Restaurant Brands International Inc

QSR · NYSE · Consumer Cyclical / Restaurants

75.41USD-0.07 (-0.09%)

Price History

Full chart

Market Stats

Previous Close75.48

Open75.77

Day Range75.20 – 76.59

52-Week Range62.26 – 81.15

Volume1.92M

Market Cap34.14B

P/E (TTM)18.72

Forward P/E16.72

EPS3.98

Dividend Yield3.49%

Beta0.54

50-Day Avg74.83

200-Day Avg74.00

About

Restaurant Brands International Inc. operates as a quick service restaurant company in Canada, the United States, and internationally. It operates through six segments: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings. The company owns and franchises Tim Hortons, a coffee and baked good restaurant chain that offers beverages, sandwiches, wraps, flatbread pizzas, and others; Burger King, a quick service hamburger restaurant chain that offers flame-grilled hamburgers, chicken, and other sandwiches; Popeyes, a quick service chicken concept that offers a Louisiana style menu, including fried bone-in chicken, chicken sandwiches, chicken tenders, wings, fried shrimp, and regional items; and Firehouse Subs, which offers subs with meats and cheese, as well as chili, soups, soft drinks, and other sides. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Miami, Florida.

Company Details

SectorConsumer Cyclical
IndustryRestaurants
CEOMr. Joshua Kobza
Employees53.50K
Headquarters5707 Waterford District Drive, Miami, FL, United States, 33126, USA
Websitehttps://www.rbi.com

Leadership

Mr. J. Patrick DoyleExecutive Chairman · b. 1963
Mr. Joshua KobzaChief Executive Officer · b. 1987
Mr. Sami A. SiddiquiChief Financial Officer · b. 1985
Ms. Jill M. GranatGeneral Counsel & Corporate Secretary · b. 1966
Mr. Axel SchwanPresident of Tim Hortons - Canada & U.S. · b. 1974
Mr. Thomas Benjamin CurtisPresident of Burger King U.S. & Canada · b. 1964
Ms. Jacqueline FriesnerController & Chief Accounting Officer · b. 1973
Mr. Kendall Ardyce PeckHead of Investor Relations
Mr. Jeff HousmanChief People & Services Officer · b. 1983
Mr. Duncan Stanley Allpress FultonChief Corporate Officer · b. 1977

