PROG Holdings Inc

PROG Holdings Inc

PRG · NYSE · Industrials / Rental & Leasing Services

38.38USD+0.71 (+1.88%)

Price History

Full chart

Market Stats

Previous Close37.67
Open37.80
Day Range37.43 – 38.41
52-Week Range25.49 – 47.57
Volume371.54K
Market Cap1.30B
P/E (TTM)10.54
Forward P/E5.71
EPS3.10
Dividend Yield1.71%
Beta1.77
50-Day Avg40.50
200-Day Avg35.58

About

PROG Holdings, Inc., a financial technology holding company, provides payment options to consumers in the United States. The company operates through two segments: Progressive Leasing and Four. It owns Progressive Leasing, an in-store, app-based, and e-commerce point-of-sale lease-to-own solutions provider; and Four, which enables consumers of all credit backgrounds to pay for purchases over time through short-term, interest-free instalment buy-now-pay-later BNPL plans. The company offers Purchasing Power, that provides these underserved customers with alternatives to traditional financing options. The company was formerly known as Aaron's Holdings Company, Inc. and changed its name to PROG Holdings, Inc. in December 2020. PROG Holdings, Inc. was founded in 1955 and is based in Draper, Utah.

Company Details

  • SectorIndustrials
  • IndustryRental & Leasing Services
  • CEOMr. Steven A. Michaels
  • Employees1.24K
  • Headquarters256 West Data Drive, Draper, UT, United States, 84020-2315, USA
  • Websitehttps://progholdings.com

Leadership

  • Mr. Steven A. MichaelsCEO, President & Chairman · b. 1972
  • Mr. Brian J. GarnerChief Financial Officer · b. 1981
  • Mr. Todd KingChief Legal & Compliance Officer and Corporate Secretary · b. 1968
  • Mr. Curtis L. DomanCo-Founder & Director · b. 1973
  • Mr. Trevor ThatcherChief Operations Officer · b. 1976
  • Mr. George Matt SewellSenior VP of Financial Reporting & Principal Accounting Officer · b. 1976
  • Mr. Sridhar NallaniChief Technology Officer · b. 1971
  • Mr. John Allen Baugh C.F.A.Vice President of Investor Relations · b. 1961
  • Mark DelcorpsDirector of Corporate Communications
  • Ms. Debra A. FioriChief People Officer · b. 1971

