feb 28, 2011Apr 28, 2011Jul 28, 2011Oct 27, 2011Feb 15, 2012Apr 25, 2012Jul 25, 2012Oct 24, 2012Feb 13, 2013Apr 24, 2013Jul 24, 2013Oct 23, 2013Feb 12, 2014Apr 22, 2014Jul 23, 2014Oct 22, 2014Feb 16, 2015Apr 27, 2015Jul 22, 2015Oct 21, 2015Feb 23, 2016Apr 28, 2016Jul 20, 2016Oct 27, 2016Feb 23, 2017Apr 25, 2017Aug 3, 2017Oct 19, 2017Feb 20, 2018Apr 23, 2018Jul 25, 2018Oct 24, 2018Feb 20, 2019Apr 24, 2019Jul 24, 2019Oct 23, 2019Feb 19, 2020Apr 29, 2020Jul 29, 2020Oct 28, 2020Feb 18, 2021Apr 28, 2021Jul 28, 2021Oct 27, 2021Feb 17, 2022Apr 27, 2022Jul 27, 2022Oct 26, 2022Feb 15, 2023May 1, 2023Jul 31, 2023Oct 24, 2023Feb 14, 2024Apr 29, 2024Jul 24, 2024Oct 23, 2024Feb 12, 2025Apr 29, 2025Aug 4, 2025Oct 28, 2025Feb 11, 2026May 4, 2026Jul 30, 2026Oct 27, 2026
EPS Estimate0.13----------------------0.270.300.310.410.440.560.480.590.530.610.540.560.410.510.590.510.470.630.570.600.420.480.320.320.370.340.270.350.350.380.330.520.520.590.520.670.590.550.610.650.690.580.590.640.560.710.520.610.600.680.440.730.660.820.530.880.800.940.841.111.051.271.101.181.181.370.950.951.071.050.951.041.031.210.931.251.241.631.051.471.461.871.551.961.812.351.581.761.872.261.832.142.14
EPS Actual0.090.140.120.080.120.070.020.110.190.190.070.110.240.220.190.210.240.220.260.160.320.330.360.290.410.430.480.500.460.570.520.460.650.530.430.340.530.450.480.330.510.470.570.520.460.350.360.320.350.260.370.390.430.480.570.560.460.640.750.510.570.510.690.550.750.360.600.570.940.420.670.590.840.480.790.720.780.580.850.921.311.011.071.161.271.141.221.151.291.181.110.941.270.951.060.941.671.101.291.451.801.361.831.782.061.612.011.832.251.681.931.942.381.992.40-
Surprise-30.77%----------------------7.41%36.67%38.71%17.07%13.64%-17.86%18.75%-11.86%-13.21%6.56%-1.85%-23.21%-17.07%3.92%-23.73%-5.88%-29.79%-19.05%-17.54%-5.00%23.81%-4.17%9.38%12.50%-13.51%2.94%-3.70%5.71%11.43%13.16%45.45%9.62%7.69%-22.03%23.08%11.94%-13.56%3.64%-16.39%6.15%-20.29%29.31%-38.98%-6.25%1.79%32.39%-19.23%9.84%-1.67%23.53%9.09%8.22%9.09%-4.88%9.43%-3.41%15.00%39.36%20.24%-3.60%10.48%0.00%3.64%3.39%-2.54%-5.84%24.21%16.84%-12.15%20.95%0.00%1.92%-8.74%38.02%18.28%3.20%16.94%10.43%29.52%24.49%21.92%10.16%3.87%2.55%1.10%-4.26%6.33%9.66%3.74%5.31%8.74%12.15%-
Timing-------------------------After-hoursPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap7.03B
Enterprise Value7.50B
Trailing P/E22.65
Forward P/E19.61
PEG Ratio0.99
Price / Sales3.61
Price / Book5.05
EPS8.05
Book Value36.22
Revenue (TTM)1.95B
Gross Profit (TTM)925.88M
EBITDA518.64M
Profit Margin16.13%
Operating Margin24.59%
Return on Equity23.66%
Return on Assets11.07%
Shares Outstanding38.58M
Shares Float36.19M
Beta0.94
Dividend Yield1.18%
Dividend Rate2.16
Payout Ratio24.57%

Analyst Ratings

Buy
Based on 5 analystsTarget 209.14
  • Strong Buy
    3
  • Hold
    2

Ownership Breakdown

Institutions
95.83%
Insiders
6.06%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    3.25M8.43%
  • Vanguard Portfolio Management, LLC
    1.84M4.78%
  • Ruane, Cunniff & Goldfarb L.P.
    1.72M4.46%
  • Vanguard Capital Management, LLC
    1.70M4.42%
  • State Street Corp
    1.54M3.99%
  • APG Asset Management
    1.50M3.88%
  • Apg All Pensions Group
    1.50M3.88%
  • Dimensional Fund Advisors, Inc.
    773.70K2.01%
  • JPMorgan Chase & Co
    759.69K1.97%
  • Cooke & Bieler LP
    725.23K1.88%
  • Fiduciary Management, Inc. of Milwaukee
    713.77K1.85%
  • Bank of New York Mellon Corp
    697.19K1.81%
  • Geode Capital Management, LLC
    692.02K1.79%
  • M&G PLC
    690.33K1.79%
  • T. Rowe Price Investment Management,Inc.
    685.74K1.78%
  • First Trust Advisors L.P.
    664.90K1.72%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    1.27M3.29%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.23M3.18%
  • Vanguard Small Cap Index
    888.31K2.30%
  • Sequoia
    672.23K1.74%

Dividends

20261×
0.54Nov 13, 2026