YOLFTbeta
Skyline Corporation

Skyline Corporation

SKY · NYSE · Consumer Cyclical / Residential Construction

92.33USD+0.04 (+0.04%)

Price History

Full chart

Market Stats

Previous Close92.29
Open92.54
Day Range91.26 – 93.46
52-Week Range63.69 – 99.17
Volume395.51K
Market Cap4.76B
P/E (TTM)25.65
Forward P/E23.42
EPS3.42
Dividend Yield0.00%
Beta1.01
50-Day Avg86.87
200-Day Avg83.17

About

Champion Homes, Inc. produces and sells factory-built housing in the United States and Canada. The company offers manufactured and modular homes, park models recreational vehicles and cabins, accessory dwelling units, commercial structures, and modular buildings for the single and multi-family markets. It builds homes under the Champion Homes, Genesis Homes, Skyline Homes, Regional Homes, Athens Park, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, J. Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes in the United States; and Moduline and SRI Homes brand names in western Canada. The company also provides construction service to install and set-up factory-built homes under the Champion Construction brand; operates a factory-direct manufactured home retail business under the Regional Homes, Titan Factory Direct, and Champion Homes Center brand names; and offers transportation services to manufactured housing and other industries. The company was formerly known as Skyline Champion Corporation and changed its name to Champion Homes, Inc. in August 2024. The company was founded in 2010 and is headquartered in Troy, Michigan.

Company Details

  • SectorConsumer Cyclical
  • IndustryResidential Construction
  • CEOMr. Timothy Mark Larson
  • Employees9.20K
  • Headquarters755 West Big Beaver Road, Troy, MI, United States, 48084, USA
  • Websitehttps://www.championhomes.com

Leadership

  • Mr. Timothy Mark LarsonChief Growth Officer, President, CEO & Director · b. 1974
  • Mr. David McKinstrayExecutive VP, CFO & Treasurer · b. 1986
  • Ms. Laurel Krueger J.D.Chief Legal & Administrative Officer and Secretary · b. 1975
  • Mr. Jonathan Wade LyallChief Sales Officer · b. 1972
  • Mr. Timothy KingstonChief Accounting Officer · b. 1978
  • Ellen KalenieckiHead of Investor Relations
  • Mr. Alan RobertsonChief Human Resources Officer
  • Mr. John KastanekChief Customer Experience Officer
  • Mr. Andrew HouserSenior Vice President of Manufacturing

