N-Able Inc

N-Able Inc

NABL · NYSE · Technology / Information Technology Services

4.87USD+0.07 (+1.46%)

Price History

Full chart

Market Stats

Previous Close4.80
Open4.85
Day Range4.73 – 4.87
52-Week Range2.92 – 8.74
Volume1.21M
Market Cap755.62M
P/E (TTM)0.00
Forward P/E9.65
EPS-0.03
Dividend Yield0.00%
Beta0.49
50-Day Avg4.06
200-Day Avg4.87

About

N-able, Inc. provides unified endpoint management, security operations, and data protection solutions worldwide. The company's solutions enable IT service providers and organizations to drive digital transformation and keep their businesses secure. It also offers a software platform designed to be an integrated enterprise-grade solution that serves as an operating system. In addition, the company offers remote monitoring and management solutions that provide visibility and insights into the availability and performance of their customers' networks, infrastructure, devices, and applications through a centralized dashboard; and data protection as-a-service solutions, such as backup and disaster recovery for servers, virtual machines, workstations, files, data, and key cloud-based applications, as well as multi-tenant platform and secure remote delivery architecture. Further, it offers security services through endpoint security, managed detection and response, extended detection and response, web protection, e-mail security, and archiving solutions. Additionally, the company engages in the professional services automation, automation and scripting management, password management policies, and reporting and analytics activities. The company was incorporated in 2020 and is headquartered in Burlington, Massachusetts.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. John Pagliuca
  • Employees1.98K
  • Headquarters30 Corporate Drive, Burlington, MA, United States, 01803, USA
  • Websitehttps://www.n-able.com

Leadership

  • Mr. John PagliucaCEO, President & Director · b. 1977
  • Mr. Timothy James O'BrienExecutive VP & CFO · b. 1987
  • Mr. Michael AdlerExecutive VP and Chief Technology & Product Officer · b. 1973
  • Ms. Kathleen PaiExecutive VP & Chief People Officer · b. 1984
  • Mr. Christopher Stagno CPAGroup VP & Chief Accounting Officer · b. 1976
  • Griffin GyrInvestor Relations Manager
  • Mr. Peter C. Anastos Esq.Executive VP, General Counsel & Secretary · b. 1963
  • Mr. Vikram RameshSenior VP & Chief Marketing Officer
  • Mr. Dave MacKinnonChief Security Officer
  • Mr. Robert JohnstonChief Innovation Officer

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue228.29M263.52M302.87M346.46M371.77M421.88M466.15M511.43M
Growth (%)-+15.43%+14.93%+14.39%+7.31%+13.48%+10.49%+9.71%
Cost of Revenue57.35M57.32M63.17M52.43M58.61M68.21M80.68M118.58M
Gross Profit170.95M206.20M239.70M294.02M313.16M353.67M385.47M392.85M
Gross Margin74.88%78.25%79.14%84.87%84.23%83.83%82.69%76.81%
Operating Expense152.17M169.59M205.93M260.69M265.76M283.35M303.10M335.19M
Operating Income18.77M36.61M33.77M33.33M47.40M70.32M82.37M57.66M
Operating Margin8.22%13.89%11.15%9.62%12.75%16.67%17.67%11.28%
EBITDA73.05M91.14M89.44M65.09M72.55M94.65M110.03M82.44M
EBITDA Margin32.00%34.58%29.53%18.79%19.51%22.44%23.60%16.12%
Net Income-13.69M-2.51M-7.16M113.00K16.71M23.41M30.96M-17.03M
Net Income Margin-6.00%-0.95%-2.36%0.03%4.49%5.55%6.64%-3.33%
R&D32.89M37.17M42.72M53.96M63.48M78.18M90.71M100.71M
R&D as % of Total Revenue14.41%14.11%14.10%15.57%17.08%18.53%19.46%19.69%
Interest Expense34.52M33.80M28.14M20.47M18.85M30.25M30.03M36.00M
Interest Expense % of Total Revenue15.12%12.83%9.29%5.91%5.07%7.17%6.44%7.04%

