Madison Square Garden Sports Corp

Madison Square Garden Sports Corp

MSGS · NYSE · Communication Services / Entertainment

314.46USD-0.46 (-0.15%)

Price History

Full chart

Market Stats

Previous Close314.92
Open315.99
Day Range312.46 – 316.77
52-Week Range207.90 – 438.93
Volume267.00K
Market Cap9.70B
P/E (TTM)1258.88
Forward P/E72.46
EPS0.32
Dividend Yield0.00%
Beta0.57
50-Day Avg396.31
200-Day Avg339.97

About

Madison Square Garden Sports Corp. operates as a professional sports company in the United States. It owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League. The company's other professional franchises include development league teams, the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. It also operates the Madison Square Garden Training Center, a professional sports team performance center in Greenburgh. The company was formerly known as The Madison Square Garden Company. Madison Square Garden Sports Corp. was incorporated in 2015 and is based in New York, New York.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. James Lawrence Dolan
  • Employees522
  • HeadquartersTwo Pennsylvania Plaza, New York, NY, United States, 10121, USA
  • Websitehttps://www.msgsports.com

Leadership

  • Mr. James Lawrence DolanExecutive Chairman & CEO · b. 1955
  • Mr. Paul DiCiccoExecutive VP, CFO & Treasurer
  • Mr. Christopher RippSenior VP, Controller & Principal Accounting Officer · b. 1987
  • Mr. Ari Danes C.F.A.Senior Vice President of Investor Relations & Treasury
  • Mr. Richard ConstableChief Strategist, EVP and Global Head of Government Relations & Public Affairs
  • Mr. Gregg G. SeibertVice Chairman · b. 1956
  • Mr. Joel FisherExecutive Vice President of Marquee Events & Operations
  • Mr. Leon RosePresident of New York Knicks
  • Mr. Chris DruryPresident & GM of New York Rangers
  • George GeorgallidisFounder of Counter Logic Gaming

Financials

Income Statement

Currency: USD2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue728.87M722.94M913.62M1.07B1.12B1.32B1.56B729.40M603.32M415.72M821.35M887.45M1.03B1.04B1.15B
Growth (%)--0.81%+26.37%+17.29%+4.08%+18.21%+18.25%-53.22%-17.29%-31.09%+97.57%+8.05%+15.74%+1.18%+11.03%
Cost of Revenue530.31M605.83M806.53M833.64M840.34M968.77M1.07B460.16M377.51M287.46M505.61M552.39M619.68M758.34M833.70M
Gross Profit198.56M117.11M107.08M237.91M274.97M349.68M492.33M269.25M225.81M128.26M315.75M335.06M407.47M280.88M320.12M
Gross Margin27.24%16.20%11.72%22.20%24.65%26.52%31.58%36.91%37.43%30.85%38.44%37.76%39.67%27.03%27.74%
Operating Expense234.70M176.14M221.11M238.32M326.70M402.89M469.28M327.44M318.07M206.56M229.67M249.88M261.43M266.08M291.25M
Operating Income-36.14M-59.03M-114.03M-406.00K-51.73M-53.20M23.06M-58.20M-92.26M-78.31M86.08M85.17M146.04M14.81M28.87M
Operating Margin-4.96%-8.17%-12.48%-0.04%-4.64%-4.04%1.48%-7.98%-15.29%-18.84%10.48%9.60%14.22%1.42%2.50%
EBITDA34.26M15.41M-23.53M68.51M25.49M30.38M155.48M-35.59M-76.05M-73.18M90.71M116.38M136.42M7.60M42.25M
EBITDA Margin4.70%2.13%-2.58%6.39%2.29%2.30%9.97%-4.88%-12.60%-17.60%11.04%13.11%13.28%0.73%3.66%
Net Income-36.28M-58.27M-116.93M-40.68M-77.29M-72.72M141.59M11.43M-182.39M-13.95M51.13M47.79M58.77M-22.44M7.76M
Net Income Margin-4.98%-8.06%-12.80%-3.80%-6.93%-5.52%9.08%1.57%-30.23%-3.36%6.23%5.39%5.72%-2.16%0.67%
Interest Expense1.25M2.20M1.53M2.50M2.03M4.19M3.49M4.97M4.46M10.56M11.73M22.88M27.59M21.65M21.09M
Interest Expense % of Total Revenue0.17%0.30%0.17%0.23%0.18%0.32%0.22%0.68%0.74%2.54%1.43%2.58%2.69%2.08%1.83%

Balance Sheet

Currency: USD2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets-1.73B2.14B2.15B3.61B3.75B3.83B3.83B1.29B1.42B1.40B1.40B1.44B1.58B1.54B
Total Liabilities-465.41M945.99M925.67M1.03B1.25B1.20B1.13B1.49B1.62B1.55B1.74B1.71B1.86B1.80B
Total Equity-916.76M1.19B1.22B2.59B2.41B2.54B2.62B-206.99M-204.31M-147.09M-337.23M-266.31M-281.44M-263.30M
Cash-2.28M15.97M26.80M1.47B1.27B1.26B25.84M90.67M72.04M91.02M40.46M94.91M153.19M164.51M
Total Debt-----105.43M105.70M54.60M1.07B1.12B993.29M1.12B1.11B1.18B1.14B
Net Debt--2.28M-15.97M-26.80M-1.47B-1.17B-1.15B-25.84M977.51M1.05B902.27M1.08B1.01B1.03B979.30M