Financials

Income Statement

Currency: USD1987-03-311988-03-311989-03-311990-03-311991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue312.60M322.90M383.60M365.90M327.50M339.10M491.70M580.10M642.10M646.00M613.20M623.40M664.80M589.24M463.82M450.72M419.82M432.38M454.32M508.54M365.47M301.76M166.68M136.23M162.33M182.85M177.57M191.73M186.99M211.77M236.50M1.06B1.36B1.37B1.42B2.21B2.61B2.02B2.48B2.66B
Growth (%)-+3.29%+18.80%-4.61%-10.49%+3.54%+45.00%+17.98%+10.69%+0.61%-5.08%+1.66%+6.64%-11.37%-21.28%-2.82%-6.86%+2.99%+5.07%+11.93%-28.13%-17.43%-44.77%-18.27%+19.16%+12.64%-2.88%+7.97%-2.47%+13.26%+11.68%+350.19%+27.74%+0.71%+3.73%+55.34%+18.09%-22.32%+22.65%+7.26%
Cost of Revenue255.40M307.50M362.90M308.30M278.70M287.50M419.30M487.10M536.60M530.20M503.30M509.90M536.80M485.50M403.62M387.05M366.63M377.81M404.73M444.69M327.51M278.96M165.62M131.40M160.53M177.96M166.11M181.44M169.89M188.46M214.53M888.10M1.12B1.10B1.14B1.63B1.80B1.55B1.83B1.96B
Gross Profit57.20M15.40M20.70M57.60M48.80M51.60M72.40M93.00M105.50M115.80M109.90M113.50M128.00M103.74M60.20M63.67M53.18M54.57M49.60M63.86M37.96M22.81M1.05M4.83M1.80M4.88M11.46M10.29M17.09M23.31M21.98M176.62M240.54M273.55M282.08M581.57M808.04M475.02M649.67M704.32M
Gross Margin18.30%4.77%5.40%15.74%14.90%15.22%14.72%16.03%16.43%17.93%17.92%18.21%19.25%17.61%12.98%14.13%12.67%12.62%10.92%12.56%10.39%7.56%0.63%3.55%1.11%2.67%6.46%5.37%9.14%11.01%9.29%16.59%17.69%19.97%19.85%26.35%31.00%23.46%26.16%26.44%
Operating Expense40.70M2.20M2.40M50.70M48.60M48.40M61.90M73.50M85.60M88.20M82.70M86.20M91.60M85.23M50.05M47.55M44.84M45.72M43.41M45.94M40.37M36.77M30.73M26.20M28.49M27.45M23.68M22.89M21.19M21.12M22.91M122.58M260.96M182.28M172.28M248.67M289.42M299.81M412.63M452.55M
Operating Income16.50M13.20M18.30M6.90M200.00K3.20M10.50M19.50M19.90M27.60M27.20M27.30M36.40M18.51M10.15M16.13M8.34M8.86M6.19M17.91M-2.41M-13.96M-29.68M-21.37M-26.69M-22.57M-12.22M-12.60M-4.10M2.19M-931.00K54.04M-20.42M91.27M109.80M332.90M518.62M175.21M237.03M251.76M
Operating Margin5.28%4.09%4.77%1.89%0.06%0.94%2.14%3.36%3.10%4.27%4.44%4.38%5.48%3.14%2.19%3.58%1.99%2.05%1.36%3.52%-0.66%-4.63%-17.81%-15.69%-16.44%-12.34%-6.88%-6.57%-2.19%1.04%-0.39%5.08%-1.50%6.66%7.73%15.08%19.90%8.65%9.54%9.45%
EBITDA18.60M15.40M20.70M9.40M2.80M5.90M13.20M22.40M23.30M31.10M30.90M31.00M40.19M22.60M14.13M20.02M12.13M12.31M12.05M26.47M6.55M-5.96M-22.29M-17.16M-23.94M-17.01M-8.51M-10.08M-2.55M3.25M1.38M56.51M-19.89M108.23M132.92M354.61M563.90M240.38M310.45M325.91M
EBITDA Margin5.95%4.77%5.40%2.57%0.85%1.74%2.68%3.86%3.63%4.81%5.04%4.97%6.05%3.83%3.05%4.44%2.89%2.85%2.65%5.20%1.79%-1.97%-13.37%-12.60%-14.75%-9.30%-4.79%-5.26%-1.37%1.53%0.58%5.31%-1.46%7.90%9.35%16.07%21.63%11.87%12.50%12.24%
Net Income11.70M13.10M17.10M9.70M5.20M5.80M9.90M15.00M15.30M19.70M20.80M19.90M25.60M15.03M11.17M12.25M6.19M6.14M5.45M14.29M2.59M-5.56M-15.43M-28.99M-26.63M-19.36M-10.51M-11.86M-10.17M1.68M5.00K15.80M-58.21M57.99M84.82M248.04M401.80M146.70M198.41M206.90M
Net Income Margin3.74%4.06%4.46%2.65%1.59%1.71%2.01%2.59%2.38%3.05%3.39%3.19%3.85%2.55%2.41%2.72%1.48%1.42%1.20%2.81%0.71%-1.84%-9.26%-21.28%-16.40%-10.59%-5.92%-6.19%-5.44%0.79%0.00%1.48%-4.28%4.23%5.97%11.24%15.42%7.24%7.99%7.77%
R&D-------------------------000000---------
R&D as % of Total Revenue-------------------------0.00%0.00%0.00%0.00%0.00%0.00%---------
Interest Expense12.50M16.40M18.60M17.70M16.50M12.40M12.40M11.20M11.50M10.80M15.10M12.00M12.50M6.57M9.05M4.10M2.00M1.25M2.47M5.87M5.81M5.49M8.46M63.00K61.00K3.20M1.71M71.00K381.00K320.00K344.00K5.13M5.33M4.63M3.81M3.25M3.28M4.61M8.47M7.55M
Interest Expense % of Total Revenue4.00%5.08%4.85%4.84%5.04%3.66%2.52%1.93%1.79%1.67%2.46%1.92%1.88%1.12%1.95%0.91%0.48%0.29%0.54%1.15%1.59%1.82%5.08%0.05%0.04%1.75%0.96%0.04%0.20%0.15%0.15%0.48%0.39%0.34%0.27%0.15%0.13%0.23%0.34%0.28%