Financials

Income Statement

Currency: USD1985-12-311986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue110.30M118.70M132.30M149.20M141.60M141.60M142.80M155.90M184.10M184.10M274.25M304.43M370.83M437.36M502.92M546.68M640.69M766.80M946.48M1.13B1.33B1.49B1.59B1.75B1.88B2.01B2.22B2.23B2.73B3.18B3.21B3.38B3.83B2.16B2.48B2.68B2.60B2.41B2.46B2.41B
Growth (%)-+7.62%+11.46%+12.77%-5.09%0.00%+0.85%+9.17%+18.09%0.00%+48.97%+11.01%+21.81%+17.94%+14.99%+8.70%+17.20%+19.68%+23.43%+18.91%+17.87%+12.69%+6.54%+10.06%+7.08%+6.95%+10.73%+0.54%+21.95%+16.68%+0.88%+5.49%+13.16%-43.50%+14.86%+7.78%-2.99%-7.30%+2.29%-2.20%
Cost of Revenue----44.10M46.30M38.50M37.60M35.10M35.10M46.17M55.91M62.02M87.70M105.15M105.99M136.26M162.63M188.59M211.86M248.48M275.85M309.74M1.10B353.93M376.48M411.08M361.90M354.60M372.82M295.19M258.93M194.00M1.45B1.69B1.82B1.76B1.58B1.65B1.61B
Gross Profit110.30M118.70M132.30M149.20M97.50M95.30M104.30M118.30M149.00M149.00M228.08M248.52M308.82M349.65M397.77M440.69M504.43M604.17M757.89M913.64M1.08B1.22B1.28B655.70M1.52B1.63B1.81B1.87B2.37B2.81B2.91B3.12B3.63B718.15M793.67M857.91M840.10M831.96M2.46B794.53M
Gross Margin100.00%100.00%100.00%100.00%68.86%67.30%73.04%75.88%80.93%80.93%83.17%81.63%83.28%79.95%79.09%80.61%78.73%78.79%80.07%81.18%81.27%81.55%80.55%37.41%81.14%81.24%81.50%83.80%86.99%88.28%90.80%92.35%94.93%33.20%31.94%32.04%32.34%34.55%100.00%32.98%
Operating Expense98.50M106.50M120.80M137.70M90.10M91.90M98.50M107.20M132.90M132.90M199.45M220.88M278.89M304.25M348.24M414.58M456.01M540.54M667.97M812.79M943.67M1.08B1.14B474.96M1.33B1.45B1.53B1.69B2.23B2.57B2.67B2.87B3.35B690.54M521.91M524.38M654.45M606.33M2.27B556.18M
Operating Income11.80M12.20M11.50M11.50M7.40M3.40M5.80M11.10M16.10M16.10M28.63M27.64M29.93M45.41M49.53M26.11M48.42M63.63M89.92M100.86M134.44M137.32M147.40M180.74M190.79M183.38M279.71M187.06M139.84M235.94M242.68M254.70M289.61M27.61M271.76M333.53M185.65M225.63M194.90M238.35M
Operating Margin10.70%10.28%8.69%7.71%5.23%2.40%4.06%7.12%8.75%8.75%10.44%9.08%8.07%10.38%9.85%4.78%7.56%8.30%9.50%8.96%10.13%9.19%9.26%10.31%10.17%9.14%12.58%8.37%5.13%7.42%7.57%7.53%7.56%1.28%10.94%12.45%7.15%9.37%7.91%9.89%
EBITDA11.80M12.20M11.50M11.50M20.70M28.70M40.50M57.10M78.30M78.30M99.32M111.40M136.90M158.15M182.64M179.66M227.46M279.02M113.65M128.36M516.41M570.21M188.88M225.15M743.41M791.65M862.79M875.68M1.16B1.53B463.73M496.73M373.70M458.29M510.66M489.47M1.98B1.83B1.85B1.83B
EBITDA Margin10.70%10.28%8.69%7.71%14.62%20.27%28.36%36.63%42.53%42.53%36.22%36.59%36.92%36.16%36.32%32.86%35.50%36.39%12.01%11.40%38.93%38.14%11.86%12.85%39.61%39.44%38.82%39.19%42.53%48.10%14.46%14.68%9.76%21.19%20.55%18.28%76.16%76.15%75.12%75.90%
Net Income5.80M4.80M5.10M5.00M3.30M1.00M3.10M6.10M8.80M8.80M15.39M18.40M21.48M25.60M27.26M12.34M27.44M36.43M52.62M57.99M78.64M80.28M90.19M112.60M118.38M113.77M173.04M120.67M78.23M135.71M139.28M292.54M196.21M31.47M-61.47M243.56M98.71M138.84M197.25M146.79M
Net Income Margin5.26%4.04%3.85%3.35%2.33%0.71%2.17%3.91%4.78%4.78%5.61%6.04%5.79%5.85%5.42%2.26%4.28%4.75%5.56%5.15%5.93%5.37%5.66%6.42%6.31%5.67%7.79%5.40%2.87%4.27%4.34%8.65%5.12%1.45%-2.47%9.10%3.80%5.77%8.01%6.09%
R&D--------------------------2.60M3.30M5.40M7.40M9.20M11.50M600.00K2.90M3.40M4.90M5.50M5.40M6.80M-
R&D as % of Total Revenue--------------------------0.12%0.15%0.20%0.23%0.29%0.34%0.02%0.13%0.14%0.18%0.21%0.22%0.28%-
Interest Expense2.30M2.10M2.80M3.40M100.00K100.00K1.10M1.80M1.10M1.10M3.45M8.92M14.09M4.11M5.63M6.26M4.77M5.78M5.41M8.52M3.64M4.71M3.40M4.30M3.10M4.71M6.39M5.61M19.21M23.34M23.39M20.54M16.44M16.97M187.00K16.86M37.40M29.41M38.82M39.32M
Interest Expense % of Total Revenue2.09%1.77%2.12%2.28%0.07%0.07%0.77%1.15%0.60%0.60%1.26%2.93%3.80%0.94%1.12%1.14%0.74%0.75%0.57%0.76%0.27%0.32%0.21%0.25%0.16%0.23%0.29%0.25%0.71%0.73%0.73%0.61%0.43%0.78%0.01%0.63%1.44%1.22%1.58%1.63%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets85.90M98.20M105.70M100.30M99.10M105.20M108.20M144.90M144.90M158.60M198.10M239.38M272.17M318.41M380.38M397.20M483.65M555.29M700.29M858.51M979.61M1.11B1.23B1.32B1.51B1.73B1.82B1.83B2.47B2.66B2.62B2.69B2.83B3.30B1.32B1.62B1.49B1.49B1.51B1.61B
Total Liabilities45.80M57.00M59.20M56.70M53.50M54.60M56.00M85.10M85.10M67.50M90.77M122.93M103.30M134.69M171.84M177.23M203.10M235.11M325.11M424.04M372.59M439.80M471.73M434.20M529.08M757.50M681.51M685.85M1.24B1.29B1.13B959.10M1.07B1.56B331.27M942.35M921.45M899.92M863.49M863.99M
Total Equity40.10M41.20M46.50M43.60M45.60M50.60M52.20M59.80M59.80M91.10M107.33M116.45M168.87M183.72M208.54M219.97M280.55M320.19M375.18M434.47M607.01M673.38M761.54M887.26M979.42M976.55M1.14B1.14B1.22B1.37B1.48B1.73B1.76B1.74B986.14M679.41M570.46M591.33M650.28M746.42M
Cash--100.00K100.00K100.00K100.00K100.00K100.00K100.00K100.00K84.00K96.00K95.00K99.00K95.00K93.00K96.00K95.00K5.87M6.97M8.81M5.25M7.38M109.69M72.02M176.26M129.53M231.09M8.53M14.94M308.56M51.04M15.28M57.76M36.65M170.16M131.88M155.42M95.66M308.77M
Total Debt26.60M37.10M38.60M38.20M36.30M35.10M33.10M53.10M53.10M37.50M55.37M76.49M51.73M72.76M104.77M77.71M73.27M79.57M116.66M211.87M129.97M185.83M114.82M36.00M41.79M137.00M141.53M142.70M606.08M657.82M644.34M465.99M508.53M33.90M79.52M615.06M612.09M608.11M655.06M609.39M
Net Debt26.60M37.10M38.50M38.10M36.20M35.00M33.00M53.00M53.00M37.40M55.28M76.39M51.63M72.66M104.67M77.62M73.17M79.47M110.79M204.90M121.17M180.58M107.44M-73.69M-30.23M-39.26M11.99M-88.39M597.55M595.51M189.27M317.76M409.47M-23.85M42.87M444.90M480.21M452.70M559.40M300.61M

