ServiceNow Inc

ServiceNow Inc

NOW · NYSE · Technology / Software - Application

102.25USD+1.59 (+1.58%)

Price History

Full chart

Market Stats

Previous Close100.66
Open102.20
Day Range99.70 – 102.86
52-Week Range81.24 – 184.43
Volume8.47M
Market Cap155.21B
P/E (TTM)108.01
Forward P/E30.49
EPS1.39
Dividend Yield0.00%
Beta0.99
50-Day Avg139.53
200-Day Avg115.28

About

ServiceNow, Inc. provides cloud-based solution for digital workflows in the North America, Brazil, Europe, the Middle East and Africa, Asia Pacific, and internationally. The company provides asset management, integrated risk management, IT service management, Operational Technology management, Security Operations, strategic portfolio management, IT operations management products; customer service management product; field service management applications; and sales and order management services. It also offers human resources delivery; legal and contract operations; workplace service delivery products; app engine product; automation engine; platform privacy and security product; and source-to-pay operations. In addition, the company provides RaptorDB, a database built to manage workloads at scale; ServiceNow Impact that provides customers with software tools, guided plans, and AI-driven recommendations; customer support; and workflow data fabric. It serves government, financial services, healthcare and life science, manufacturing, Public Sector, retail, technology, and Telecom sectors through service providers and resale partners. The company has a strategic collaboration with Cohesity, Inc. to develop, operate, and safeguard autonomous AI agents and data with enterprise-grade reliability; and with ServiceNow to Advance Ai-Powered Solution for Mission-Critical Infrastructure Monitoring. The company was formerly known as Service-now.com and changed its name to ServiceNow, Inc. in May 2012. ServiceNow, Inc. has a strategic alliance with Accenture for integrated risk management and third-party risk management solutions, and with Tech Mahindra to validate and deliver production-ready, industry-specific enterprise AI and automation solutions at scale. ServiceNow, Inc. was founded in 2004 and is headquartered in Santa Clara, California.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. William R. McDermott
  • Employees29.19K
  • Headquarters2225 Lawson Lane, Santa Clara, CA, United States, 95054, USA
  • Websitehttps://www.servicenow.com

Leadership

  • Mr. William R. McDermottChairman & CEO · b. 1962
  • Ms. Gina M. MastantuonoPresident & CFO · b. 1970
  • Mr. Amit K. ZaveryPresident, Chief Product Officer & COO · b. 1972
  • Mr. Frederic B. LuddyFounder & Director · b. 1955
  • Ms. Jacqueline P. CanneyChief People & AI Enablement Officer · b. 1968
  • Mr. Paul FippsPresident of Global Customer Operations · b. 1973
  • Mr. Hossein NowbarPresident, Secretary & Chief Legal Officer
  • Ms. Danielle FontaineCAO & Corporate Controller
  • Mr. Pat CaseyExecutive VP & CTO
  • Mr. Darren YipHead of Investor Relations

