Douglas Dynamics Inc

Douglas Dynamics Inc

PLOW · NYSE · Consumer Cyclical / Auto Parts

37.44USD-0.10 (-0.27%)

Price History

Full chart

Market Stats

Previous Close37.54
Open37.89
Day Range37.03 – 37.92
52-Week Range27.69 – 54.60
Volume184.00K
Market Cap912.47M
P/E (TTM)18.05
Forward P/E13.33
EPS2.19
Dividend Yield2.97%
Beta1.21
50-Day Avg42.17
200-Day Avg42.39

About

Douglas Dynamics, Inc. operates as a manufacturer and upfitter of commercial vehicle attachments and equipment in North America. It operates in two segments, Work Truck Attachments and Work Truck Solutions. The Work Truck Attachments segment manufactures and sells snow and ice control attachments, and other products sold under the FISHER, WESTERN, and SNOWEX brands, as well as truck-mounted service cranes and dump hoists under the VENCO and VENTURO brands. The Work Truck Solutions segment engages in the manufacturing of municipal snow and ice control products under the HENDERSON brand; and upfit of attachments and storage under the HENDERSON and DEJANA brands, and related sub brands. The company also provides customized turnkey solutions to governmental agencies, such as departments of transportation and municipalities. It sells its products through a distributor network primarily to professional snowplowers who are contracted to remove snow and ice from commercial and residential areas. Douglas Dynamics, Inc. was founded in 1946 and is headquartered in Milwaukee, Wisconsin.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Mark Van Genderen
  • Employees1.76K
  • Headquarters11270 West Park Place, Milwaukee, WI, United States, 53224, USA
  • Websitehttps://www.douglasdynamics.com

Leadership

  • Mr. Mark Van GenderenPresident, CEO & Director · b. 1969
  • Ms. Sarah C. LauberExecutive VP, CFO & Secretary · b. 1972
  • Mr. Christopher E. BernauerPresident of Work Truck Attachments · b. 1971
  • Mr. Nathan ElwellVice President of Investor Relations
  • Ms. Shannan VliegerSenior Vice President of People & Culture
  • Mr. Chad BarkerPresident of Municipal-Focused Operations of Work Truck Solutions
  • Mr. Jon J. SisulakVP, Corporate Controller & Treasurer
  • Jesse PilachowskiDirector of Organizational Development

Financials

Income Statement

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue140.06M180.11M174.34M176.79M208.80M140.03M194.32M303.51M400.41M416.27M474.93M524.07M571.71M480.15M541.45M616.07M568.18M568.50M656.05M
Growth (%)-+28.59%-3.20%+1.41%+18.10%-32.93%+38.77%+56.19%+31.93%+3.96%+14.09%+10.35%+9.09%-16.01%+12.77%+13.78%-7.77%+0.06%+15.40%
Cost of Revenue97.25M117.91M117.26M116.49M136.98M96.07M128.67M187.19M267.55M282.29M331.84M369.18M402.89M351.87M399.58M464.61M433.91M421.67M481.37M
Gross Profit42.82M62.20M57.08M60.30M71.82M43.96M65.65M116.33M132.86M133.97M143.09M154.89M168.82M128.28M141.87M151.46M134.27M146.84M174.68M
Gross Margin30.57%34.53%32.74%34.11%34.40%31.39%33.78%38.33%33.18%32.18%30.13%29.56%29.53%26.72%26.20%24.58%23.63%25.83%26.63%
Operating Expense22.18M26.56M27.64M38.89M31.64M25.09M38.14M44.11M55.51M64.86M73.00M81.43M82.24M203.42M90.74M92.70M89.36M99.20M101.07M
Operating Income20.64M35.64M29.44M21.41M40.18M18.87M27.51M72.22M77.35M69.12M70.09M73.46M86.57M-75.14M51.13M58.75M44.91M47.63M73.61M
Operating Margin14.73%19.79%16.89%12.11%19.24%13.47%14.16%23.79%19.32%16.60%14.76%14.02%15.14%-15.65%9.44%9.54%7.90%8.38%11.22%
EBITDA28.61M46.37M41.31M25.18M47.47M26.57M38.09M83.26M89.44M89.58M87.23M91.26M98.61M-58.85M66.74M79.55M66.57M107.04M88.98M
EBITDA Margin20.43%25.75%23.69%14.24%22.73%18.97%19.60%27.43%22.34%21.52%18.37%17.41%17.25%-12.26%12.33%12.91%11.72%18.83%13.56%
Net Income-1.06M11.47M9.84M1.66M19.04M6.01M11.64M39.96M44.18M39.01M55.32M43.91M49.17M-86.55M30.69M38.61M23.72M56.15M46.90M
Net Income Margin-0.75%6.37%5.65%0.94%9.12%4.29%5.99%13.17%11.03%9.37%11.65%8.38%8.60%-18.03%5.67%6.27%4.18%9.88%7.15%
R&D----00002.95M3.13M2.93M3.19M5.69M6.68M10.15M12.16M10.08M8.40M-
R&D as % of Total Revenue----0.00%0.00%0.00%0.00%0.74%0.75%0.62%0.61%1.00%1.39%1.87%1.97%1.77%1.48%-
Interest Expense19.62M17.30M15.52M10.94M8.92M8.39M8.33M8.13M10.89M15.20M18.34M16.94M16.78M20.24M11.84M11.25M15.68M15.26M12.11M
Interest Expense % of Total Revenue14.01%9.60%8.90%6.19%4.27%5.99%4.29%2.68%2.72%3.65%3.86%3.23%2.94%4.21%2.19%1.83%2.76%2.68%1.85%

