YOLFTbeta
MS

MSG Knickerbockers Corp.

MSGK · NYSE · Communication Services / Entertainment

314.46USD-0.46 (-0.15%)

Price History

Full chart

Market Stats

Previous Close314.92
Open315.99
Day Range312.46 – 316.77
52-Week Range158.81 – 330.52
Volume267.03K
Market Cap7.53B
P/E (TTM)977.81
Forward P/E72.46
EPS0.32
Dividend Yield0.00%
Beta0.59
50-Day Avg300.66
200-Day Avg270.91

About

MSG Knickerbockers Corp. operates as a professional sports company in the United States. The company's other professional franchises include development league team, the Westchester Knicks of the NBA G League. The company was formerly known as The Madison Square Garden Company. MSG Knickerbockers Corp. was incorporated in 2015 and is based in New York, New York.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. James Lawrence Dolan
  • Employees522
  • HeadquartersTwo Pennsylvania Plaza, New York, NY, United States, 10121, USA
  • Websitehttps://www.msgknicks.com

Leadership

  • Mr. James Lawrence DolanExecutive Chairman & CEO · b. 1955
  • Mr. Ari Danes C.F.A.Senior Vice President of Investor Relations & Treasury
  • Mr. Richard ConstableChief Strategist, EVP and Global Head of Government Relations & Public Affairs
  • Mr. Gregg G. SeibertVice Chairman · b. 1956
  • Mr. Joel FisherExecutive Vice President of Marquee Events & Operations
  • Mr. Leon RosePresident of New York Knicks
  • Mr. Chris DruryPresident & GM of New York Rangers
  • George GeorgallidisFounder of Counter Logic Gaming
  • Mr. David E. DibbleChief Executive Officer of MSG Ventures · b. 1960
  • Mr. Mark C. CresitelloSenior VP, Associate General Counsel & Secretary

Financials

Income Statement

Currency: USD2023-06-302024-06-302025-06-302026-06-30
Total Revenue887.45M1.03B1.04B1.15B
Growth (%)-+15.74%+1.18%+11.03%
Cost of Revenue552.39M619.68M758.34M833.70M
Gross Profit335.06M407.47M280.88M320.12M
Gross Margin37.76%39.67%27.03%27.74%
Operating Expense249.88M261.43M266.08M291.25M
Operating Income85.17M146.04M14.81M28.87M
Operating Margin9.60%14.22%1.42%2.50%
EBITDA116.38M136.42M7.60M42.25M
EBITDA Margin13.11%13.28%0.73%3.66%
Net Income47.79M58.77M-22.44M7.76M
Net Income Margin5.39%5.72%-2.16%0.67%
Interest Expense22.88M27.59M21.65M21.09M
Interest Expense % of Total Revenue2.58%2.69%2.08%1.83%

Balance Sheet

Currency: USD2023-06-302024-06-302025-06-302026-06-30
Total Assets1.40B1.44B1.58B1.54B
Total Liabilities1.74B1.71B1.86B1.80B
Total Equity-337.23M-266.31M-281.44M-263.30M
Cash40.46M94.91M153.19M164.51M
Total Debt1.12B1.11B1.18B1.14B
Net Debt1.08B1.01B1.03B979.30M

Cash Flow

Currency: USD2023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow152.47M92.13M91.61M59.20M
Investing Cash Flow-17.76M-8.90M-6.92M-3.81M
Financing Cash Flow-185.27M-28.79M-26.41M-44.07M
Capital Expenditure1.18M1.45M3.62M1.41M
Free Cash Flow151.29M90.68M87.99M57.79M
Dividends Paid170.92M701.00K633.00K472.00K
FCF to OCF99.23%98.43%96.05%97.62%
Dividend Paid to FCF112.98%0.77%0.72%0.82%

Earnings

Report DateNov 5, 2015Feb 4, 2016May 6, 2016Aug 19, 2016Nov 4, 2016Feb 3, 2017May 4, 2017Aug 17, 2017Nov 3, 2017Feb 2, 2018May 2, 2018Aug 16, 2018Nov 1, 2018Feb 1, 2019May 8, 2019Aug 20, 2019Nov 8, 2019Feb 7, 2020May 11, 2020Aug 14, 2020Nov 9, 2020Feb 3, 2021May 5, 2021Aug 19, 2021Nov 10, 2021Feb 3, 2022May 5, 2022Aug 18, 2022Oct 27, 2022Feb 7, 2023May 4, 2023Aug 17, 2023Nov 2, 2023Feb 6, 2024May 2, 2024Aug 13, 2024Nov 1, 2024Feb 4, 2025May 2, 2025Aug 12, 2025Oct 31, 2025Feb 5, 2026May 8, 2026Aug 13, 2026Oct 30, 2026
EPS Estimate-----------------------------------------0.920.430.520.53-1.18
EPS Actual-0.061.74-2.47-2.39-1.192.39-0.74-3.58-0.477.960.38-1.94-1.363.421.48-3.08-3.363.93-4.92-3.27-1.18-1.680.222.03-0.680.651.001.11-0.730.842.18-0.39-0.790.591.571.06-0.310.05-0.59-0.07-0.370.34-0.781.19-0.37
Surprise----------------------------------------59.74%-20.65%-248.89%125.95%68.64%
Timing--------------------------------------------Pre-market

Key Statistics & Ratios

Market Cap7.53B
Enterprise Value8.53B
Trailing P/E977.81
Forward P/E72.46
Price / Sales6.53
Price / Book1.57
EPS0.32
Book Value-10.94
Revenue (TTM)1.15B
Gross Profit (TTM)387.74M
EBITDA33.91M
Profit Margin0.67%
Operating Margin11.76%
Return on Equity0.00%
Return on Assets1.28%
Shares Outstanding19.55M
Shares Float17.11M
Beta0.59
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 8 analystsTarget 423.24
  • Strong Buy
    3
  • Buy
    2
  • Hold
    3