YOLFTbeta
Scully Royalty Ltd

Scully Royalty Ltd

SRL · NYSE · Financial Services / Capital Markets

3.80USD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close3.80
Open3.88
Day Range3.77 – 3.91
52-Week Range4.21 – 10.39
Volume1.70K
Market Cap79.35M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.13
Dividend Yield0.00%
Beta0.60
50-Day Avg5.54
200-Day Avg6.87

About

Scully Royalty Ltd. operates as an iron ore mining company in the United States, Africa, Canada, Asia, and Europe. It operates through two segments: Royalty and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the province of Newfoundland and Labrador, Canada. It also provides merchant banking solutions to small and medium sized enterprises; and holds industrial real estate parks which primarily leases out space for storage and production facilities. It serves manufacturing, natural resources, and medical supplies and services industries. The company was formerly known as MFC Bancorp Ltd. and changed its name to Scully Royalty Ltd. in June 2019. Scully Royalty Ltd. was incorporated in 2017 and is based in Shanghai, the People's Republic of China.

Company Details

  • SectorFinancial Services
  • IndustryCapital Markets
  • CEOMr. Michael J. Smith Esq.
  • Employees71
  • HeadquartersShanghai Mart Tower, Shanghai, China, 200336, USA
  • Websitehttps://www.scullyroyalty.com

Leadership

  • Mr. Michael J. Smith Esq.Interim CEO & Interim CFO · b. 1948
  • Mr. Ferdinand SteinbauerTreasurer · b. 1957

Financials

Income Statement

Currency: CAD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue75.50M88.92M128.64M128.64M122.24M214.15M284.34M409.51M697.76M954.76M470.16M570.52M689.26M604.75M84.40M523.13M477.39M608.08M1.29B1.76B1.15B268.39M146.79M113.71M56.58M72.47M65.73M53.96M37.06M
Growth (%)-+17.78%+44.67%0.00%-4.98%+75.19%+32.78%+44.02%+70.39%+36.83%-50.76%+21.35%+20.81%-12.26%-86.04%+519.81%-8.74%+27.37%+112.05%+36.82%-34.59%-76.74%-45.31%-22.54%-50.24%+28.09%-9.30%-17.91%-31.32%
Cost of Revenue47.70M--------313.31M399.82M489.25M596.98M465.28M61.06M446.92M424.61M541.44M1.19B1.66B1.08B236.74M141.93M106.92M39.18M41.33M40.48M25.57M22.85M
Gross Profit27.80M88.92M128.64M128.64M122.24M214.15M284.34M409.51M697.76M954.76M70.34M81.27M92.28M139.47M23.34M76.21M52.78M66.63M103.60M108.74M74.64M31.65M4.86M6.79M17.40M31.14M25.26M28.39M14.20M
Gross Margin36.82%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%14.96%14.25%13.39%23.06%27.65%14.57%11.06%10.96%8.03%6.16%6.47%11.79%3.31%5.97%30.75%42.97%38.42%52.62%38.33%
Operating Expense13.70M57.90M91.80M91.80M82.35M164.79M211.55M354.74M651.91M901.60M29.19M28.78M37.24M64.56M6.62M36.48M27.38M55.96M81.68M166.94M110.42M62.07M61.17M29.77M5.06M12.67M17.64M15.94M16.88M
Operating Income14.10M31.02M36.84M36.84M39.89M49.36M72.79M54.78M45.86M53.16M41.15M52.50M55.04M74.92M16.72M39.73M25.40M10.67M21.92M-58.20M-35.77M-30.43M-56.30M-22.98M12.34M18.47M7.62M12.45M-2.68M
Operating Margin18.68%34.89%28.64%28.64%32.63%23.05%25.60%13.38%6.57%5.57%8.75%9.20%7.99%12.39%19.81%7.59%5.32%1.75%1.70%-3.30%-3.10%-11.34%-38.36%-20.21%21.80%25.48%11.59%23.08%-7.23%
EBITDA14.90M25.73M32.20M32.20M29.58M44.50M72.79M49.95M45.86M37.31M60.15M66.44M14.20M74.52M63.87M30.88M218.26M14.79M24.59M-283.76M19.73M-22.78M184.52M-7.28M23.35M31.01M-11.82M19.53M-9.77M
EBITDA Margin19.74%28.94%25.03%25.03%24.20%20.78%25.60%12.20%6.57%3.91%12.79%11.65%2.06%12.32%75.67%5.90%45.72%2.43%1.91%-16.08%1.71%-8.49%125.70%-6.40%41.27%42.79%-17.97%36.20%-26.37%
Net Income13.30M24.45M31.58M31.58M30.57M45.27M50.76M49.12M36.95M34.15M38.03M50.11M-7.51M42.71M30.29M12.39M199.74M9.53M-683.65K-515.11M-25.86M-46.87M117.93M-18.63M351.28K7.69M-24.15M1.37M-21.61M
Net Income Margin17.62%27.49%24.55%24.55%25.01%21.14%17.85%11.99%5.30%3.58%8.09%8.78%-1.09%7.06%35.89%2.37%41.84%1.57%-0.05%-29.20%-2.24%-17.46%80.34%-16.38%0.62%10.61%-36.74%2.53%-58.32%
R&D------------------0----------
R&D as % of Total Revenue------------------0.00%----------
Interest Expense0000000008.72M2.87M2.62M2.47M2.93M974.15K7.35M11.57M9.54M13.30M24.18M24.29M8.02M1.94M1.04M1.79M1.97M1.87M1.73M2.62M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.91%0.61%0.46%0.36%0.48%1.15%1.40%2.42%1.57%1.03%1.37%2.10%2.99%1.32%0.91%3.16%2.71%2.84%3.21%7.06%