Financials

Income Statement

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.75B	1.94B	2.05B	2.23B	2.46B	2.54B	2.50B	2.34B	1.97B	1.15B	1.20B	4.05B	4.15B	4.58B	5.36B	5.60B	4.97B	5.74B	6.50B	7.02B	8.41B	9.43B
Growth (%)	-	+10.60%	+5.57%	+9.08%	+9.89%	+3.36%	-1.39%	-6.65%	-15.62%	-41.84%	+4.58%	+238.02%	+2.31%	+10.37%	+17.07%	+4.59%	-11.33%	+15.52%	+13.35%	+7.95%	+19.71%	+12.23%
Cost of Revenue	1.08B	1.19B	1.26B	1.35B	1.48B	1.58B	1.54B	1.40B	1.15B	347.70M	335.40M	2.31B	2.18B	2.33B	2.24B	3.21B	3.00B	3.37B	3.91B	4.22B	5.38B	5.56B
Gross Profit	672.00M	755.00M	783.00M	880.00M	977.00M	954.50M	957.30M	936.80M	818.60M	798.60M	863.40M	1.74B	1.97B	2.25B	3.12B	2.39B	1.97B	2.37B	2.60B	2.80B	3.02B	3.88B
Gross Margin	38.31%	38.92%	38.23%	39.39%	39.80%	37.62%	38.26%	40.11%	41.53%	69.67%	72.02%	42.93%	47.40%	49.13%	58.19%	42.69%	39.71%	41.37%	39.94%	39.90%	35.97%	41.09%
Operating Expense	512.00M	541.00M	542.00M	590.00M	622.00M	609.30M	626.80M	502.20M	400.90M	276.40M	682.30M	547.30M	298.00M	513.00M	1.20B	385.00M	551.00M	495.00M	700.00M	751.00M	605.00M	1.64B
Operating Income	160.00M	214.00M	241.00M	290.00M	355.00M	345.20M	330.50M	434.60M	417.70M	522.20M	181.10M	1.19B	1.67B	1.74B	1.92B	2.01B	1.42B	1.88B	1.90B	2.05B	2.42B	2.24B
Operating Margin	9.12%	11.03%	11.77%	12.98%	14.46%	13.60%	13.21%	18.61%	21.19%	45.56%	15.11%	29.42%	40.21%	37.92%	35.78%	35.82%	28.62%	32.74%	29.18%	29.21%	28.78%	23.72%
EBITDA	-	-	-	-	-	-	-	-	482.90M	578.60M	86.50M	1.30B	1.80B	1.79B	2.08B	2.16B	1.50B	2.04B	2.07B	2.24B	2.66B	2.50B
EBITDA Margin	-	-	-	-	-	-	-	-	24.50%	50.48%	7.22%	32.17%	43.51%	39.07%	38.88%	38.55%	30.11%	35.63%	31.78%	31.89%	31.69%	26.51%
Net Income	5.00M	47.00M	27.00M	148.00M	190.00M	200.10M	186.80M	107.00M	117.70M	233.70M	161.40M	375.10M	616.00M	648.00M	612.00M	643.00M	486.00M	838.00M	1.01B	1.19B	1.02B	776.00M
Net Income Margin	0.29%	2.42%	1.32%	6.62%	7.74%	7.89%	7.47%	4.58%	5.97%	20.39%	13.46%	9.26%	14.86%	14.16%	11.42%	11.48%	9.78%	14.60%	15.50%	16.95%	12.15%	8.23%
R&D	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	-	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	0	0	0	221.70M	196.50M	276.80M	470.50M	449.70M	507.60M	591.00M	596.00M	484.00M	428.00M	542.00M	766.00M	804.00M	516.00M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	11.25%	17.14%	23.09%	11.61%	10.85%	11.09%	11.03%	10.64%	9.74%	7.46%	8.33%	10.91%	9.56%	5.47%

Balance Sheet

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	2.67B	2.72B	2.55B	2.52B	2.69B	2.71B	2.75B	5.58B	5.56B	5.83B	21.34B	18.41B	19.12B	21.22B	20.14B	22.36B	22.78B	23.25B	22.75B	23.39B	24.63B	25.61B
Total Liabilities	2.24B	2.25B	1.99B	1.80B	1.84B	1.73B	1.62B	4.13B	4.39B	4.31B	13.71B	12.20B	12.34B	16.66B	16.52B	18.10B	19.06B	19.39B	18.48B	18.66B	19.79B	20.46B
Total Equity	424.00M	477.00M	567.00M	716.00M	845.00M	974.80M	1.13B	1.45B	1.18B	1.52B	7.63B	4.63B	5.00B	2.23B	1.61B	2.49B	2.17B	2.24B	2.50B	2.87B	3.11B	3.63B
Cash	221.00M	432.00M	259.00M	170.00M	166.00M	121.70M	187.60M	458.80M	546.70M	786.90M	1.80B	757.80M	1.46B	1.10B	913.00M	1.53B	1.56B	1.09B	1.18B	1.14B	1.33B	1.16B
Total Debt	-	-	-	-	-	-	-	-	-	3.19B	10.24B	9.07B	9.00B	12.38B	12.33B	13.47B	14.12B	14.62B	14.49B	14.52B	15.96B	17.58B
Net Debt	-	-	-	-	-	-	-	-	-546.70M	2.41B	8.43B	8.32B	7.54B	11.28B	11.42B	11.93B	12.56B	13.53B	13.31B	13.38B	14.62B	16.42B