Cash Flow

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow20.30M17.00M24.90M38.70M55.80M55.80M68.70M89.53M105.30M120.63M140.29M166.16M189.36M221.67M67.05M34.74M-6.49M74.96M109.17M75.74M193.42M49.26M307.19M59.75M308.44M-48.96M166.76M465.44M158.08M356.50M317.19M455.96M245.96M242.48M204.24M138.53M334.96M
Investing Cash Flow-12.20M-14.90M-23.10M-37.20M--74.70M-71.80M-108.27M-117.13M-126.01M-149.68M-194.69M-162.69M-250.18M-74.22M-70.30M-87.18M-80.59M-155.65M578.00K-38.77M-44.10M-191.07M-75.97M-86.95M-635.52M-108.85M-20.08M-204.33M-263.13M-106.28M-114.53M-82.17M-53.53M-38.83M-79.17M6.64M
Financing Cash Flow-8.00M-2.10M-1.80M-1.60M18.90M18.90M3.10M18.73M11.84M5.38M9.39M28.52M-26.67M28.51M7.17M36.74M94.78M7.47M42.93M-73.73M-52.34M-42.82M-11.89M-30.51M-119.93M456.94M-46.52M-151.87M-211.35M-128.97M-168.55M-362.55M-30.28M-227.22M-141.87M-119.12M-128.49M
Capital Expenditure47.20M45.10M48.30M64.50M112.70M112.70M113.60M154.56M160.43M196.71M239.96M303.34M272.70M394.30M37.90M37.72M61.45M95.48M141.52M74.92M83.14M87.64M78.21M65.07M58.15M47.56M60.56M57.45M57.97M78.84M92.96M64.34M9.55M9.67M9.62M8.32M10.04M
Free Cash Flow-26.90M-28.10M-23.40M-25.80M-56.90M-56.90M-44.90M-65.03M-55.13M-76.08M-99.67M-137.18M-83.34M-172.63M29.15M-2.98M-67.94M-20.52M-32.35M815.00K110.28M-38.38M228.98M-5.32M250.29M-96.53M106.20M407.99M100.11M277.65M224.22M391.62M236.41M232.81M194.62M130.21M324.92M
Dividends Paid500.00K400.00K400.00K500.00K600.00K700.00K-765.00K761.00K801.00K816.00K792.00K797.00K798.00K924.00K2.04M2.64M2.91M3.25M3.43M4.65M2.93M4.07M5.84M3.88M7.82M6.82M7.42M7.96M6.24M9.44M13.78M4.59M0020.39M20.77M
FCF to OCF-132.51%-165.29%-93.98%-66.67%-101.97%-101.97%-65.36%-72.64%-52.36%-63.07%-71.04%-82.55%-44.01%-77.88%43.48%-8.59%1047.26%-27.38%-29.64%1.08%57.02%-77.90%74.54%-8.90%81.15%197.15%63.69%87.66%63.33%77.88%70.69%85.89%96.12%96.01%95.29%94.00%97.00%
Dividend Paid to FCF-1.86%-1.42%-1.71%-1.94%-1.05%-1.23%--1.18%-1.38%-1.05%-0.82%-0.58%-0.96%-0.46%3.17%-68.41%-3.89%-14.18%-10.04%420.86%4.22%-7.63%1.78%-109.85%1.55%-8.10%6.42%1.82%7.95%2.25%4.21%3.52%1.94%0.00%0.00%15.66%6.39%