Balance Sheet

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets375.65M391.26M404.62M348.04M359.02M338.37M364.34M480.44M505.50M671.90M685.18M676.19M705.70M579.20M572.48M596.89M593.42M589.98M626.70M
Total Liabilities283.71M293.20M296.40M178.55M195.63M184.64M209.02M307.15M305.01M451.44M428.50M393.44M392.53M379.00M357.87M359.79M361.85M325.77M345.25M
Total Equity91.94M98.06M108.22M169.49M163.39M153.73M155.32M173.29M200.50M220.46M256.68M282.76M313.16M200.20M214.61M237.10M231.56M264.21M281.45M
Cash35.52M53.55M69.07M20.15M39.43M24.14M19.86M24.20M36.84M18.61M36.88M27.82M35.66M41.03M36.96M20.67M24.16M5.12M8.30M
Total Debt234.36M233.51M232.66M121.15M122.94M111.97M123.99M188.10M186.47M313.49M315.33M279.90M273.57M267.99M239.88M226.53M256.70M221.47M219.05M
Net Debt198.84M179.96M163.59M101.00M83.50M87.83M104.13M163.91M149.63M294.88M278.46M252.08M237.90M226.96M202.92M205.86M232.55M216.35M210.75M

Cash Flow

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow20.04M23.41M25.57M15.78M47.73M15.62M32.25M53.75M56.47M69.92M67.17M58.18M77.30M53.37M60.53M40.03M12.47M41.13M74.69M
Investing Cash Flow-1.04M-3.11M-8.20M-2.78M-2.31M-1.37M-29.51M-90.93M-21.83M-191.17M-15.77M-9.69M-11.53M-14.49M-11.21M-12.05M-10.52M56.79M-37.46M
Financing Cash Flow4.08M-2.27M-1.85M-61.92M-26.14M-29.55M-7.01M41.51M-21.99M103.02M-33.14M-57.55M-57.92M-33.51M-53.39M-44.28M1.54M-116.96M-34.05M
Capital Expenditure1.05M3.16M8.20M3.01M2.37M1.45M2.77M5.25M10.01M9.83M8.38M9.69M11.53M14.49M11.21M12.05M10.52M7.81M11.13M
Free Cash Flow18.99M20.25M17.37M12.77M45.35M14.17M29.47M48.49M46.46M60.09M58.79M48.49M65.76M38.88M49.33M27.98M1.95M33.32M63.56M
Dividends Paid---8.22M25.79M18.23M18.70M19.60M20.17M21.45M21.97M24.38M25.18M25.93M26.52M27.03M27.44M27.48M27.94M
FCF to OCF94.77%86.50%67.93%80.93%95.03%90.74%91.39%90.22%82.27%85.94%87.52%83.35%85.08%72.85%81.49%69.91%15.62%81.01%85.09%
Dividend Paid to FCF---64.40%56.87%128.63%63.44%40.41%43.42%35.70%37.38%50.28%38.29%66.69%53.77%96.58%1408.68%82.46%43.95%