Cash Flow

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	199.00M	218.00M	74.00M	117.00M	243.00M	310.80M	310.40M	406.20M	224.40M	325.20M	259.30M	1.20B	1.27B	1.38B	1.17B	1.48B	921.00M	1.73B	1.49B	1.32B	1.50B	1.71B
Investing Cash Flow	-	-	-	-	-	-	-	-	33.60M	43.00M	-7.79B	-61.50M	26.90M	-857.80M	-44.00M	-30.00M	-79.00M	-1.10B	-64.00M	11.00M	-660.00M	-399.00M
Financing Cash Flow	3.00M	-	-	-	-	-	-	-	-174.60M	-132.70M	8.57B	-2.12B	-590.90M	-935.20M	-1.28B	-842.00M	-821.00M	-1.09B	-1.31B	-1.37B	-625.00M	-1.44B
Capital Expenditure	81.00M	93.00M	85.00M	87.00M	178.00M	204.00M	150.30M	82.10M	70.20M	25.50M	30.90M	115.30M	33.70M	36.70M	86.00M	62.00M	117.00M	106.00M	100.00M	120.00M	201.00M	265.00M
Free Cash Flow	-	-	-	-	-	-	-	-	154.20M	299.70M	228.40M	1.09B	1.24B	1.35B	1.08B	1.41B	804.00M	1.62B	1.39B	1.20B	1.30B	1.45B
Dividends Paid	-	-	367.00M	17.00M	34.00M	34.10M	34.20M	7.60M	14.00M	84.30M	105.60M	362.40M	538.10M	663.50M	728.00M	901.00M	959.00M	974.00M	971.00M	990.00M	1.03B	1.11B
FCF to OCF	-	-	-	-	-	-	-	-	68.72%	92.16%	88.08%	90.43%	97.34%	97.34%	92.62%	95.80%	87.30%	93.86%	93.29%	90.93%	86.63%	84.54%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	9.08%	28.13%	46.23%	33.26%	43.56%	49.32%	67.47%	63.72%	119.28%	60.12%	69.86%	82.29%	79.03%	76.47%

Earnings

Report Date	Feb 17, 2015	Apr 27, 2015	Jul 27, 2015	Oct 27, 2015	Feb 16, 2016	Apr 28, 2016	Aug 4, 2016	Oct 24, 2016	Feb 13, 2017	Apr 26, 2017	Aug 2, 2017	Oct 26, 2017	Feb 12, 2018	Apr 24, 2018	Aug 1, 2018	Oct 24, 2018	Feb 11, 2019	Apr 29, 2019	Aug 2, 2019	Oct 28, 2019	Feb 10, 2020	May 1, 2020	Aug 6, 2020	Oct 27, 2020	Feb 11, 2021	Apr 30, 2021	Jul 30, 2021	Oct 25, 2021	Feb 15, 2022	May 3, 2022	Aug 4, 2022	Nov 3, 2022	Feb 14, 2023	May 2, 2023	Aug 8, 2023	Nov 3, 2023	Feb 13, 2024	Apr 30, 2024	Aug 8, 2024	Nov 5, 2024	Feb 12, 2025	May 8, 2025	Aug 7, 2025	Oct 30, 2025	Feb 12, 2026	May 6, 2026	Aug 6, 2026	Oct 29, 2026
EPS Estimate	0.25	0.15	0.25	0.29	0.29	0.22	0.34	0.41	0.42	0.35	0.45	0.49	0.57	0.56	0.63	0.65	0.67	0.58	0.67	0.72	0.73	0.50	0.30	0.63	0.65	0.50	0.61	0.73	0.69	0.62	0.73	0.80	0.74	0.64	0.77	0.85	0.74	0.72	0.86	0.95	0.79	0.78	0.97	1.00	0.95	0.83	1.03	1.08
EPS Actual	-1.10	0.18	0.30	0.34	0.35	0.30	0.41	0.43	0.44	0.36	0.51	0.58	0.66	0.66	0.66	0.63	0.68	0.55	0.71	0.72	0.75	0.48	0.33	0.68	0.53	0.55	0.77	0.76	0.74	0.64	0.82	0.96	0.72	0.75	0.85	0.90	0.75	0.73	0.86	0.93	0.81	0.75	0.94	1.03	0.96	0.86	1.07	1.10
Surprise	-540.00%	20.00%	20.00%	17.24%	20.69%	36.36%	20.59%	4.88%	4.76%	2.86%	13.33%	18.37%	15.79%	17.86%	4.76%	-3.08%	1.49%	-5.17%	5.97%	0.00%	2.74%	-4.00%	10.00%	7.94%	-18.46%	10.00%	26.23%	4.11%	7.25%	3.23%	12.33%	20.00%	-2.70%	17.19%	10.39%	5.88%	1.35%	1.39%	0.00%	-2.11%	2.53%	-3.85%	-3.09%	3.00%	1.05%	3.61%	3.88%	1.85%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap34.14B