Earnings

Report DateFeb 6, 1996Apr 17, 1996Jul 29, 1996Oct 28, 1996Feb 4, 1997Apr 28, 1997Jul 23, 1997Oct 27, 1997Feb 9, 1998Apr 30, 1998Jul 27, 1998Oct 27, 1998Mar 15, 1999Apr 26, 1999Jul 26, 1999Oct 25, 1999Feb 21, 2000Apr 24, 2000Jul 26, 2000Oct 25, 2000Feb 22, 2001Apr 25, 2001Aug 2, 2001Nov 2, 2001Feb 22, 2002Apr 29, 2002Jul 24, 2002Oct 29, 2002Feb 26, 2003Apr 28, 2003Jul 29, 2003Oct 28, 2003Feb 24, 2004Apr 26, 2004Jul 28, 2004Oct 28, 2004Feb 23, 2005Apr 27, 2005Jul 27, 2005Oct 27, 2005Feb 22, 2006Apr 26, 2006Jul 26, 2006Oct 25, 2006Feb 20, 2007Apr 25, 2007Jul 24, 2007Oct 24, 2007Feb 19, 2008Apr 22, 2008Jul 22, 2008Oct 28, 2008Feb 16, 2009Apr 27, 2009Jul 21, 2009Oct 21, 2009Feb 16, 2010Apr 26, 2010Jul 26, 2010Oct 25, 2010Feb 15, 2011Apr 25, 2011Jul 26, 2011Oct 24, 2011Feb 9, 2012Apr 26, 2012Jul 24, 2012Oct 25, 2012Feb 7, 2013Apr 25, 2013Jul 24, 2013Oct 24, 2013Feb 7, 2014Apr 25, 2014Jul 25, 2014Oct 24, 2014Feb 6, 2015Apr 24, 2015Jul 24, 2015Oct 30, 2015Feb 18, 2016Apr 29, 2016Jul 29, 2016Oct 28, 2016Feb 17, 2017Apr 28, 2017Jul 28, 2017Oct 27, 2017Feb 15, 2018Apr 26, 2018Jul 26, 2018Oct 25, 2018Feb 14, 2019Apr 25, 2019Jul 25, 2019Nov 4, 2019Feb 20, 2020May 7, 2020Jul 29, 2020Oct 29, 2020Feb 25, 2021Apr 29, 2021Jul 29, 2021Nov 3, 2021Feb 23, 2022Apr 27, 2022Jul 27, 2022Oct 26, 2022Feb 22, 2023Apr 26, 2023Jul 26, 2023Oct 25, 2023Feb 21, 2024Apr 24, 2024Jul 24, 2024Oct 23, 2024Feb 19, 2025Apr 23, 2025Jul 23, 2025Oct 22, 2025Feb 18, 2026Apr 29, 2026Jul 29, 2026Oct 28, 2026
EPS Estimate0.050.060.060.060.050.060.060.070.070.070.080.070.080.090.090.090.090.100.110.100.100.110.080.070.030.070.090.090.110.110.120.120.140.150.150.140.160.200.210.170.180.270.240.200.230.310.250.190.180.270.250.230.230.340.320.280.290.440.370.300.340.510.420.380.430.610.470.430.500.710.500.390.290.530.350.370.350.550.450.480.380.750.560.470.440.660.580.540.550.930.770.761.030.930.870.821.060.750.821.450.900.910.810.900.690.750.420.640.590.840.650.630.690.820.740.790.770.830.800.740.600.780.961.06
EPS Actual0.050.060.060.060.050.070.070.070.070.080.080.070.080.100.090.090.090.110.100.100.090.110.070.020.030.090.090.090.110.120.120.120.140.170.160.140.180.240.210.110.190.280.220.210.230.320.240.190.190.310.290.250.260.430.340.300.310.450.300.320.380.550.410.360.430.640.470.380.480.670.500.400.300.530.370.390.390.730.610.390.410.710.590.500.500.800.680.430.650.810.840.691.021.080.930.731.150.851.181.800.951.221.090.940.670.570.520.680.841.110.920.900.720.910.920.770.800.901.020.900.741.241.19-
Surprise0.00%0.00%0.00%0.00%0.00%16.67%16.67%0.00%0.00%14.29%0.00%0.00%0.00%11.11%0.00%0.00%0.00%10.00%-9.09%0.00%-10.00%0.00%-12.50%-71.43%0.00%28.57%0.00%0.00%0.00%9.09%0.00%0.00%0.00%13.33%6.67%0.00%12.50%20.00%0.00%-35.29%5.56%3.70%-8.33%5.00%0.00%3.23%-4.00%0.00%5.56%14.81%16.00%8.70%13.04%26.47%6.25%7.14%6.90%2.27%-18.92%6.67%11.76%7.84%-2.38%-5.26%0.00%4.92%0.00%-11.63%-4.00%-5.63%0.00%2.56%3.45%0.00%5.71%5.41%11.43%32.73%35.56%-18.75%7.89%-5.33%5.36%6.38%13.64%21.21%17.24%-20.37%18.18%-12.90%9.09%-9.21%-0.97%16.13%6.90%-10.98%8.49%13.33%43.90%24.14%5.56%34.07%34.57%4.44%-2.90%-24.00%23.81%6.25%42.37%32.14%41.54%42.86%4.35%10.98%24.32%-2.53%4.48%8.43%27.50%21.62%23.33%58.97%23.96%-
Timing-----Pre-marketPre-marketPre-marketPre-marketPre-market---------------------------------------------------After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap1.30B
Enterprise Value2.09B
Trailing P/E10.54
Forward P/E5.71
PEG Ratio0.93
Price / Sales0.50
Price / Book1.60
EPS3.10
Book Value20.22
Revenue (TTM)2.61B
Gross Profit (TTM)945.08M
EBITDA452.01M
Profit Margin5.61%
Operating Margin16.61%
Return on Equity17.07%
Return on Assets15.04%
Shares Outstanding39.83M
Shares Float38.42M
Beta1.77
Dividend Yield1.71%
Dividend Rate0.56
Payout Ratio13.51%

