YOLFTbeta
Rush Street Interactive Inc

Rush Street Interactive Inc

RSI · NYSE · Consumer Cyclical / Gambling

11.86USD+0.06 (+0.51%)

Price History

Full chart

Market Stats

Previous Close11.80
Open11.97
Day Range11.76 – 12.16
52-Week Range15.51 – 34.53
Volume1.69M
Market Cap4.38B
P/E (TTM)67.50
Forward P/E26.67
EPS0.28
Dividend Yield0.00%
Beta1.71
50-Day Avg24.36
200-Day Avg24.02

About

Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States, Canada, and Latin America. The company provides real-money online casinos, online and retail sports betting, and social gaming services. It also offers full suite of games comprising bricks-and-mortar casinos, such as table games, slot machines, and poker games. The company offers its products under BetRivers, PlaySugarHouse, and RushBet brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Richard Todd Schwartz
  • Employees912
  • Headquarters900 North Michigan Avenue, Chicago, IL, United States, 60611, USA
  • Websitehttps://www.rushstreetinteractive.com

Leadership

  • Mr. Neil Gary Bluhm CPACo-Founder & Executive Chairman · b. 1938
  • Mr. Richard Todd SchwartzCo-Founder, CEO & Director · b. 1975
  • Mr. Kyle L. Sauers CPAPresident & CFO · b. 1972
  • Mr. Mattias StetzChief Operating Officer · b. 1980
  • Mr. Paul Wierbicki Esq., J.D.General Counsel, Chief Legal Officer & Director · b. 1980
  • Mr. Shubham TyagiChief Technology Officer
  • Ms. Laura McAllister CoxChief Compliance Officer · b. 1960
  • Mr. Brian SappChief Marketing Officer
  • Ms. Michelle ArmerChief People Officer
  • Mr. Bruce CaughillManaging Director of Canada

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue18.23M63.67M278.50M488.11M592.21M691.16M924.08M1.13B
Growth (%)-+249.32%+337.43%+75.26%+21.33%+16.71%+33.70%+22.76%
Cost of Revenue10.71M32.89M190.87M332.14M414.66M465.01M602.04M741.66M
Gross Profit7.52M30.77M87.63M155.96M177.55M226.15M322.05M392.76M
Gross Margin41.24%48.34%31.46%31.95%29.98%32.72%34.85%34.62%
Operating Expense18.21M53.10M221.05M250.24M302.35M277.76M297.74M305.34M
Operating Income-10.69M-22.33M-133.42M-94.28M-124.80M-51.61M24.31M87.42M
Operating Margin-58.67%-35.07%-47.91%-19.32%-21.07%-7.47%2.63%7.71%
EBITDA-9.79M-21.19M-126.51M-61.97M-110.47M-19.09M64.96M28.89M
EBITDA Margin-53.74%-33.28%-45.43%-12.70%-18.65%-2.76%7.03%2.55%
Net Income-10.73M-22.45M1.08M-29.06M-38.63M-18.30M2.39M33.31M
Net Income Margin-58.90%-35.26%0.39%-5.95%-6.52%-2.65%0.26%2.94%
Interest Expense0123.00K135.00K187.00K573.00K2.77M957.00K900.00K
Interest Expense % of Total Revenue0.00%0.19%0.05%0.04%0.10%0.40%0.10%0.08%

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.16M25.49M308.56M408.73M350.35M318.58M379.47M658.51M
Total Liabilities9.84M28.86M575.89M101.03M159.47M152.45M181.15M355.02M
Total Equity-2.54M-3.37M-61.78M85.44M56.05M53.77M78.68M147.24M
Cash1.46M10.54M255.62M281.03M206.08M168.33M229.17M340.50M
Total Debt--1.21M1.66M1.90M4.13M4.64M18.46M
Net Debt-1.46M-10.54M-254.42M-279.37M-204.18M-164.20M-224.53M-322.04M