Balance Sheet

Currency: USD1987-03-311988-03-311989-03-311990-03-311991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets156.40M163.10M177.20M178.90M176.40M180.30M188.50M208.50M215.50M230.30M217.90M233.00M240.60M235.67M235.68M238.75M239.14M241.17M237.44M248.40M214.94M197.00M168.12M130.71M99.10M78.86M67.93M65.75M50.44M54.98M55.64M395.40M699.95M781.70M917.90M1.23B1.56B1.92B2.11B2.13B
Total Liabilities23.10M22.20M24.50M21.90M19.50M23.00M26.70M38.10M35.80M46.00M41.70M49.50M55.10M42.72M43.66M40.52M40.76M42.68M47.93M50.65M37.13M30.78M23.38M21.01M22.06M22.69M22.28M31.97M27.07M29.84M30.34M242.10M287.98M307.38M349.29M409.51M329.72M500.97M565.97M558.61M
Total Equity133.30M140.90M152.70M157.00M156.90M157.30M161.80M170.40M179.70M184.30M176.20M183.50M185.50M192.95M192.02M198.23M198.38M198.48M189.50M197.75M177.81M166.22M144.74M109.71M77.04M56.16M45.65M33.79M23.37M25.13M25.30M153.30M411.97M474.31M568.61M825.11M1.23B1.42B1.54B1.57B
Cash3.70M101.00M2.50M1.90M1.10M4.40M8.80M9.20M10.80M10.70M9.50M10.70M6.40M7.01M5.45M8.70M8.74M8.84M12.41M10.06M8.38M10.56M94.79M9.27M9.73M12.01M11.84M6.03M5.00M7.66M11.38M113.73M126.63M209.46M262.58M435.41M747.45M495.06M610.34M638.26M
Total Debt---------------------------6.33M4.31M16.78M22.54M89.16M87.65M126.05M76.54M59.06M19.35M154.70M163.81M109.09M
Net Debt-3.70M-101.00M-2.50M-1.90M-1.10M-4.40M-8.80M-9.20M-10.80M-10.70M-9.50M-10.70M-6.40M-7.01M-5.45M-8.70M-8.74M-8.84M-12.41M-10.06M-8.38M-10.56M-9.84M-9.27M-9.73M-12.01M-16.44M303.00K-683.00K-3.35M-7.07M-24.57M-38.98M-83.40M-186.04M-376.35M-735.02M-340.37M-446.53M-529.17M

Cash Flow

Currency: USD1989-03-311990-03-311991-03-311992-03-311993-03-311994-03-311995-03-311996-03-311997-03-311998-03-311999-03-312000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow8.80M-2.30M3.30M-1.70M-900.00K12.30M9.60M26.70M19.10M27.60M22.40M12.34M12.97M10.87M12.92M2.04M15.46M8.99M-792.00K-6.53M-13.62M-15.25M-25.57M-18.60M-14.04M-17.60M-4.33M3.42M33.46M31.62M65.23M76.74M153.90M224.48M416.23M222.70M240.86M303.87M
Investing Cash Flow-6.50M7.10M1.30M10.30M10.70M-5.40M-2.10M-11.60M8.60M-13.80M-11.40M4.17M-2.42M-1.58M-6.84M4.11M2.54M-5.29M21.93M14.75M18.94M20.73M32.08M22.39M13.87M5.46M5.55M-1.19M-18.74M-8.62M-2.03M-14.09M-56.81M-31.97M-61.18M-485.68M-46.16M-57.20M
Financing Cash Flow-5.40M-5.40M-5.40M-5.40M-5.40M-6.40M-6.00M-15.10M-28.90M-12.60M-17.40M-13.77M-12.10M-6.04M-6.04M-6.04M-14.43M-6.04M-22.82M-6.04M-6.04M-6.04M-6.04M-1.51M06.33M-2.26M-8.62M3.69M10.34M-72.52M21.57M-47.81M-19.94M-37.02M10.86M-73.04M-222.22M
Capital Expenditure3.70M3.20M3.90M2.40M4.10M8.10M16.40M3.00M3.30M3.10M7.10M4.12M2.50M3.33M1.52M1.93M2.36M221.98M4.97M2.09M1.57M891.00K816.00K614.00K75.00K753.00K473.00K1.13M6.96M9.44M12.09M15.39M8.02M31.98M52.24M52.91M50.53M34.12M
Free Cash Flow5.10M-5.50M-600.00K-4.10M-5.00M4.20M-6.80M23.70M15.80M24.50M15.30M8.22M10.47M7.54M11.39M108.00K13.11M-212.99M-5.76M-8.62M-15.19M-16.14M-26.39M-19.21M-14.11M-18.35M-4.81M2.28M26.50M22.18M53.14M61.35M145.88M192.50M363.98M169.79M190.32M269.75M
Dividends Paid5.40M5.40M5.40M5.40M5.40M5.40M5.40M5.50M6.10M5.70M6.00M6.41M6.12M6.04M6.04M6.04M14.43M6.04M22.82M6.04M6.04M6.04M6.04M1.51M00000888.00K65.28M2.02M1.63M1.63M37.02M---
FCF to OCF57.95%239.13%-18.18%241.18%555.56%34.15%-70.83%88.76%82.72%88.77%68.30%66.64%80.73%69.36%88.21%5.30%84.76%-2370.01%727.27%132.05%111.56%105.84%103.19%103.30%100.53%104.28%110.91%66.85%79.21%70.14%81.46%79.95%94.79%85.75%87.45%76.24%79.02%88.77%
Dividend Paid to FCF105.88%-98.18%-900.00%-131.71%-108.00%128.57%-79.41%23.21%38.61%23.27%39.22%77.97%58.50%80.15%53.02%5594.44%110.13%-2.84%-396.25%-70.08%-39.78%-37.43%-22.89%-7.86%0.00%0.00%0.00%0.00%0.00%4.00%122.85%3.30%1.12%0.85%10.17%---