Earnings

Report DateJun 8, 2010Aug 10, 2010Nov 1, 2010Mar 8, 2011May 9, 2011Aug 8, 2011Nov 7, 2011Mar 12, 2012May 7, 2012Aug 6, 2012Nov 5, 2012Mar 11, 2013May 6, 2013Aug 5, 2013Nov 4, 2013Mar 10, 2014May 5, 2014Aug 4, 2014Nov 3, 2014Mar 11, 2015May 4, 2015Aug 3, 2015Nov 2, 2015Mar 7, 2016May 9, 2016Aug 1, 2016Oct 31, 2016Mar 6, 2017May 8, 2017Aug 7, 2017Nov 6, 2017Feb 26, 2018May 7, 2018Aug 6, 2018Nov 5, 2018Feb 25, 2019May 6, 2019Aug 5, 2019Nov 4, 2019Feb 24, 2020May 4, 2020Aug 3, 2020Nov 1, 2020Feb 22, 2021May 3, 2021Aug 2, 2021Nov 1, 2021Feb 21, 2022May 2, 2022Aug 1, 2022Oct 31, 2022Feb 20, 2023Apr 17, 2023Jul 31, 2023Oct 30, 2023Jan 30, 2024Apr 29, 2024Jul 29, 2024Oct 28, 2024Jan 28, 2025May 5, 2025Aug 4, 2025Nov 3, 2025Feb 23, 2026May 4, 2026Aug 3, 2026Nov 2, 2026
EPS Estimate-0.280.290.28-0.180.440.250.22-0.170.330.13-0.05-0.160.250.230.25-0.050.430.300.43-0.100.520.610.560.020.450.380.37-0.050.530.450.49-0.120.760.450.55-0.090.900.480.65-0.090.180.340.59-0.180.630.380.44-0.140.760.460.49-0.130.890.470.59-0.320.620.210.31-0.010.880.390.530.130.880.95
EPS Actual-0.400.540.130.23-0.040.490.210.29-0.190.440.10-0.05-0.130.260.200.380.070.640.470.630.080.570.680.66-0.030.710.320.44-0.140.640.380.53-0.031.020.440.620.011.140.550.72-0.340.330.420.780.040.910.290.42-0.110.850.570.52-0.551.110.250.19-0.291.110.240.390.091.140.400.620.361.07-
Surprise-92.86%-55.17%-17.86%77.78%11.36%-16.00%31.82%-11.76%33.33%-23.08%0.00%18.75%4.00%-13.04%52.00%240.00%48.84%56.67%46.51%180.00%9.62%11.48%17.86%-250.00%57.78%-15.79%18.92%-180.00%20.75%-15.56%8.16%75.00%34.21%-2.22%12.73%111.11%26.67%14.58%10.77%-277.78%83.33%23.53%32.20%122.22%44.44%-23.68%-4.55%21.43%11.84%23.91%6.12%-323.08%24.72%-46.81%-67.80%9.38%79.03%14.29%25.81%1900.00%29.55%2.56%16.98%176.92%21.59%-
Timing-Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap912.47M
Enterprise Value1.20B
Trailing P/E18.05
Forward P/E13.33
PEG Ratio0.83
Price / Sales1.31
Price / Book3.04
EPS2.19
Book Value12.99
Revenue (TTM)699.10M
Gross Profit (TTM)190.89M
EBITDA94.24M
Profit Margin7.52%
Operating Margin16.51%
Return on Equity18.35%
Return on Assets7.05%
Shares Outstanding23.08M
Shares Float22.63M
Beta1.21
Dividend Yield2.97%
Dividend Rate1.18
Payout Ratio48.16%

Analyst Ratings

Buy
Based on 2 analystsTarget 54.00
  • Strong Buy
    1
  • Hold
    1

Ownership Breakdown

Institutions
107.40%
Insiders
1.52%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    1.85M8.03%
  • Pzena Investment Management, LLC
    1.59M6.90%
  • Allspring Global Investments Holdings, LLC
    1.54M6.66%
  • Vanguard Capital Management, LLC
    970.97K4.21%
  • Dimensional Fund Advisors, Inc.
    919.09K3.98%
  • T. Rowe Price Investment Management,Inc.
    787.97K3.41%
  • Punch & Associates Inv Mgmt Inc
    659.32K2.86%
  • Silvercrest Asset Management Group LLC
    623.06K2.70%
  • Nuveen, LLC
    619.97K2.69%
  • State Street Corp
    605.69K2.62%
  • Geode Capital Management, LLC
    550.79K2.39%
  • Arrowstreet Capital Limited Partnership
    538.67K2.33%
  • Algert Global LLC
    436.86K1.89%
  • The Goldman Sachs Group Inc
    392.21K1.70%
  • Vanguard Portfolio Management, LLC
    358.31K1.55%
  • Systematic Financial Management LP
    325.97K1.41%

Top Fund Holders

  • Allspring Special Small Cap Value A
    1.06M4.61%
  • Vanguard MStar Total Stk Mkt Idx Invest
    698.54K3.03%
  • iShares Russell 2000 ETF
    600.85K2.60%
  • T. Rowe Price Small-Cap Value
    452.92K1.96%

Dividends

20263×
0.29Sep 15, 20260.29Jun 16, 20260.29Mar 17, 2026
20254×
0.29Dec 16, 20250.29Sep 16, 20250.29Jun 17, 20250.29Mar 18, 2025
20244×
0.29Dec 16, 20240.29Sep 16, 20240.29Jun 17, 20240.29Mar 15, 2024
20234×
0.29Dec 18, 20230.29Sep 18, 20230.29Jun 15, 20230.29Mar 16, 2023
20224×
0.29Dec 16, 20220.29Sep 16, 20220.29Jun 16, 20220.29Mar 17, 2022
20214×
0.28Dec 20, 20210.28Sep 16, 20210.28Jun 17, 20210.28Mar 18, 2021
20201×
0.28Dec 17, 2020

Stock Splits

  • May 7, 201023:1