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.14M-2.46M16.18M-48.19M-60.32M-5.93M106.45M165.00M
Investing Cash Flow-644.00K-5.77M-6.24M-37.00M-28.99M-33.78M-33.36M-37.02M
Financing Cash Flow8.00M15.54M241.07M125.58M-1.22M-518.00K-2.65M-37.36M
Capital Expenditure147.00K5.77M6.24M34.75M28.30M31.19M29.43M33.36M
Free Cash Flow-5.29M-8.23M9.94M-82.94M-88.62M-37.12M77.02M131.64M
Dividends Paid5.19M5.19M5.19M00---
FCF to OCF102.86%334.65%61.41%172.12%146.92%625.78%72.36%79.78%
Dividend Paid to FCF-98.24%-63.09%52.25%0.00%0.00%---

Earnings

Report DateMay 7, 2020Aug 12, 2020Nov 16, 2020Mar 10, 2021May 13, 2021Aug 12, 2021Nov 10, 2021Mar 2, 2022May 4, 2022Aug 5, 2022Nov 2, 2022Mar 1, 2023May 3, 2023Aug 2, 2023Nov 1, 2023Mar 6, 2024May 1, 2024Jul 31, 2024Oct 30, 2024Mar 4, 2025Apr 30, 2025Jul 30, 2025Oct 29, 2025Mar 4, 2026Apr 28, 2026Jul 29, 2026Oct 28, 2026Nov 4, 2026
EPS Estimate0.00--0.19-0.32-0.10-0.11-0.16-0.11-0.25-0.18-0.11-0.10-0.19-0.10-0.07-0.03-0.02-0.00-0.010.050.060.060.070.100.120.120.100.10
EPS Actual0.01-0.01-0.03-0.01-0.08-0.04-0.07-0.17-0.22-0.11-0.08-0.11-0.08-0.04-0.030.010.030.040.050.070.090.110.090.080.140.10--
Surprise--84.21%96.88%20.00%63.64%56.25%-54.55%12.00%38.89%27.27%-10.00%57.89%60.00%57.14%133.33%250.00%3433.33%600.00%40.00%50.00%83.33%28.57%-20.16%16.67%-16.67%--
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap4.38B
Enterprise Value2.04B
Trailing P/E67.50
Forward P/E26.67
Price / Sales3.20
Price / Book12.84
EPS0.28
Book Value1.60
Revenue (TTM)1.37B
Gross Profit (TTM)478.00M
EBITDA179.64M
Profit Margin2.34%
Operating Margin11.74%
Return on Equity30.28%
Return on Assets12.83%
Shares Outstanding102.95M
Shares Float106.67M
Beta1.71
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 12 analystsTarget 35.67
  • Strong Buy
    9
  • Buy
    2
  • Hold
    1

Ownership Breakdown

Institutions
110.73%
Insiders
2.62%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    15.08M13.06%
  • Vanguard Portfolio Management, LLC
    5.61M4.86%
  • Divisadero Street Capital Management, LP
    5.43M4.70%
  • Hood River Capital Management LLC
    4.45M3.86%
  • Vanguard Capital Management, LLC
    4.43M3.84%
  • Amvescap Plc.
    4.40M3.81%
  • Ameriprise Financial Inc
    4.35M3.77%
  • Driehaus Capital Management LLC
    4.34M3.76%
  • FMR Inc
    4.00M3.46%
  • State Street Corp
    3.88M3.36%
  • Marshall Wace Asset Management Ltd
    3.33M2.89%
  • AllianceBernstein L.P.
    3.04M2.63%
  • Fuller & Thaler Asset Management Inc
    2.80M2.43%
  • Two Sigma Investments LLC
    2.59M2.25%
  • Geode Capital Management, LLC
    2.58M2.23%
  • Arrowstreet Capital Limited Partnership
    2.34M2.02%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    6.92M5.99%
  • Vanguard MStar Total Stk Mkt Idx Invest
    3.14M2.72%
  • Fidelity Small Cap Growth
    2.86M2.47%
  • iShares Russell 2000 ETF
    2.84M2.46%