Financials

Income Statement

Currency: USD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.90M8.80M19.30M43.33M92.64M73.40M243.71M424.65M682.56M1.01B1.39B1.93B2.61B3.46B4.52B5.90B7.25B8.97B10.98B13.28B
Growth (%)-+363.16%+119.32%+124.50%+113.81%-20.77%+232.03%+74.24%+60.74%+47.31%+38.29%+39.02%+34.96%+32.64%+30.60%+30.46%+22.88%+23.82%+22.44%+20.88%
Cost of Revenue700.00K4.60M7.90M16.19M31.57M27.90M104.01M155.26M248.78M329.41M398.68M499.77M622.66M796.64M987.11M1.35B1.57B1.92B2.29B2.98B
Gross Profit1.20M4.20M11.40M27.14M61.07M45.50M139.70M269.39M433.79M676.07M991.83M1.43B1.99B2.66B3.53B4.54B5.67B7.05B8.70B10.29B
Gross Margin63.16%47.73%59.07%62.63%65.92%61.99%57.32%63.44%63.55%67.24%71.33%74.15%76.13%76.98%78.16%77.05%78.29%78.59%79.18%77.53%
Operating Expense5.30M10.10M17.30M55.34M50.51M49.70M177.29M335.66M585.62M842.43M1.41B1.53B2.03B2.62B3.33B4.29B5.32B6.29B7.33B8.47B
Operating Income-4.10M-5.90M-5.90M-28.20M10.56M-4.20M-37.58M-66.27M-151.84M-166.37M-422.81M-101.41M-42.43M42.00M198.86M257.00M355.00M762.00M1.36B1.82B
Operating Margin-215.79%-67.05%-30.57%-65.08%11.40%-5.72%-15.42%-15.61%-22.24%-16.55%-30.41%-5.25%-1.63%1.21%4.40%4.36%4.90%8.49%12.42%13.74%
EBITDA-3.80M-5.90M-29.06M-27.83M11.43M-5.00M-22.47M-47.67M-104.42M-101.56M-333.69M51.09M163.31M352.47M519.00M749.00M859.00M1.29B2.33B3.00B
EBITDA Margin-200.00%-67.05%-150.55%-64.23%12.33%-6.81%-9.22%-11.23%-15.30%-10.10%-24.00%2.64%6.26%10.19%11.48%12.70%11.86%14.36%21.17%22.59%
Net Income-3.70M-5.90M-5.90M-29.70M9.83M-6.70M-37.35M-73.71M-179.39M-198.43M-451.80M-149.13M-26.70M626.70M119.00M230.00M325.00M1.73B1.43B1.75B
Net Income Margin-194.74%-67.05%-30.57%-68.56%10.61%-9.13%-15.32%-17.36%-26.28%-19.73%-32.49%-7.71%-1.02%18.11%2.63%3.90%4.49%19.30%12.97%13.16%
R&D2.70M2.10M2.40M7.19M7.00M7.00M39.33M78.68M148.26M217.39M285.24M377.52M529.50M748.37M1.02B1.40B1.77B2.12B2.54B2.96B
R&D as % of Total Revenue142.11%23.86%12.44%16.60%7.56%9.54%16.14%18.53%21.72%21.62%20.51%19.53%20.30%21.63%22.66%23.69%24.40%23.68%23.15%22.29%
Interest Expense200.00K01.23M1.23M001.60M4.93M29.06M31.10M33.28M53.39M52.73M33.28M33.00M28.00M27.00M25.00M23.00M23.00M
Interest Expense % of Total Revenue10.53%0.00%6.35%2.83%0.00%0.00%0.66%1.16%4.26%3.09%2.39%2.76%2.02%0.96%0.73%0.47%0.37%0.28%0.21%0.17%

Balance Sheet

Currency: USD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---108.75M108.75M156.32M478.11M1.17B1.43B1.81B2.03B3.55B3.88B6.02B8.71B10.80B13.30B17.39B20.38B26.04B
Total Liabilities---167.13M167.13M213.75M234.71M774.22M996.40M1.24B1.65B2.77B2.77B3.89B5.88B7.10B8.27B9.76B10.77B13.07B
Total Equity----58.38M-58.38M-57.43M243.41M394.26M428.68M566.81M386.96M778.74M1.11B2.13B2.83B3.69B5.03B7.63B9.61B12.96B
Cash---59.85M59.85M68.09M118.99M366.30M252.46M412.31M401.24M726.50M566.20M775.78M1.68B1.73B1.47B1.90B2.30B3.73B
Total Debt------1.50M469.82M510.66M555.36M654.17M1.17B915.72M1.13B2.13B2.21B2.23B2.28B2.28B2.40B
Net Debt-----59.85M-68.09M-118.99M103.52M258.20M143.05M252.93M446.94M349.52M355.09M458.00M486.00M762.00M387.00M-26.00M-1.32B

Cash Flow

Currency: USD2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow200.00K-7.53M37.47M13.20M48.77M81.75M138.90M315.09M159.92M642.83M811.09M1.24B1.79B2.19B2.72B3.40B4.27B5.44B
Investing Cash Flow-900.00K-1.46M-8.38M--239.15M-402.80M-316.93M-231.74M-112.55M-883.95M-347.42M-724.48M-1.51B-1.61B-2.58B-2.17B-2.50B-1.69B
Financing Cash Flow30.67M1.23M1.23M2.20M241.84M568.57M68.73M80.33M-55.75M538.89M-607.43M-302.00M597.00M-506.00M-344.00M-803.00M-1.34B-2.34B
Capital Expenditure300.00K1.58M8.73M8.00M42.07M55.32M54.38M89.23M128.41M157.18M248.86M337.58M432.52M399.00M550.00M694.00M852.00M868.00M
Free Cash Flow-100.00K-9.12M28.73M5.20M6.70M26.43M84.52M225.86M31.51M485.64M562.23M898.39M1.35B1.79B2.17B2.70B3.42B4.58B
Dividends Paid----308.00K000---302.13M363.23M445.00M250.00M---
FCF to OCF-50.00%121.03%76.69%39.39%13.74%32.33%60.85%71.68%19.70%75.55%69.32%72.69%75.79%81.79%79.80%79.58%80.03%84.06%
Dividend Paid to FCF----4.60%0.00%0.00%0.00%---33.63%26.83%24.83%11.50%---