Earnings

Report DateJun 25, 1993Sep 17, 1993Aug 31, 1994Nov 30, 1994Feb 28, 1995May 31, 1995Aug 31, 1995Nov 30, 1995Feb 29, 1996May 31, 1996Sep 16, 1996Nov 30, 1996Feb 28, 1997May 31, 1997Aug 31, 1997Nov 30, 1997Feb 28, 1998Jun 15, 1998Aug 31, 1998Nov 30, 1998Feb 28, 1999May 31, 1999Aug 31, 1999Nov 30, 1999Feb 29, 2000May 31, 2000Aug 31, 2000Nov 30, 2000Feb 28, 2001May 31, 2001Aug 31, 2001Nov 30, 2001Feb 28, 2002May 31, 2002Aug 31, 2002Nov 30, 2002Feb 28, 2003May 31, 2003Aug 31, 2003Nov 30, 2003Mar 22, 2004Jun 21, 2004Sep 17, 2004Dec 16, 2004Mar 21, 2005Jun 20, 2005Sep 23, 2005Dec 15, 2005Mar 20, 2006Jun 19, 2006Sep 22, 2006Dec 21, 2006Mar 19, 2007Jun 18, 2007Sep 21, 2007Dec 20, 2007Apr 4, 2008Aug 1, 2008Oct 10, 2008Jan 9, 2009Apr 3, 2009Jul 24, 2009Oct 9, 2009Jan 8, 2010Apr 2, 2010Aug 6, 2010Oct 8, 2010Jan 7, 2011Apr 8, 2011Jul 29, 2011Oct 10, 2011Jan 6, 2012Apr 6, 2012Jul 27, 2012Oct 8, 2012Jan 4, 2013Apr 8, 2013Jul 26, 2013Oct 11, 2013Jan 13, 2014Apr 7, 2014Jul 21, 2014Oct 10, 2014Jan 15, 2015Apr 6, 2015Jul 24, 2015Oct 21, 2015Jan 13, 2016Apr 14, 2016Aug 5, 2016Oct 13, 2016Jan 12, 2017Apr 14, 2017Aug 11, 2017Oct 6, 2017Jan 11, 2018Jun 4, 2018Aug 9, 2018Nov 5, 2018Feb 5, 2019May 21, 2019Jul 31, 2019Oct 30, 2019Jan 28, 2020May 20, 2020Jul 29, 2020Oct 27, 2020Feb 1, 2021May 25, 2021Aug 3, 2021Nov 2, 2021Feb 2, 2022May 23, 2022Aug 2, 2022Nov 1, 2022Feb 6, 2023May 30, 2023Aug 1, 2023Oct 31, 2023Feb 5, 2024May 21, 2024Aug 6, 2024Oct 28, 2024Feb 4, 2025May 27, 2025Aug 5, 2025Nov 4, 2025Feb 3, 2026May 26, 2026Aug 4, 2026Nov 3, 2026
EPS Estimate0.310.23--------0.40------0.42--------------------------------------------0.33-0.22-0.06-0.30-0.20-0.48------------------------------0.120.240.180.220.200.270.310.310.200.010.230.240.380.530.610.731.001.581.880.920.930.910.780.610.670.730.800.810.780.810.820.840.620.890.94
EPS Actual0.280.270.360.360.230.420.420.540.300.590.620.620.180.640.570.560.230.740.690.800.440.870.540.530.120.500.360.370.030.550.420.450.100.490.220.23-0.100.390.240.25-0.090.330.100.22-0.040.370.280.540.270.610.230.07-0.260.270.08-0.22-0.540.02-0.49-0.49-0.57-0.28-0.47-0.45-0.29-0.09-0.72-0.92-1.04-0.48-0.82-0.41-0.88-0.20-0.41-0.21-0.640.01-0.16-0.26-0.68-0.31-0.45-0.41-0.36-0.02-0.100.20-0.060.160.09-0.07-0.290.260.190.350.14-0.020.230.270.260.350.340.320.140.220.310.380.610.750.891.181.512.042.511.441.000.890.820.820.620.910.931.040.631.191.010.960.680.88-
Surprise-9.68%17.39%--------55.00%------76.19%-------------------------------------------15.15%-113.64%-650.00%3.33%55.00%-50.00%-----------------------------216.67%-108.33%27.78%22.73%30.00%29.63%9.68%3.23%-30.00%2100.00%34.78%58.33%60.53%41.51%45.90%61.64%51.00%29.11%33.51%56.52%7.53%-2.20%5.13%34.43%-7.46%24.66%16.25%28.40%-19.23%46.91%23.17%14.29%9.68%-1.12%-
Timing----------------------------------------------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-