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.08B1.01B1.08B1.06B1.08B1.16B1.34B1.41B
Total Liabilities523.73M450.09M448.54M437.34M436.79M451.43M579.56M605.25M
Total Equity551.75M563.70M631.20M618.36M642.07M711.36M759.29M804.65M
Cash77.87M39.35M99.79M66.74M98.85M153.05M85.20M111.84M
Total Debt450.00M408.43M390.15M381.53M375.87M374.52M369.19M459.64M
Net Debt372.13M369.08M290.36M314.80M277.02M221.47M284.00M347.81M

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow52.33M25.54M85.67M45.34M71.41M90.09M79.44M93.20M
Investing Cash Flow-22.93M-23.04M-16.14M-34.83M-30.21M-22.34M-122.42M-28.96M
Financing Cash Flow20.58M-42.81M-10.56M-42.32M-10.40M-15.17M-22.59M-40.63M
Capital Expenditure9.92M8.21M16.14M34.83M21.01M22.34M23.73M18.14M
Free Cash Flow42.40M17.32M69.53M10.51M50.40M67.75M55.71M75.06M
Dividends Paid216.00M216.00M216.00M216.00M01.68M--
FCF to OCF81.03%67.83%81.16%23.18%70.58%75.21%70.13%80.54%
Dividend Paid to FCF509.41%1246.75%310.68%2055.58%0.00%2.48%--

Earnings

Report DateJun 2, 2021Aug 12, 2021Nov 9, 2021Feb 24, 2022May 12, 2022Aug 11, 2022Nov 10, 2022Feb 23, 2023May 10, 2023Aug 10, 2023Nov 13, 2023Feb 22, 2024May 9, 2024Aug 8, 2024Nov 7, 2024Mar 3, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Feb 19, 2026May 7, 2026Aug 10, 2026Nov 5, 2026
EPS Estimate0.000.080.090.080.070.070.070.070.070.070.080.080.090.100.100.080.060.030.090.100.090.050.07
EPS Actual0.090.090.100.070.090.090.070.100.080.090.090.110.110.140.130.100.080.040.130.060.090.05-
Surprise-12.50%11.11%-12.50%28.57%28.57%0.00%42.86%14.29%28.57%12.50%37.50%22.22%40.00%30.00%25.00%33.33%33.33%44.44%-40.00%0.00%0.00%-
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap755.62M
Enterprise Value1.10B
Trailing P/E0.00
Forward P/E9.65
Price / Sales1.42
Price / Book0.97
EPS-0.03
Book Value4.26
Revenue (TTM)533.41M
Gross Profit (TTM)425.96M
EBITDA66.65M
Profit Margin-0.96%
Operating Margin13.18%
Return on Equity-0.63%
Return on Assets2.06%
Shares Outstanding188.91M
Shares Float73.66M
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 5 analystsTarget 4.68
  • Strong Buy
    1
  • Buy
    1
  • Hold
    3

Ownership Breakdown

Institutions
101.89%
Insiders
2.25%
Retail / Other
0.00%

Top Institutional Holders

  • SILVER LAKE GROUP, L.L.C.
    61.47M32.54%
  • Thoma Bravo LP
    50.09M26.52%
  • BlackRock Inc
    12.50M6.61%
  • Vanguard Portfolio Management, LLC
    5.84M3.09%
  • Dimensional Fund Advisors, Inc.
    5.06M2.68%
  • Delaware Management Holdings Inc
    4.27M2.26%
  • State Street Corp
    3.92M2.07%
  • Vanguard Capital Management, LLC
    3.44M1.82%
  • AlpInvest Partners N.V.
    2.39M1.26%
  • Topline Capital Management LLC
    1.90M1.01%
  • Two Sigma Investments LLC
    1.86M0.99%
  • Penserra Capital Management, LLC
    1.84M0.97%
  • Defiance ETFs, LLC
    1.84M0.97%

Top Fund Holders

  • Nomura Small Cap Value A
    4.62M2.45%
  • iShares Core S&P Small-Cap ETF
    4.60M2.43%
  • Nomura VIP Small Cap Value Series Std
    2.44M1.29%
  • Vanguard MStar Total Stk Mkt Idx Invest
    2.32M1.23%
  • iShares Russell 2000 ETF
    1.84M0.98%
  • Defiance Space and Connective Tech ETF
    1.76M0.93%
  • Vanguard Information Technology ETF
    1.73M0.92%