Cash Flow

Currency: USD2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow105.82M58.14M137.06M69.35M125.78M223.53M217.63M161.25M3.57M-35.33M178.06M152.47M92.13M91.61M59.20M
Investing Cash Flow-422.90M-183.65M-520.67M-102.66M-115.69M-264.30M-182.36M-232.90M-514.86M-466.00K-2.93M-17.76M-8.90M-6.92M-3.81M
Financing Cash Flow314.77M124.81M387.48M41.37M1.42B-158.53M-51.10M-71.75M-520.59M17.16M-156.14M-185.27M-28.79M-26.41M-44.07M
Capital Expenditure391.24M217.79M304.87M64.08M71.72M45.22M197.91M188.83M362.48M466.00K932.00K1.18M1.45M3.62M1.41M
Free Cash Flow-285.42M-159.65M-167.80M5.27M54.07M178.31M19.71M-27.58M-358.91M-35.79M177.12M151.29M90.68M87.99M57.79M
Dividends Paid-----827.08M827.08M827.08M827.08M13.89M0170.92M701.00K633.00K472.00K
FCF to OCF-269.72%-274.60%-122.43%7.60%42.99%79.77%9.06%-17.10%-10059.05%101.32%99.48%99.23%98.43%96.05%97.62%
Dividend Paid to FCF-----463.85%4195.16%-2998.72%-230.44%-38.81%0.00%112.98%0.77%0.72%0.82%

Earnings

Report DateNov 1, 2013Feb 7, 2014May 2, 2014Aug 20, 2014Oct 31, 2014Feb 6, 2015May 1, 2015Aug 20, 2015Nov 5, 2015Feb 4, 2016May 6, 2016Aug 19, 2016Nov 4, 2016Feb 3, 2017May 4, 2017Aug 17, 2017Nov 3, 2017Feb 2, 2018May 2, 2018Aug 16, 2018Nov 1, 2018Feb 1, 2019May 8, 2019Aug 20, 2019Nov 8, 2019Feb 7, 2020May 11, 2020Aug 14, 2020Nov 9, 2020Feb 3, 2021May 5, 2021Aug 19, 2021Nov 9, 2021Feb 3, 2022May 5, 2022Aug 18, 2022Oct 27, 2022Feb 7, 2023May 4, 2023Aug 17, 2023Nov 2, 2023Feb 6, 2024May 2, 2024Aug 13, 2024Nov 1, 2024Feb 4, 2025May 2, 2025Aug 12, 2025Oct 31, 2025Feb 5, 2026May 8, 2026Aug 13, 2026Oct 30, 2026
EPS Estimate0.220.670.340.330.760.410.340.35-0.721.13-0.43-1.08-0.951.99-0.38-1.11-0.682.21-0.33-2.15-1.902.991.67-2.61-2.281.910.40-2.35-0.66-1.40-1.60-0.55-0.890.921.68-0.39-1.111.192.07-0.11-1.380.452.770.11-0.890.321.30-0.34-0.920.460.660.78-1.18
EPS Actual0.310.770.240.150.230.780.51-0.06-0.061.74-0.77-2.39-1.192.39-0.74-1.85-0.473.200.38-1.94-1.363.421.48-3.08-3.363.93-0.96-3.27-1.11-1.680.222.03-0.680.651.001.09-0.730.842.18-0.39-0.790.591.571.06-0.310.05-0.59-0.07-0.370.34-0.781.19-
Surprise40.91%14.93%-29.41%-54.55%-69.74%90.24%50.00%-117.14%91.67%53.98%-79.07%-121.30%-25.26%20.10%-94.74%-66.67%30.88%44.80%215.15%9.77%28.42%14.38%-11.38%-18.01%-47.37%105.76%-340.00%-39.15%-68.18%-20.00%113.75%469.09%23.60%-29.35%-40.48%379.49%34.23%-29.41%5.31%-254.55%42.75%31.11%-43.32%863.64%65.17%-84.38%-145.38%79.41%59.78%-26.09%-218.18%52.56%-
Timing-------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap9.70B
Enterprise Value10.50B
Trailing P/E1258.88
Forward P/E72.46
Price / Sales8.41
Price / Book1.57
EPS0.32
Book Value-10.94
Revenue (TTM)1.15B
Gross Profit (TTM)387.74M
EBITDA33.91M
Profit Margin0.67%
Operating Margin11.76%
Return on Equity-12.29%
Return on Assets1.28%
Shares Outstanding19.55M
Shares Float17.11M
Beta0.57
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 8 analystsTarget 480.67
  • Strong Buy
    4
  • Buy
    1
  • Hold
    3

Ownership Breakdown

Institutions
102.03%
Insiders
3.73%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    2.01M8.36%
  • SILVER LAKE GROUP, L.L.C.
    1.90M7.89%
  • Vanguard Portfolio Management, LLC
    933.47K3.88%
  • Vanguard Capital Management, LLC
    791.95K3.29%
  • T. Rowe Price Investment Management,Inc.
    790.59K3.28%
  • Ariel Investments, LLC
    658.55K2.73%
  • Gates Bill & Melinda Foundation
    592.41K2.46%
  • Gamco Investors, Inc. Et Al
    589.13K2.45%
  • T. Rowe Price Associates, Inc.
    584.60K2.43%
  • State Street Corp
    564.91K2.35%
  • Avantyr Capital Partners, LP
    467.01K1.94%
  • ClearBridge Advisors, LLC
    453.58K1.88%
  • Gabelli Funds LLC
    391.23K1.62%
  • Samlyn Capital, LLC
    343.18K1.43%
  • Geode Capital Management, LLC
    310.26K1.29%
  • Morgan Stanley - Brokerage Accounts
    307.00K1.27%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    1.10M4.55%
  • Vanguard MStar Total Stk Mkt Idx Invest
    558.38K2.32%
  • Vanguard Small Cap Index
    404.75K1.68%
  • ClearBridge Growth A
    330.73K1.37%

Dividends

20221×
7.00Oct 14, 2022

Stock Splits

  • Apr 20, 20201402:1000