Key Statistics & Ratios

Market Cap4.76B
Enterprise Value3.98B
Trailing P/E25.65
Forward P/E23.42
PEG Ratio0.00
Price / Sales1.78
Price / Book2.95
EPS3.42
Book Value28.98
Revenue (TTM)2.67B
Gross Profit (TTM)693.75M
EBITDA285.52M
Profit Margin7.16%
Operating Margin8.49%
Return on Equity12.65%
Return on Assets6.90%
Shares Outstanding54.28M
Shares Float53.32M
Beta1.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Hold
Based on 7 analystsTarget 103.50
  • Strong Buy
    1
  • Buy
    1
  • Hold
    5

Ownership Breakdown

Institutions
113.36%
Insiders
0.76%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    8.85M16.30%
  • Wellington Management Company LLP
    3.21M5.92%
  • Vanguard Portfolio Management, LLC
    3.07M5.66%
  • State Street Corp
    2.75M5.07%
  • Wasatch Advisors LP
    2.75M5.06%
  • Vanguard Capital Management, LLC
    2.48M4.57%
  • Dimensional Fund Advisors, Inc.
    1.77M3.25%
  • Geode Capital Management, LLC
    1.33M2.45%
  • Mak Capital One LLC
    1.28M2.36%
  • Congress Asset Management Company, LLP
    1.21M2.23%
  • Fuller & Thaler Asset Management Inc
    1.13M2.08%
  • Amvescap Plc.
    1.06M1.96%
  • Cramer Rosenthal McGlynn LLC
    950.18K1.75%
  • The Goldman Sachs Group Inc
    837.50K1.54%
  • Capital World Investors
    821.72K1.51%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    3.37M6.21%
  • Vanguard MStar Total Stk Mkt Idx Invest
    1.75M3.22%
  • iShares Russell 2000 ETF
    1.41M2.60%
  • Vanguard Small Cap Index
    1.26M2.33%
  • American Funds SMALLCAP World A
    800.00K1.47%

Dividends

20182×
0.62Jun 1, 20180.62May 24, 2018
20113×
0.09Sep 14, 20110.09Jun 10, 20110.18Mar 11, 2011
20104×
0.18Dec 8, 20100.18Sep 13, 20100.18Jun 10, 20100.18Mar 11, 2010
20094×
0.18Dec 11, 20090.18Sep 11, 20090.18Jun 10, 20090.18Mar 11, 2009
20084×
0.18Dec 11, 20080.18Sep 11, 20080.18Jun 11, 20080.18Mar 12, 2008
20074×
0.18Dec 12, 20070.18Sep 12, 20070.18Jun 13, 20070.18Mar 14, 2007
20063×
0.18Dec 13, 20060.18Sep 12, 20062.00Jul 12, 2006