Analyst Ratings

Buy
Based on 7 analystsTarget 53.43
  • Strong Buy
    4
  • Buy
    1
  • Hold
    2

Ownership Breakdown

Institutions
111.62%
Insiders
4.32%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    6.23M15.64%
  • Vanguard Portfolio Management, LLC
    2.47M6.20%
  • Vanguard Capital Management, LLC
    1.67M4.20%
  • State Street Corp
    1.67M4.19%
  • Allianz Asset Management AG
    1.60M4.03%
  • Dimensional Fund Advisors, Inc.
    1.33M3.33%
  • LSV Asset Management
    1.17M2.93%
  • FMR Inc
    1.16M2.91%
  • The Goldman Sachs Group Inc
    1.10M2.77%
  • Geode Capital Management, LLC
    968.19K2.43%
  • Morgan Stanley - Brokerage Accounts
    923.08K2.32%
  • Breach Inlet Capital Management LLC
    923.02K2.32%
  • First Trust Advisors L.P.
    886.01K2.22%
  • Jacobs Levy Equity Management, Inc.
    785.09K1.97%
  • Charles Schwab Investment Management Inc
    721.86K1.81%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    2.44M6.13%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.20M3.03%
  • iShares Russell 2000 ETF
    1.04M2.61%
  • Vanguard Small Cap Index
    875.36K2.20%
  • PIMCO RAE US Small Instl
    785.17K1.97%

Dividends

20263×
0.14Aug 18, 20260.14May 19, 20260.14Mar 12, 2026
20254×
0.13Nov 18, 20250.13Aug 19, 20250.13May 20, 20250.13Mar 13, 2025
20244×
0.12Nov 19, 20240.12Aug 20, 20240.12May 24, 20240.12Mar 13, 2024
20204×
0.04Nov 13, 20200.03Sep 16, 20200.03Jun 17, 20200.03Mar 19, 2020
20194×
0.03Dec 18, 20190.03Sep 18, 20190.03Jun 17, 20190.03Mar 18, 2019
20184×
0.03Dec 19, 20180.03Sep 19, 20180.03Jun 18, 20180.03Mar 22, 2018
20171×
0.03Dec 12, 2017

Stock Splits

  • Apr 16, 20103:2
  • Aug 17, 20043:2
  • Aug 18, 20033:2
  • Nov 3, 19922:1