Balance Sheet

Currency: CAD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets160.40M227.02M252.63M252.63M331.95M394.45M446.57M407.28M603.70M708.26M748.22M781.65M931.81M996.55M854.39M877.00M1.35B1.40B1.69B977.35M650.34M396.95M506.91M503.35M509.13M509.97M475.48M452.47M438.10M
Total Liabilities68.90M103.93M93.96M93.96M115.11M145.45M155.53M182.52M304.97M402.79M403.49M471.57M608.54M534.68M301.86M316.32M620.62M658.22M913.29M608.15M320.91M117.00M112.51M141.34M140.40M137.43M142.97M122.80M127.77M
Total Equity91.50M120.23M158.67M156.19M213.06M245.88M285.29M219.91M269.42M284.41M318.54M304.21M318.75M456.21M547.84M558.10M726.81M744.06M777.72M367.19M327.52M277.78M394.41M353.61M361.54M365.60M325.16M322.46M302.28M
Cash17.60M42.20M38.90M38.90M68.50M77.20M102.40M145.50M215.70M226.60M238.40M350.96M497.86M39.84M397.76M395.18M272.37M353.30M344.89M197.52M120.68M74.87M67.76M78.27M63.55M54.87M63.72M78.25M19.05M
Total Debt42.90M41.60M40.25M40.25M35.41M97.95M68.80M33.52M40.93M24.09M17.86M13.78M13.77M12.20M122.75M164.75M311.77M387.71M550.43M311.90M212.23M59.51M5.67M40.55M43.66M42.34M43.35M44.03M36.55M
Net Debt25.30M-598.86K1.35M1.35M-33.09M20.75M-33.60M33.52M40.93M-202.51M-220.54M-337.17M-484.09M-27.64M-275.01M-230.43M39.39M34.41M205.53M114.38M91.55M-15.36M-63.78M-37.72M-19.89M-12.54M-20.36M-34.22M17.49M

Cash Flow

Currency: CAD1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow15.70M-22.44M-928.79K-928.79K30.74M95.06M20.85M37.36M60.21M67.34M43.99M129.04M98.96M-10.31M28.23M45.67M-143.63M17.86M2.96M-104.37M61.69M-3.20M-7.19M-9.81M-21.27M-6.64M30.64M26.18M-31.54M
Investing Cash Flow-12.50M75.63M--1.55M-31.22M37.66M-19.08M64.93M14.15M-5.25M-84.41M-11.56M-6.91M7.63M-62.20M-37.30M-55.39M-8.08M-118.82M-9.96M36.18M-3.49M-1.28M-10.20M3.42M-971.00K-4.68M-6.31M2.76M
Financing Cash Flow12.90M-29.59M-4.95M-4.95M16.85M-121.14M13.52M-48.29M308.38K-27.05M31.56M334.72K-2.50M035.88M-17.77M82.93M48.85M71.07M-68.67M-135.17M-42.72M-857.00K34.79M-498.00K-424.00K-17.19M-3.81M-1.16M
Capital Expenditure00773.99K773.99K00003.69M2.95M2.95M3.44M3.68M1.89M1.11M1.19M2.10M1.65M29.65M8.04M198.00K765.00K198.00K720.00K227.00K982.00K472.00K180.00K89.00K
Free Cash Flow15.70M-22.44M-1.70M-1.70M30.74M95.06M20.85M37.36M56.52M64.40M41.04M125.60M95.27M-12.20M27.12M44.48M-145.72M16.21M-26.69M-112.41M99.67M-3.96M-7.39M-10.53M-21.50M-7.62M30.16M26.00M-31.63M
Dividends Paid-571.84K309.60K309.60K-----------12.77M13.69M15.35M12.49M4.39M0--16.93M16.93M16.93M16.93M3.42M0
FCF to OCF100.00%100.00%183.33%183.33%100.00%100.00%100.00%100.00%93.87%95.62%93.29%97.34%96.28%118.29%96.06%97.39%101.46%90.79%-901.66%107.71%161.57%123.93%102.75%107.34%101.07%114.80%98.46%99.31%100.28%
Dividend Paid to FCF--2.55%-18.18%-18.18%-----------28.72%-9.40%94.68%-46.78%-3.90%0.00%---160.81%-78.74%-222.18%56.12%13.16%0.00%