Earnings

Report DateAug 1, 2012Oct 24, 2012Jan 30, 2013Apr 24, 2013Jul 31, 2013Oct 23, 2013Jan 29, 2014Apr 23, 2014Jul 30, 2014Oct 22, 2014Jan 28, 2015Apr 16, 2015Jul 29, 2015Oct 21, 2015Jan 27, 2016Apr 20, 2016Jul 27, 2016Oct 26, 2016Jan 25, 2017Apr 26, 2017Jul 26, 2017Oct 25, 2017Jan 31, 2018Apr 25, 2018Jul 25, 2018Oct 24, 2018Jan 30, 2019Apr 24, 2019Jul 24, 2019Oct 23, 2019Jan 29, 2020Apr 29, 2020Jul 29, 2020Oct 28, 2020Jan 27, 2021Apr 28, 2021Jul 28, 2021Oct 27, 2021Jan 26, 2022Apr 27, 2022Jul 27, 2022Oct 26, 2022Jan 25, 2023Apr 26, 2023Jul 26, 2023Oct 25, 2023Jan 24, 2024Apr 24, 2024Jul 24, 2024Oct 23, 2024Jan 29, 2025Apr 23, 2025Jul 23, 2025Oct 29, 2025Jan 28, 2026Apr 22, 2026Jul 22, 2026Oct 28, 2026Nov 4, 2026
EPS Estimate-0.01-0.02-0.01-0.01-0.01-0.02-0.03-0.02-0.010.010.02-0.07-0.080.020.020.010.020.040.050.030.040.060.070.070.090.120.130.110.130.180.170.190.200.210.210.270.240.280.290.340.310.370.400.410.410.510.560.630.570.690.730.770.710.850.890.970.400.560.57
EPS Actual-0.01-0.01-0.08-0.01-0.010.01-0.03-0.02-0.010.010.01-0.080.010.030.040.020.030.050.050.050.040.080.070.110.100.140.150.130.140.200.190.210.250.240.230.300.280.310.290.350.320.390.460.470.470.580.620.680.630.740.730.810.820.960.920.970.310.51-
Surprise0.00%50.00%-700.00%0.00%0.00%150.00%0.00%0.00%0.00%0.00%-50.00%-14.29%112.50%50.00%100.00%100.00%50.00%25.00%0.00%66.67%0.00%33.33%0.00%57.14%11.11%16.67%15.38%18.18%7.69%11.11%11.76%10.53%25.00%14.29%9.52%11.11%16.67%10.71%0.00%2.94%3.23%5.41%15.00%14.63%14.63%13.73%10.71%7.94%10.53%7.25%0.00%5.19%15.49%12.94%3.37%0.00%-22.50%-8.93%-
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap155.21B
Enterprise Value159.02B
Trailing P/E108.01
Forward P/E30.49
PEG Ratio1.12
Price / Sales10.54
Price / Book12.79
EPS1.39
Book Value12.11
Revenue (TTM)14.73B
Gross Profit (TTM)11.02B
EBITDA2.90B
Profit Margin11.34%
Operating Margin4.06%
Return on Equity14.24%
Return on Assets4.25%
Shares Outstanding1.03B
Shares Float1.03B
Beta0.99
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 49 analystsTarget 157.12
  • Strong Buy
    35
  • Buy
    9
  • Hold
    3
  • Sell
    1
  • Strong Sell
    1

Ownership Breakdown

Institutions
85.02%
Insiders
0.18%
Retail / Other
14.80%

Top Institutional Holders

  • BlackRock Inc
    96.06M9.29%
  • Vanguard Capital Management, LLC
    67.35M6.51%
  • State Street Corp
    49.04M4.74%
  • Morgan Stanley - Brokerage Accounts
    26.63M2.58%
  • Vanguard Portfolio Management, LLC
    25.18M2.44%
  • Geode Capital Management, LLC
    24.27M2.35%
  • UBS Asset Mgmt Americas Inc
    16.64M1.61%
  • T. Rowe Price Associates, Inc.
    16.07M1.55%
  • JPMorgan Chase & Co
    13.95M1.35%
  • NORGES BANK
    12.46M1.21%
  • FMR Inc
    11.40M1.10%
  • Northern Trust Corp
    10.99M1.06%
  • The Goldman Sachs Group Inc
    10.96M1.06%
  • Amundi
    10.52M1.02%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    32.84M3.18%
  • Vanguard 500 Index Investor
    27.15M2.63%
  • iShares Core S&P 500 ETF
    13.78M1.33%
  • Fidelity 500 Index
    13.39M1.29%
  • State Street® SPDR® S&P 500® ETF
    12.69M1.23%
  • Vanguard MStar Growth Index Investor
    11.38M1.10%

Stock Splits

  • Dec 18, 20255:1