Enterprise Value40.47B

Trailing P/E18.72

Forward P/E16.72

PEG Ratio1.15

Price / Sales3.52

Price / Book6.75

EPS3.98

Book Value11.03

Revenue (TTM)9.70B

Gross Profit (TTM)3.31B

EBITDA2.92B

Profit Margin13.13%

Operating Margin27.74%

Return on Equity34.79%

Return on Assets6.45%

Shares Outstanding348.76M

Shares Float317.59M

Beta0.54

Dividend Yield3.49%

Dividend Rate2.60

Payout Ratio65.56%

Analyst Ratings

Buy

Based on 28 analystsTarget 85.76

Strong Buy
15
Buy
3
Hold
9
Sell
1

Ownership Breakdown

Institutions: 97.56%
Insiders: 1.28%
Retail / Other: 1.16%

Top Institutional Holders

Capital World Investors
43.86M12.58%
Pershing Square Inc
25.82M7.40%
Pershing Square Capital Management, L.P.
22.65M6.49%
Royal Bank of Canada
20.24M5.80%
EdgePoint Investment
17.17M4.92%
BlackRock Inc
15.23M4.37%
BMO Capital Markets Corp.
11.30M3.24%
Bank of Montreal
11.30M3.24%
Vanguard Capital Management, LLC
10.49M3.01%
FMR Inc
8.42M2.41%
The Goldman Sachs Group Inc
7.31M2.10%
Baupost Group LLC
6.75M1.94%
Fiera Capital Corporation
6.17M1.77%
CIBC World Markets Inc.
6.11M1.75%

Top Fund Holders

Pershing Square Holdings Ord
20.71M5.94%
American Funds New Perspective A
11.27M3.23%
American Funds Fundamental Invs A
10.11M2.90%
American Funds Income Fd of Amer A
7.88M2.26%
American Funds American Balanced A
6.93M1.99%
EdgePoint Global Portfolio Series F
6.01M1.72%

Dividends

20263×

0.65Sep 18, 20260.65Jun 23, 20260.65Mar 19, 2026

20254×

0.62Dec 23, 20250.62Sep 23, 20250.62Jun 24, 20250.62Mar 21, 2025

20244×

0.58Dec 20, 20240.58Sep 20, 20240.58Jun 21, 20240.58Mar 20, 2024

20234×

0.55Dec 20, 20230.55Sep 19, 20230.55Jun 21, 20230.55Mar 21, 2023

20224×

0.54Dec 20, 20220.54Sep 20, 20220.54Jun 21, 20220.54Mar 22, 2022

20214×

0.53Dec 20, 20210.53Sep 20, 20210.53Jun 22, 20210.53Mar 22, 2021

20201×

0.52Dec 18, 2020