Earnings

Report DateDec 2, 1996May 1, 1997Aug 28, 1997Apr 14, 2003Aug 16, 2003Nov 14, 2003May 16, 2004Aug 16, 2004Nov 14, 2004May 16, 2005Aug 15, 2005Nov 14, 2005May 16, 2006Aug 14, 2006Nov 14, 2006May 15, 2007Aug 14, 2007Nov 14, 2007Mar 31, 2008May 15, 2008Aug 13, 2008Nov 12, 2008Mar 27, 2009May 14, 2009Aug 13, 2009Nov 16, 2009Mar 26, 2010May 17, 2010Aug 16, 2010Nov 15, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Jul 25, 2013Nov 14, 2013Mar 31, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Mar 31, 2015May 15, 2015Aug 13, 2015Nov 16, 2015Mar 29, 2016May 2, 2016Aug 15, 2016Nov 15, 2016Mar 31, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 31, 2018Apr 10, 2018Aug 13, 2018Dec 28, 2018Mar 31, 2019Apr 2, 2019Aug 19, 2019Nov 12, 2019Mar 31, 2020Apr 7, 2020Aug 17, 2020Nov 17, 2020Mar 3, 2021May 17, 2021Aug 16, 2021Nov 16, 2021Mar 2, 2022May 16, 2022Aug 15, 2022Dec 1, 2022Mar 1, 2023Apr 26, 2023Aug 14, 2023Dec 11, 2023Feb 28, 2024May 13, 2024Dec 10, 2024Apr 30, 2025
EPS Estimate0.640.760.680.00------------1.552.021.911.302.122.311.130.65-0.470.230.451.120.180.110.00-------0.00-1.17-0.00---0.00---0.00---0.00---0.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual0.810.830.702.801.290.781.521.461.000.892.410.910.481.191.671.411.642.211.871.832.683.40-8.960.17-1.061.065.52-2.59-0.040.810.230.870.49-0.681.150.7515.21-3.530.550.461.21-0.850.380.46-0.300.190.290.27-10.46-2.36-0.00-0.03-0.41-0.84-1.32-0.17-0.37-0.58-0.84-2.700.006.36-0.42-0.42-0.05-0.06-0.03-0.030.040.040.260.260.000.000.000.000.000.000.000.000.000.000.000.00-1.34-0.05
Surprise26.56%9.21%2.94%-------------5.81%9.41%-2.09%40.77%26.42%47.19%-892.92%-73.85%-125.53%360.87%1126.67%-331.25%-122.22%636.36%----------3.42%---------------------------------------------
Timing---------------------------------------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-After-hours-----------------Pre-market-Pre-market-After-hours----

Key Statistics & Ratios

Market Cap79.35M
Enterprise Value73.60M
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.22
Price / Book0.38
EPS-0.13
Book Value14.18
Revenue (TTM)35.77M
Gross Profit (TTM)23.25M
EBITDA-235.00K
Profit Margin-7.54%
Operating Margin-6.76%
Return on Equity-0.67%
Return on Assets-0.93%
Shares Outstanding15.23M
Shares Float13.80M
Beta0.60
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
3.97%
Insiders
71.20%
Retail / Other
24.83%

Top Institutional Holders

  • IAT REINSURANCE CO LTD
    3.42M22.44%
  • MILFAM LLC
    1.99M13.04%
  • Nantahala Capital Management, LLC
    368.18K2.42%
  • Morgan Stanley - Brokerage Accounts
    87.39K0.57%
  • Citadel Advisors Llc
    71.79K0.47%
  • Renaissance Technologies Corp
    68.11K0.45%
  • Barclays PLC
    35.55K0.23%
  • XTX Topco Ltd
    16.00K0.11%
  • KERR FINANCIAL PLANNING Corp
    14.96K0.10%
  • Wells Fargo & Co
    3.60K0.02%
  • SIMPLEX TRADING, LLC
    5820.00%
  • Larson Financial Group, LLC
    2260.00%
  • Advisor Group Holdings, Inc.
    650.00%
  • PFS Partners, LLC
    580.00%
  • Federation des caisses Desjardins du Quebec
    480.00%
  • SBI Securities Co Ltd
    50.00%
  • UBS Group AG
    20.00%

Dividends

20251×
0.26Jan 24, 2025
20231×
0.17May 8, 2023
20224×
0.16Nov 21, 20220.26Aug 11, 20220.27May 9, 20220.18Feb 17, 2022
20144×
0.25Dec 24, 20140.25Oct 14, 20140.25Jul 24, 20140.25Apr 8, 2014
20134×
0.25Oct 10, 20130.25Jul 17, 20130.25Apr 10, 20130.25Jan 23, 2013
20124×
0.25Oct 11, 20120.25Jun 28, 20120.21Mar 28, 20120.21Jan 25, 2012
20114×
0.21Sep 28, 20110.21Jun 28, 20110.21Mar 29, 20110.21Jan 18, 2011
20101×
11.31Sep 21, 2010
20021×
3.33Aug 14, 2002

Stock Splits

  • Jul 14, 20171:5
  • Sep 10, 20072:1